slotkoers
Johannesburg S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
248,5
ZAR
|
+3,10%
|
|
+7,32%
|
-9,66%
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
87.562
|
59.663
|
85.781
|
106.892
|
122.464
|
135.170
|
-
|
-
|
Bedrijfswaarde
1 |
95.685
|
61.653
|
112.053
|
138.060
|
154.660
|
174.024
|
176.179
|
178.191
|
K/w-verhouding
|
20,6
x
|
17,8
x
|
18,3
x
|
18,9
x
|
20,9
x
|
19,9
x
|
17,7
x
|
15,4
x
|
Dividendrendement
|
2,02%
|
3,55%
|
3,5%
|
3,06%
|
2,94%
|
2,88%
|
3,23%
|
3,69%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,38
x
|
0,51
x
|
0,58
x
|
0,56
x
|
0,56
x
|
0,52
x
|
0,47
x
|
Bedrijfswaarde/omzet
|
0,64
x
|
0,39
x
|
0,67
x
|
0,75
x
|
0,7
x
|
0,72
x
|
0,67
x
|
0,63
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
4,82
x
|
7,42
x
|
8,31
x
|
8,23
x
|
8,46
x
|
7,82
x
|
7,18
x
|
Bedrijfswaarde/FCF
|
-329
x
|
7,93
x
|
23,5
x
|
106
x
|
49,5
x
|
94,3
x
|
72,1
x
|
30,8
x
|
FCF Yield
|
-0,3%
|
12,6%
|
4,25%
|
0,95%
|
2,02%
|
1,06%
|
1,39%
|
3,25%
|
Price to Book
|
3,35
x
|
3,1
x
|
4,02
x
|
4,17
x
|
4,69
x
|
4,65
x
|
4,15
x
|
3,71
x
|
Aantal aandelen (in duizenden)
|
554.329
|
552.643
|
551.432
|
545.117
|
542.839
|
544.011
|
-
|
-
|
Referentieprijs
2 |
158,0
|
108,0
|
155,6
|
196,1
|
225,6
|
248,5
|
248,5
|
248,5
|
Datum van publicatie
|
20-08-19
|
08-09-20
|
07-09-21
|
06-09-22
|
05-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
150.395
|
156.855
|
168.030
|
184.078
|
219.530
|
240.152
|
261.738
|
284.930
|
EBITDA
1 |
9.516
|
12.782
|
15.100
|
16.623
|
18.800
|
20.567
|
22.520
|
24.804
|
Bedrijfsresultaat (EBIT)
1 |
6.876
|
7.751
|
9.664
|
11.030
|
11.916
|
13.280
|
14.706
|
16.513
|
Operationele Marge
|
4,57%
|
4,94%
|
5,75%
|
5,99%
|
5,43%
|
5,53%
|
5,62%
|
5,8%
|
Resultaat voor belastingen (EBT)
1 |
6.339
|
5.246
|
6.957
|
8.286
|
9.132
|
10.274
|
11.453
|
13.056
|
Nettowinst (verlies)
1 |
4.260
|
3.356
|
4.698
|
5.701
|
5.886
|
6.788
|
7.594
|
8.773
|
Nettomarge
|
2,83%
|
2,14%
|
2,8%
|
3,1%
|
2,68%
|
2,83%
|
2,9%
|
3,08%
|
WPA
2 |
7,673
|
6,060
|
8,482
|
10,40
|
10,78
|
12,46
|
14,04
|
16,13
|
Free Cash Flow
1 |
-291
|
7.772
|
4.765
|
1.305
|
3.122
|
1.845
|
2.442
|
5.788
|
FCF-marge
|
-0,19%
|
4,95%
|
2,84%
|
0,71%
|
1,42%
|
0,77%
|
0,93%
|
2,03%
|
Kasstroomconversie (ebitda)
|
-
|
60,8%
|
31,56%
|
7,85%
|
16,61%
|
8,97%
|
10,84%
|
23,34%
|
Kasstroomconversie (nettowinst)
|
-
|
231,59%
|
101,43%
|
22,89%
|
53,04%
|
27,18%
|
32,16%
|
65,98%
|
Dividend per aandeel
2 |
3,190
|
3,830
|
5,440
|
6,000
|
6,630
|
7,149
|
8,027
|
9,180
|
Datum van publicatie
|
20-08-19
|
08-09-20
|
07-09-21
|
06-09-22
|
05-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juli |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2024 S1
|
---|
Omzet
1 |
81.150
|
75.705
|
83.430
|
84.600
|
-
|
123.707
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
4.427
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
5,31%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
2.714
|
3.339
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,7%
|
WPA
|
-
|
-
|
4,007
|
4,569
|
4,940
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-02-20
|
08-09-20
|
16-03-21
|
07-09-21
|
08-03-22
|
05-03-24
|
Fiscaal tijdperk: Juli |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.123
|
1.990
|
26.272
|
31.168
|
32.196
|
38.853
|
41.008
|
43.021
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8536
x
|
0,1557
x
|
1,74
x
|
1,875
x
|
1,713
x
|
1,889
x
|
1,821
x
|
1,734
x
|
Free Cash Flow
1 |
-291
|
7.772
|
4.765
|
1.305
|
3.122
|
1.845
|
2.442
|
5.789
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
18,2%
|
25,6%
|
24,7%
|
22,8%
|
24,5%
|
24,7%
|
25,2%
|
ROA (netto-inkomsten/totale activa)
|
6,72%
|
4,49%
|
6,6%
|
6,82%
|
6,07%
|
6,25%
|
6,56%
|
6,85%
|
Totale activa
1 |
63.419
|
74.662
|
71.143
|
83.572
|
96.905
|
108.621
|
115.770
|
128.042
|
Nettoactief per aandeel
2 |
47,20
|
34,80
|
38,70
|
47,00
|
48,10
|
53,50
|
59,90
|
67,00
|
Cashflow per aandeel
2 |
8,990
|
19,80
|
14,40
|
12,20
|
18,00
|
16,80
|
22,10
|
21,70
|
Capex
1 |
5.280
|
3.217
|
3.218
|
5.381
|
6.709
|
8.467
|
8.546
|
8.243
|
Capex/omzet
|
3,51%
|
2,05%
|
1,92%
|
2,92%
|
3,06%
|
3,53%
|
3,26%
|
2,89%
|
Datum van publicatie
|
20-08-19
|
08-09-20
|
07-09-21
|
06-09-22
|
05-09-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
248,5
ZAR Gemiddelde koersdoel
278
ZAR Spread / Gemiddelde doel +11,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -9,66% | 7,18 mld. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | -.--% | 11,82 mld. | | +16,48% | 11,85 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|