slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
83.500
KRW
|
+0,24%
|
|
+0,97%
|
-16,83%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.234.939
|
7.612.048
|
5.646.385
|
7.862.650
|
6.539.156
|
-
|
-
|
Bedrijfswaarde
2 |
12.865
|
7.293
|
5.353
|
7.863
|
6.394
|
6.278
|
6.247
|
K/w-verhouding
|
-49
x
|
117
x
|
-40,5
x
|
-239
x
|
205
x
|
50
x
|
35
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
0,06%
|
Marktkapitalisatie/omzet
|
515
x
|
18,2
x
|
22,9
x
|
22,2
x
|
13,5
x
|
10,1
x
|
8,11
x
|
Bedrijfswaarde/omzet
|
501
x
|
17,4
x
|
21,7
x
|
22,2
x
|
13,2
x
|
9,65
x
|
7,74
x
|
Bedrijfswaarde/EBITDA
|
-55,6
x
|
68,4
x
|
-45,3
x
|
-354
x
|
109
x
|
33,5
x
|
24,2
x
|
Bedrijfswaarde/FCF
|
-58
x
|
-75
x
|
-32,5
x
|
-
|
180
x
|
53,5
x
|
61,2
x
|
FCF Yield
|
-1,72%
|
-1,33%
|
-3,08%
|
-
|
0,56%
|
1,87%
|
1,63%
|
Price to Book
|
34,9
x
|
17,1
x
|
17,8
x
|
-
|
20,6
x
|
15,1
x
|
11,2
x
|
Aantal aandelen (in duizenden)
|
78.313
|
78.313
|
78.313
|
78.313
|
78.313
|
-
|
-
|
Referentieprijs
3 |
169.000
|
97.200
|
72.100
|
100.400
|
83.500
|
83.500
|
83.500
|
Datum van publicatie
|
08-02-21
|
08-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
123,9
|
25,69
|
418,6
|
246,2
|
354,9
|
485
|
650,6
|
806,6
|
EBITDA
1 |
-
|
-231,2
|
106,6
|
-118,1
|
-22,2
|
58,83
|
187,3
|
258,2
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-239,5
|
94,96
|
-131,1
|
-37,09
|
42,68
|
166,4
|
280,1
|
Operationele Marge
|
-
|
-932,32%
|
22,68%
|
-53,24%
|
-10,45%
|
8,8%
|
25,58%
|
34,73%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-240,2
|
71,28
|
-142,5
|
-42,58
|
38,55
|
152,1
|
243,4
|
Nettowinst (verlies)
1 |
-
|
-247,7
|
64,85
|
-139,4
|
-33,93
|
31,69
|
118,3
|
186,9
|
Nettomarge
|
-
|
-964,34%
|
15,49%
|
-56,64%
|
-9,56%
|
6,53%
|
18,19%
|
23,17%
|
WPA
2 |
-1.100
|
-3.448
|
828,0
|
-1.780
|
-420,0
|
408,1
|
1.670
|
2.386
|
Free Cash Flow
3 |
-
|
-221.749
|
-97.188
|
-164.831
|
-
|
35.530
|
117.336
|
102.000
|
FCF-marge
|
-
|
-863.221,34%
|
-23.214,67%
|
-66.955,81%
|
-
|
7.326,15%
|
18.035,72%
|
12.645,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
60.393,99%
|
62.636,58%
|
39.499,76%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
112.117,74%
|
99.161,96%
|
54.581,37%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50,00
|
Datum van publicatie
|
14-04-20
|
08-02-21
|
08-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
164
|
23,95
|
230,7
|
41,14
|
53,43
|
88,83
|
62,77
|
60,78
|
77,01
|
90,34
|
126,8
|
107,8
|
115,2
|
126
|
137,2
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,1
|
13,8
|
17,5
|
21,2
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10,85
|
-49,94
|
134,4
|
-37,14
|
-40,07
|
-9,247
|
-44,62
|
-22,66
|
-18,94
|
-10,71
|
15,21
|
5,988
|
6,575
|
13,31
|
18,18
|
-
|
Operationele Marge
|
6,62%
|
-208,5%
|
58,23%
|
-90,26%
|
-74,99%
|
-10,41%
|
-71,09%
|
-37,27%
|
-24,59%
|
-11,86%
|
12%
|
5,55%
|
5,7%
|
10,56%
|
13,25%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-44,5
|
52,68
|
-35,01
|
-
|
-16,62
|
-46,55
|
-2,494
|
-25,05
|
-19,82
|
4,796
|
1,775
|
1,3
|
10,57
|
15,17
|
-
|
Nettowinst (verlies)
1 |
61,99
|
-44,27
|
47,13
|
-35,21
|
-
|
-14,96
|
-43,86
|
-2,369
|
-23,34
|
-13,93
|
5,708
|
2,9
|
2,4
|
10,8
|
14,74
|
-
|
Nettomarge
|
37,81%
|
-184,85%
|
20,42%
|
-85,56%
|
-
|
-16,84%
|
-69,88%
|
-3,9%
|
-30,31%
|
-15,42%
|
4,5%
|
2,69%
|
2,08%
|
8,57%
|
10,75%
|
-
|
WPA
2 |
-
|
-
|
-
|
-450,0
|
-580,0
|
-191,0
|
-560,0
|
-30,00
|
-298,0
|
-235,0
|
86,00
|
-32,91
|
15,63
|
152,0
|
186,0
|
159,7
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
11-11-21
|
08-02-22
|
16-05-22
|
11-08-22
|
10-11-22
|
09-02-23
|
10-05-23
|
10-08-23
|
09-11-23
|
29-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
370
|
319
|
293
|
-
|
145
|
261
|
292
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-221.749
|
-97.188
|
-164.831
|
-
|
35.530
|
117.336
|
102.000
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-135%
|
19,8%
|
-36,7%
|
-
|
10,7%
|
32,2%
|
37,3%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-77,1%
|
11,3%
|
-21,3%
|
-
|
4,64%
|
14,7%
|
20,2%
|
Totale activa
1 |
-
|
321,3
|
571,9
|
653,9
|
-
|
683,7
|
803,1
|
925,1
|
Nettoactief per aandeel
3 |
-
|
4.840
|
5.672
|
4.042
|
-
|
4.060
|
5.518
|
7.464
|
Cashflow per aandeel
3 |
-
|
-2.936
|
-
|
-2.042
|
-
|
688,0
|
1.699
|
2.377
|
Capex
1 |
-
|
11
|
4,32
|
4,91
|
-
|
8,15
|
7,73
|
10,1
|
Capex/omzet
|
-
|
42,91%
|
1,03%
|
1,99%
|
-
|
1,68%
|
1,19%
|
1,26%
|
Datum van publicatie
|
14-04-20
|
08-02-21
|
08-02-22
|
09-02-23
|
29-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
83.500
KRW Gemiddelde koersdoel
106.133
KRW Spread / Gemiddelde doel +27,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,83% | 4,75 mld. | | +5,31% | 70,44 mld. | | +10,97% | 8,94 mld. | | +43,48% | 4,5 mld. | | +3,20% | 3,85 mld. | | +18,82% | 2,38 mld. | | -21,36% | 2,34 mld. | | -29,67% | 2,2 mld. | | +8,38% | 1,96 mld. | | -0,50% | 1,64 mld. |
Specialiteit & Geavanceerde Farmaceutische Producten
|