Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
473,5
INR
|
-0,15%
|
|
+2,30%
|
+4,27%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
62.206
|
63.120
|
57.840
|
71.317
|
46.728
|
68.282
|
-
|
-
|
Bedrijfswaarde
1 |
66.207
|
64.070
|
61.600
|
78.187
|
55.344
|
74.401
|
73.980
|
73.357
|
K/w-verhouding
|
29,2
x
|
28,5
x
|
15,8
x
|
22,2
x
|
13,7
x
|
23,1
x
|
17,6
x
|
14,7
x
|
Dividendrendement
|
0,41%
|
0,46%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,74
x
|
0,63
x
|
0,71
x
|
0,41
x
|
0,55
x
|
0,49
x
|
0,44
x
|
Bedrijfswaarde/omzet
|
0,93
x
|
0,76
x
|
0,67
x
|
0,78
x
|
0,49
x
|
0,59
x
|
0,53
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
18,1
x
|
12,3
x
|
11,8
x
|
15,7
x
|
11,3
x
|
12,6
x
|
10,6
x
|
8,97
x
|
Bedrijfswaarde/FCF
|
54,3
x
|
54,4
x
|
10,4
x
|
59,5
x
|
179
x
|
24,9
x
|
16,3
x
|
13,5
x
|
FCF Yield
|
1,84%
|
1,84%
|
9,63%
|
1,68%
|
0,56%
|
4,02%
|
6,14%
|
7,43%
|
Price to Book
|
4,99
x
|
4,55
x
|
3,16
x
|
3,44
x
|
2
x
|
1,92
x
|
1,64
x
|
1,38
x
|
Aantal aandelen (in duizenden)
|
146.625
|
146.638
|
148.250
|
147.031
|
145.729
|
144.100
|
-
|
-
|
Referentieprijs
2 |
424,2
|
430,4
|
390,2
|
485,0
|
320,6
|
473,8
|
473,8
|
473,8
|
Datum van publicatie
|
02-05-19
|
30-04-20
|
28-04-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
70.933
|
84.852
|
91.273
|
100.591
|
113.458
|
125.223
|
139.598
|
156.229
|
EBITDA
1 |
3.652
|
5.204
|
5.208
|
4.985
|
4.915
|
5.909
|
7.000
|
8.174
|
Bedrijfsresultaat (EBIT)
1 |
2.992
|
3.921
|
4.078
|
3.869
|
3.568
|
4.300
|
5.221
|
6.462
|
Operationele Marge
|
4,22%
|
4,62%
|
4,47%
|
3,85%
|
3,15%
|
3,43%
|
3,74%
|
4,14%
|
Resultaat voor belastingen (EBT)
1 |
2.231
|
2.891
|
4.826
|
3.439
|
2.849
|
3.312
|
4.194
|
5.135
|
Nettowinst (verlies)
1 |
2.147
|
2.255
|
3.672
|
3.259
|
3.465
|
3.034
|
3.947
|
4.723
|
Nettomarge
|
3,03%
|
2,66%
|
4,02%
|
3,24%
|
3,05%
|
2,42%
|
2,83%
|
3,02%
|
WPA
2 |
14,50
|
15,13
|
24,73
|
21,87
|
23,43
|
20,50
|
27,00
|
32,30
|
Free Cash Flow
1 |
1.219
|
1.178
|
5.931
|
1.314
|
309,8
|
2.992
|
4.543
|
5.454
|
FCF-marge
|
1,72%
|
1,39%
|
6,5%
|
1,31%
|
0,27%
|
2,39%
|
3,25%
|
3,49%
|
Kasstroomconversie (ebitda)
|
33,39%
|
22,64%
|
113,89%
|
26,37%
|
6,3%
|
50,64%
|
64,9%
|
66,73%
|
Kasstroomconversie (nettowinst)
|
56,79%
|
52,27%
|
161,52%
|
40,33%
|
8,94%
|
98,62%
|
115,1%
|
115,47%
|
Dividend per aandeel
2 |
1,750
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-05-19
|
30-04-20
|
28-04-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
23.575
|
24.452
|
23.793
|
