slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
177.800
KRW
|
+4,22%
|
|
+2,60%
|
+25,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
64.364.569
|
81.054.213
|
90.078.308
|
51.573.828
|
97.368.441
|
122.351.052
|
-
|
-
|
Bedrijfswaarde
2 |
70.894
|
88.654
|
100.555
|
70.491
|
97.368
|
137.288
|
125.949
|
115.578
|
K/w-verhouding
|
32
x
|
17,1
x
|
9,37
x
|
23,1
x
|
-10,7
x
|
9,2
x
|
6,45
x
|
7,11
x
|
Dividendrendement
|
1,06%
|
0,99%
|
1,18%
|
1,6%
|
0,85%
|
0,83%
|
0,97%
|
1,07%
|
Marktkapitalisatie/omzet
|
2,38
x
|
2,54
x
|
2,09
x
|
1,16
x
|
2,97
x
|
1,89
x
|
1,53
x
|
1,45
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
2,78
x
|
2,34
x
|
1,58
x
|
2,97
x
|
2,12
x
|
1,57
x
|
1,37
x
|
Bedrijfswaarde/EBITDA
|
6,19
x
|
6,12
x
|
4,42
x
|
3,36
x
|
16,5
x
|
4,15
x
|
2,98
x
|
2,86
x
|
Bedrijfswaarde/FCF
|
-9,57
x
|
39,5
x
|
14,4
x
|
-16,7
x
|
-
|
10,3
x
|
7,4
x
|
6,92
x
|
FCF Yield
|
-10,5%
|
2,53%
|
6,95%
|
-6%
|
-
|
9,71%
|
13,5%
|
14,5%
|
Price to Book
|
1,34
x
|
1,56
x
|
1,53
x
|
0,81
x
|
-
|
1,9
x
|
1,51
x
|
1,27
x
|
Aantal aandelen (in duizenden)
|
684.002
|
684.002
|
687.621
|
687.651
|
688.116
|
688.139
|
-
|
-
|
Referentieprijs
3 |
94.100
|
118.500
|
131.000
|
75.000
|
141.500
|
177.800
|
177.800
|
177.800
|
Datum van publicatie
|
30-01-20
|
29-01-21
|
27-01-22
|
31-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.991
|
31.900
|
42.998
|
44.648
|
32.766
|
64.787
|
80.164
|
84.649
|
EBITDA
1 |
11.446
|
14.488
|
22.745
|
20.962
|
5.889
|
33.091
|
42.276
|
40.450
|
Bedrijfsresultaat (EBIT)
1 |
2.713
|
5.010
|
12.410
|
7.007
|
-7.730
|
19.873
|
27.581
|
25.226
|
Operationele Marge
|
10,05%
|
15,71%
|
28,86%
|
15,69%
|
-23,59%
|
30,67%
|
34,41%
|
29,8%
|
Resultaat voor belastingen (EBT)
1 |
2.443
|
6.237
|
13.416
|
4.200
|
-11.658
|
17.835
|
25.694
|
22.845
|
Nettowinst (verlies)
1 |
2.013
|
4.755
|
9.602
|
2.427
|
-9.112
|
13.401
|
19.613
|
17.864
|
Nettomarge
|
7,46%
|
14,91%
|
22,33%
|
5,44%
|
-27,81%
|
20,68%
|
24,47%
|
21,1%
|
WPA
2 |
2.943
|
6.950
|
13.984
|
3.242
|
-13.244
|
19.319
|
27.563
|
25.022
|
Free Cash Flow
3 |
-7.410.303
|
2.245.909
|
6.986.917
|
-4.229.744
|
-
|
13.332.071
|
17.024.139
|
16.702.055
|
FCF-marge
|
-27.454,99%
|
7.040,47%
|
16.249,48%
|
-9.473,54%
|
-
|
20.578,17%
|
21.236,76%
|
19.730,96%
|
Kasstroomconversie (ebitda)
|
-
|
15.501,53%
|
30.718,82%
|
-
|
-
|
40.288,99%
|
40.268,99%
|
41.290,54%
|
Kasstroomconversie (nettowinst)
|
-
|
47.231,56%
|
72.762,84%
|
-
|
-
|
99.486,92%
|
86.802,32%
|
93.496%
|
Dividend per aandeel
2 |
1.000
|
1.170
|
1.540
|
1.200
|
1.200
|
1.481
|
1.732
|
1.904
|
Datum van publicatie
|
30-01-20
|
29-01-21
|
27-01-22
|
31-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11.805
|
12.377
|
12.156
|
13.811
|
10.983
|
7.699
|
5.088
|
7.306
|
12.394
|
9.066
|
11.306
|
12.430
|
15.436
|
17.706
|
19.435
|
18.923
|
