slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
5.090
KRW
|
0,00%
|
|
-5,39%
|
-11,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.436.219
|
1.068.061
|
1.102.951
|
848.673
|
1.144.763
|
1.050.176
|
-
|
-
|
Bedrijfswaarde
2 |
6.163
|
4.075
|
3.965
|
4.459
|
1.145
|
5.060
|
4.817
|
3.686
|
K/w-verhouding
|
-10,9
x
|
31,7
x
|
11,1
x
|
9,8
x
|
-
|
15,2
x
|
12
x
|
8,12
x
|
Dividendrendement
|
2,02%
|
2,47%
|
2,39%
|
3,1%
|
-
|
3%
|
3,14%
|
4,52%
|
Marktkapitalisatie/omzet
|
0,11
x
|
0,1
x
|
0,1
x
|
0,09
x
|
0,13
x
|
0,12
x
|
0,11
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,47
x
|
0,38
x
|
0,36
x
|
0,46
x
|
0,13
x
|
0,56
x
|
0,5
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
6,51
x
|
4,31
x
|
4,07
x
|
4,43
x
|
-
|
4,1
x
|
4,28
x
|
3,33
x
|
Bedrijfswaarde/FCF
|
24,9
x
|
-11,3
x
|
17
x
|
-9,79
x
|
-
|
15,2
x
|
20,9
x
|
7,33
x
|
FCF Yield
|
4,02%
|
-8,86%
|
5,87%
|
-10,2%
|
-
|
6,58%
|
4,8%
|
13,6%
|
Price to Book
|
0,66
x
|
0,52
x
|
0,5
x
|
0,38
x
|
-
|
0,5
x
|
0,52
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
240.658
|
218.624
|
218.624
|
218.689
|
199.089
|
206.321
|
-
|
-
|
Referentieprijs
3 |
5.940
|
4.855
|
5.020
|
3.870
|
5.750
|
5.090
|
5.090
|
5.090
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
10-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.054
|
10.631
|
11.018
|
9.666
|
9.134
|
9.057
|
9.566
|
10.035
|
EBITDA
1 |
947,1
|
945,5
|
973,1
|
1.007
|
-
|
1.234
|
1.127
|
1.107
|
Bedrijfsresultaat (EBIT)
1 |
109,4
|
123,7
|
121,9
|
154,3
|
237,3
|
260,6
|
271,3
|
317
|
Operationele Marge
|
0,84%
|
1,16%
|
1,11%
|
1,6%
|
2,6%
|
2,88%
|
2,84%
|
3,16%
|
Resultaat voor belastingen (EBT)
1 |
1,54
|
107,1
|
107
|
81,62
|
70,74
|
108
|
136,4
|
214
|
Nettowinst (verlies)
1 |
-131,5
|
42,12
|
98,59
|
86,57
|
-0,711
|
68,4
|
86,47
|
129
|
Nettomarge
|
-1,01%
|
0,4%
|
0,89%
|
0,9%
|
-0,01%
|
0,76%
|
0,9%
|
1,29%
|
WPA
2 |
-547,0
|
153,0
|
451,0
|
395,0
|
-
|
335,3
|
422,7
|
627,0
|
Free Cash Flow
3 |
247.956
|
-360.904
|
232.690
|
-455.382
|
-
|
333.000
|
231.000
|
503.000
|
FCF-marge
|
1.899,43%
|
-3.394,69%
|
2.111,88%
|
-4.710,96%
|
-
|
3.676,75%
|
2.414,9%
|
5.012,46%
|
Kasstroomconversie (ebitda)
|
26.181,02%
|
-
|
23.911,06%
|
-
|
-
|
26.974,48%
|
20.502,96%
|
45.438,12%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
236.027,43%
|
-
|
-
|
486.842,11%
|
267.154,96%
|
389.922,48%
|
Dividend per aandeel
2 |
120,0
|
120,0
|
120,0
|
120,0
|
-
|
152,5
|
160,0
|
230,0
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
10-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
2.816
|
2.907
|
2.501
|
2.144
|
2.476
|
2.546
|
2.450
|
2.178
|
2.283
|
2.407
|
2.368
|
2.140
|
2.247
|
2.306
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
47,15
|
21,17
|
43,31
|
37,66
|
40,27
|
33,1
|
53,11
|
64,59
|
54,77
|
50,45
|
66,05
|
70,05
|
65,7
|
60,7
|
Operationele Marge
|
1,67%
|
0,73%
|
1,73%
|
1,76%
|
1,63%
|
1,3%
|
2,17%
|
2,97%
|
2,4%
|
2,1%
|
2,79%
|
3,27%
|
2,92%
|
2,63%
|
Resultaat voor belastingen (EBT)
1 |
36,68
|
6,861
|
-
|
-
|
-
|
-
|
11,76
|
-
|
-
|
5,983
|
32,05
|
33,85
|
31
|
16,6
|
Nettowinst (verlies)
1 |
15,71
|
-18,05
|
27,58
|
23,39
|
-
|
29,87
|
3,551
|
7,81
|
-
|
-22,73
|
19,25
|
20,15
|
18,65
|
10,5
|
Nettomarge
|
0,56%
|
-0,62%
|
1,1%
|
1,09%
|
-
|
1,17%
|
0,14%
|
0,36%
|
-
|
-0,94%
|
0,81%
|
0,94%
|
0,83%
|
0,46%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
10-02-22
|
09-05-22
|
02-08-22
|
08-11-22
|
10-02-23
|
08-05-23
|
09-08-23
|
08-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.727
|
3.007
|
2.862
|
3.610
|
-
|
4.010
|
3.766
|
2.636
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,991
x
|
3,18
x
|
2,941
x
|
3,585
x
|
-
|
3,248
x
|
3,343
x
|
2,381
x
|
Free Cash Flow
2 |
247.956
|
-360.904
|
232.690
|
-455.382
|
-
|
333.000
|
231.000
|
503.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-5,3%
|
1,85%
|
4,47%
|
3,89%
|
-
|
3,4%
|
4,25%
|
6,1%
|
ROA (netto-inkomsten/totale activa)
|
-1,36%
|
0,45%
|
1,09%
|
0,92%
|
-
|
0,77%
|
1%
|
1,5%
|
Totale activa
1 |
9.648
|
9.452
|
9.085
|
9.455
|
-
|
8.922
|
8.647
|
8.600
|
Nettoactief per aandeel
3 |
8.993
|
9.417
|
10.059
|
10.311
|
-
|
10.122
|
9.823
|
9.172
|
Cashflow per aandeel
3 |
1.939
|
-667,0
|
2.111
|
-1.451
|
-
|
3.336
|
2.872
|
-
|
Capex
1 |
218
|
180
|
186
|
47,8
|
-
|
377
|
211
|
401
|
Capex/omzet
|
1,67%
|
1,7%
|
1,68%
|
0,49%
|
-
|
4,16%
|
2,21%
|
4%
|
Datum van publicatie
|
06-02-20
|
05-02-21
|
10-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
5.090
KRW Gemiddelde koersdoel
8.675
KRW Spread / Gemiddelde doel +70,43% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,48% | 763 mln. | | +22,71% | 1,95 mld. | | -18,03% | 1,07 mld. | | +66,81% | 831 mln. | | +9,13% | 803 mln. | | +44,37% | 670 mln. | | -29,73% | 358 mln. | | -10,21% | 287 mln. | | +23,99% | 160 mln. | | -5,54% | 78,06 mln. |
Telefoons en draagbare apparaten - Andere
|