24.309
|
26.008
|
26.480
|
26.782
|
27.677
|
29.043
|
29.957
|
29.767
|
30.401
|
31.804
|
32.053
|
EBITDA
1 |
1.469
|
1.233
|
1.213
|
1.231
|
1.297
|
1.244
|
1.207
|
1.098
|
1.264
|
1.347
|
1.390
|
1.410
|
1.521
|
1.635
|
Bedrijfsresultaat (EBIT)
1 |
1.192
|
947,8
|
943,6
|
966
|
1.014
|
945,5
|
921,3
|
767
|
921,7
|
958,9
|
1.033
|
1.064
|
1.114
|
1.159
|
Operationele Marge
|
5,06%
|
3,88%
|
3,97%
|
3,97%
|
3,9%
|
3,57%
|
3,44%
|
2,77%
|
3,17%
|
3,2%
|
3,47%
|
3,5%
|
3,5%
|
3,62%
|
Resultaat voor belastingen (EBT)
1 |
1.291
|
1.409
|
807,1
|
795,9
|
1.044
|
791,3
|
745,9
|
572,3
|
655,2
|
854,2
|
845,5
|
818
|
845
|
809
|
Nettowinst (verlies)
1 |
990,2
|
1.022
|
595
|
683,8
|
1.006
|
973,8
|
825,4
|
674
|
1.034
|
931,1
|
895
|
818
|
869
|
713
|
Nettomarge
|
4,2%
|
4,18%
|
2,5%
|
2,81%
|
3,87%
|
3,68%
|
3,08%
|
2,44%
|
3,56%
|
3,11%
|
3,01%
|
2,69%
|
2,73%
|
2,22%
|
WPA
2 |
6,640
|
6,880
|
3,950
|
4,600
|
6,770
|
6,540
|
5,560
|
4,540
|
7,010
|
6,330
|
6,090
|
5,600
|
6,000
|
4,900
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-02-21
|
28-04-21
|
28-07-21
|
27-10-21
|
03-02-22
|
04-05-22
|
26-07-22
|
02-11-22
|
02-02-23
|
03-05-23
|
26-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.001
|
949
|
3.760
|
6.870
|
8.616
|
6.119
|
5.698
|
5.075
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,096
x
|
0,1824
x
|
0,722
x
|
1,378
x
|
1,753
x
|
1,036
x
|
0,8139
x
|
0,6209
x
|
Free Cash Flow
1 |
1.219
|
1.178
|
5.931
|
1.314
|
310
|
2.993
|
4.543
|
5.454
|
ROE (netto-inkomsten/eigen vermogen)
|
18,8%
|
22,1%
|
22,8%
|
16,7%
|
15,7%
|
12,4%
|
15%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
6,12%
|
5,08%
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
35.090
|
44.382
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
85,00
|
94,70
|
123,0
|
141,0
|
160,0
|
247,0
|
289,0
|
342,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
15,70
|
-
|
-
|
-
|
-
|
Capex
1 |
829
|
835
|
685
|
1.083
|
1.293
|
1.308
|
1.430
|
1.526
|
Capex/omzet
|
1,17%
|
0,98%
|
0,75%
|
1,08%
|
1,14%
|
1,04%
|
1,02%
|
0,98%
|
Datum van publicatie
|
02-05-19
|
30-04-20
|
28-04-21
|
04-05-22
|
03-05-23
|
-
|
-
|
-
|
Laatste slotkoers
473,8
INR Gemiddelde koersdoel
567,8
INR Spread / Gemiddelde doel +19,82% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,73% | 14,59 mld. | | +12,14% | 5,78 mld. | | -22,04% | 2,04 mld. | | -7,39% | 925 mln. | | -2,42% | 823 mln. | | -16,19% | 535 mln. | | +50,47% | 510 mln. | | +2,35% | 486 mln. | | +6,48% | 252 mln. |
Beveiligingsdiensten
|