EBITDA
1 |
6.882
|
6.691
|
6.264
|
7.682
|
5.220
|
1.793
|
154
|
612
|
-
|
1.541
|
3.582
|
6.073
|
8.029
|
9.612
|
10.678
|
12.125
|
Bedrijfsresultaat (EBIT)
1 |
4.172
|
4.220
|
2.860
|
4.193
|
1.656
|
-1.701
|
-3.402
|
-2.882
|
-
|
-1.792
|
346
|
2.886
|
4.580
|
5.973
|
6.915
|
6.961
|
Operationele Marge
|
35,34%
|
34,09%
|
23,52%
|
30,36%
|
15,07%
|
-22,09%
|
-66,87%
|
-39,45%
|
-
|
-19,77%
|
3,06%
|
23,22%
|
29,67%
|
33,73%
|
35,58%
|
36,79%
|
Resultaat voor belastingen (EBT)
1 |
4.599
|
4.666
|
2.774
|
3.967
|
1.683
|
-4.224
|
-3.525
|
-3.788
|
-
|
-2.470
|
-1.875
|
2.373
|
4.218
|
6.114
|
6.494
|
7.208
|
Nettowinst (verlies)
1 |
3.311
|
3.317
|
1.979
|
2.872
|
1.107
|
-3.530
|
-2.580
|
-2.991
|
-
|
-2.184
|
-1.357
|
1.919
|
3.195
|
4.611
|
4.737
|
5.994
|
Nettomarge
|
28,05%
|
26,8%
|
16,28%
|
20,79%
|
10,08%
|
-45,85%
|
-50,71%
|
-40,94%
|
-
|
-24,09%
|
-12%
|
15,44%
|
20,69%
|
26,04%
|
24,37%
|
31,67%
|
WPA
2 |
4.813
|
4.825
|
2.877
|
4.175
|
1.609
|
-5.419
|
-3.751
|
-4.347
|
-8.098
|
-3.174
|
-1.972
|
2.788
|
5.293
|
7.475
|
8.507
|
8.415
|
Dividend per aandeel
2 |
-
|
1.540
|
300,0
|
300,0
|
300,0
|
300,0
|
300,0
|
-
|
-
|
-
|
300,0
|
300,0
|
300,0
|
300,0
|
979,8
|
300,0
|
Datum van publicatie
|
25-10-21
|
27-01-22
|
26-04-22
|
26-07-22
|
25-10-22
|
31-01-23
|
25-04-23
|
25-07-23
|
25-07-23
|
25-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.529
|
7.600
|
10.477
|
18.917
|
-
|
14.937
|
3.598
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.773
|
Hefboom (schuld/ebitda)
|
0,5704
x
|
0,5245
x
|
0,4606
x
|
0,9025
x
|
-
|
0,4514
x
|
0,0851
x
|
-
|
Free Cash Flow
2 |
-7.410.303
|
2.245.909
|
6.986.917
|
-4.229.744
|
-
|
13.332.071
|
17.024.139
|
16.702.055
|
ROE (netto-inkomsten/eigen vermogen)
|
4,25%
|
9,53%
|
16,8%
|
3,88%
|
-15,6%
|
23,1%
|
25,8%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
6,98%
|
11,5%
|
2,23%
|
-8,92%
|
12,5%
|
15,4%
|
13%
|
Totale activa
1 |
64.137
|
68.157
|
83.780
|
108.965
|
102.101
|
107.034
|
126.970
|
137.480
|
Nettoactief per aandeel
3 |
70.092
|
75.860
|
85.380
|
92.356
|
-
|
93.718
|
117.709
|
140.536
|
Cashflow per aandeel
3 |
9.517
|
17.999
|
28.360
|
21.492
|
-
|
40.311
|
41.595
|
40.732
|
Capex
1 |
13.920
|
10.069
|
12.487
|
19.010
|
-
|
14.480
|
16.820
|
16.838
|
Capex/omzet
|
51,57%
|
31,56%
|
29,04%
|
42,58%
|
-
|
22,35%
|
20,98%
|
19,89%
|
Datum van publicatie
|
30-01-20
|
29-01-21
|
27-01-22
|
31-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
177.800
KRW Gemiddelde koersdoel
228.750
KRW Spread / Gemiddelde doel +28,66% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +25,65% | 88,89 mld. | | +77,16% | 2.159 mld. | | +20,41% | 623 mld. | | +31,87% | 622 mld. | | +6,78% | 254 mld. | | +14,54% | 185 mld. | | +4,12% | 162 mld. | | +34,57% | 127 mld. | | +35,67% | 105 mld. | | +1,72% | 100 mld. |
Halfgeleiders - Andere
|