slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,7
THB
|
-3,09%
|
|
-1,88%
|
-5,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.065
|
74.827
|
92.033
|
107.559
|
86.031
|
81.669
|
-
|
-
|
Bedrijfswaarde
1 |
82.762
|
89.078
|
106.657
|
119.477
|
86.031
|
91.943
|
92.449
|
92.077
|
K/w-verhouding
|
32,5
x
|
38,6
x
|
27,5
x
|
30,8
x
|
32,2
x
|
26,5
x
|
23,6
x
|
21,1
x
|
Dividendrendement
|
1,27%
|
1,09%
|
1,27%
|
-
|
-
|
1,6%
|
1,8%
|
1,92%
|
Marktkapitalisatie/omzet
|
2,42
x
|
2,79
x
|
2,75
x
|
3,05
x
|
2,66
x
|
2,35
x
|
2,16
x
|
2,01
x
|
Bedrijfswaarde/omzet
|
2,95
x
|
3,32
x
|
3,18
x
|
3,39
x
|
2,66
x
|
2,65
x
|
2,45
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
21,9
x
|
23,3
x
|
19,4
x
|
21,2
x
|
18,4
x
|
17,1
x
|
15,6
x
|
14,1
x
|
Bedrijfswaarde/FCF
|
-62
x
|
33,8
x
|
79,2
x
|
35,2
x
|
-
|
87,1
x
|
59,3
x
|
36,1
x
|
FCF Yield
|
-1,61%
|
2,96%
|
1,26%
|
2,84%
|
-
|
1,15%
|
1,69%
|
2,77%
|
Price to Book
|
4,28
x
|
4,41
x
|
4,7
x
|
4,94
x
|
-
|
3,22
x
|
3,01
x
|
2,81
x
|
Aantal aandelen (in duizenden)
|
5.201.907
|
5.201.903
|
5.201.889
|
5.201.881
|
5.201.875
|
5.201.875
|
-
|
-
|
Referentieprijs
2 |
13,08
|
14,38
|
17,69
|
20,68
|
16,54
|
15,70
|
15,70
|
15,70
|
Datum van publicatie
|
26-02-20
|
11-02-21
|
14-02-22
|
13-02-23
|
12-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.081
|
26.803
|
33.498
|
35.270
|
32.301
|
34.709
|
37.810
|
40.559
|
EBITDA
1 |
3.776
|
3.816
|
5.506
|
5.649
|
4.673
|
5.377
|
5.942
|
6.533
|
Bedrijfsresultaat (EBIT)
1 |
2.846
|
2.653
|
4.242
|
4.403
|
3.450
|
3.812
|
4.407
|
5.029
|
Operationele Marge
|
10,13%
|
9,9%
|
12,66%
|
12,48%
|
10,68%
|
10,98%
|
11,66%
|
12,4%
|
Resultaat voor belastingen (EBT)
1 |
2.607
|
2.430
|
4.142
|
4.330
|
3.298
|
3.683
|
4.145
|
4.616
|
Nettowinst (verlies)
1 |
2.093
|
1.956
|
3.344
|
3.487
|
2.671
|
3.023
|
3.396
|
3.792
|
Nettomarge
|
7,45%
|
7,3%
|
9,98%
|
9,89%
|
8,27%
|
8,71%
|
8,98%
|
9,35%
|
WPA
2 |
0,4025
|
0,3723
|
0,6428
|
0,6703
|
0,5136
|
0,5919
|
0,6646
|
0,7439
|
Free Cash Flow
1 |
-1.335
|
2.637
|
1.347
|
3.395
|
-
|
1.056
|
1.560
|
2.547
|
FCF-marge
|
-4,75%
|
9,84%
|
4,02%
|
9,63%
|
-
|
3,04%
|
4,12%
|
6,28%
|
Kasstroomconversie (ebitda)
|
-
|
69,1%
|
24,46%
|
60,1%
|
-
|
19,64%
|
26,25%
|
38,99%
|
Kasstroomconversie (nettowinst)
|
-
|
134,82%
|
40,29%
|
97,37%
|
-
|
34,93%
|
45,93%
|
67,19%
|
Dividend per aandeel
2 |
0,1658
|
0,1566
|
0,2254
|
-
|
-
|
0,2515
|
0,2825
|
0,3010
|
Datum van publicatie
|
26-02-20
|
11-02-21
|
14-02-22
|
13-02-23
|
12-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
17.896
|
7.685
|
8.246
|
9.667
|
9.220
|
18.853
|
8.170
|
7.699
|
8.990
|
8.503
|
17.437
|
7.340
|
7.523
|
8.753
|
-
|
EBITDA
1 |
-
|
3.065
|
1.164
|
1.253
|
1.756
|
1.435
|
3.019
|
1.278
|
980,7
|
1.416
|
1.240
|
2.692
|
986,1
|
1.052
|
1.343
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
2.467
|
840,5
|
934,9
|
1.444
|
1.322
|
2.766
|
961,5
|
675,2
|
1.129
|
916,1
|
2.045
|
672,3
|
732,8
|
823,5
|
-
|
Operationele Marge
|
-
|
13,78%
|
10,94%
|
11,34%
|
14,94%
|
14,34%
|
14,67%
|
11,77%
|
8,77%
|
12,56%
|
10,77%
|
11,73%
|
9,16%
|
9,74%
|
9,41%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
2.403
|
816
|
923
|
1.439
|
1.284
|
2.723
|
957,8
|
649,6
|
1.060
|
872,2
|
-
|
644,5
|
685,9
|
853,5
|
-
|
Nettowinst (verlies)
1 |
1.032
|
1.938
|
659,1
|
746,4
|
1.157
|
1.028
|
2.185
|
774,5
|
527,3
|
882,6
|
703,4
|
1.586
|
525,1
|
560,3
|
740,2
|
705
|
Nettomarge
|
-
|
10,83%
|
8,58%
|
9,05%
|
11,96%
|
11,16%
|
11,59%
|
9,48%
|
6,85%
|
9,82%
|
8,27%
|
9,1%
|
7,15%
|
7,45%
|
8,46%
|
-
|
WPA
2 |
-
|
0,3750
|
0,1267
|
0,1433
|
0,2308
|
0,1977
|
0,4201
|
0,1489
|
0,1014
|
0,1767
|
0,1352
|
0,3049
|
0,1010
|
0,1077
|
0,1467
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-02-20
|
30-07-21
|
01-11-21
|
14-02-22
|
03-05-22
|
01-08-22
|
01-08-22
|
27-10-22
|
13-02-23
|
01-05-23
|
27-07-23
|
27-07-23
|
31-10-23
|
12-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.697
|
14.251
|
14.624
|
11.918
|
-
|
10.274
|
10.780
|
10.408
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,892
x
|
3,734
x
|
2,656
x
|
2,11
x
|
-
|
1,911
x
|
1,814
x
|
1,593
x
|
Free Cash Flow
1 |
-1.335
|
2.637
|
1.347
|
3.395
|
-
|
1.056
|
1.560
|
2.547
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
11,9%
|
18,3%
|
16,9%
|
-
|
12,4%
|
13,1%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
6,25%
|
5,43%
|
8,88%
|
8,89%
|
-
|
7,79%
|
8,17%
|
8,7%
|
Totale activa
1 |
33.501
|
36.003
|
37.649
|
39.211
|
-
|
38.811
|
41.537
|
43.564
|
Nettoactief per aandeel
2 |
3,060
|
3,260
|
3,760
|
4,190
|
-
|
4,880
|
5,220
|
5,600
|
Cashflow per aandeel
2 |
0,2900
|
0,8800
|
0,6200
|
0,9300
|
-
|
0,7700
|
0,9400
|
1,020
|
Capex
1 |
2.865
|
2.193
|
1.857
|
1.440
|
-
|
2.288
|
2.558
|
2.283
|
Capex/omzet
|
10,2%
|
8,18%
|
5,54%
|
4,08%
|
-
|
6,59%
|
6,76%
|
5,63%
|
Datum van publicatie
|
26-02-20
|
11-02-21
|
14-02-22
|
13-02-23
|
12-02-24
|
-
|
-
|
-
|
Laatste slotkoers
15,7
THB Gemiddelde koersdoel
17,03
THB Spread / Gemiddelde doel +8,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,07% | 2,21 mld. | | -3,31% | 332 mld. | | +3,29% | 132 mld. | | +1,52% | 5,73 mld. | | -12,82% | 3,62 mld. | | +6,21% | 3,05 mld. | | +5,75% | 1,98 mld. | | -31,94% | 1,66 mld. | | +12,27% | 1,26 mld. | | +12,14% | 1,23 mld. |
Home Improvement Products & Services Retailers - NEC
|