SHIP HEALTHCARE HOLDINGS, INC. Toevoegen aan een lijst
Financiën Ship Healthcare Holdings, Inc.
Aandelen
3360
JP3274150006
Medische apparatuur, benodigdheden & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.314 JPY | +2,03% |
|
+7,50% | -3,90% |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 216.479 | 209.807 | 293.430 | 187.568 | 229.932 | 218.279 | - | - |
| Bedrijfswaarde 1 | 214.900 | 193.557 | 284.484 | 174.979 | 223.031 | 192.617 | 184.160 | 174.985 |
| K/w-verhouding | 20 x | 17,8 x | 23,9 x | 15,4 x | 19,1 x | 16,7 x | 14,5 x | 13,7 x |
| Dividendrendement | 1,54% | 1,69% | 1,29% | 2,06% | 1,72% | 2,07% | 2,2% | 2,33% |
| Marktkapitalisatie/omzet | 0,49 x | 0,43 x | 0,59 x | 0,36 x | 0,4 x | 0,35 x | 0,33 x | 0,32 x |
| Bedrijfswaarde/omzet | 0,48 x | 0,4 x | 0,57 x | 0,34 x | 0,39 x | 0,31 x | 0,28 x | 0,25 x |
| Bedrijfswaarde/EBITDA | 9,67 x | 8,23 x | 10,6 x | 6,73 x | 7,8 x | 6 x | 5,44 x | 4,89 x |
| Bedrijfswaarde/FCF | 30,8 x | 10,3 x | 589 x | 20,4 x | 30,4 x | 9,26 x | 10,3 x | 9,46 x |
| FCF Yield | 3,24% | 9,74% | 0,17% | 4,89% | 3,29% | 10,8% | 9,7% | 10,6% |
| Price to Book | 2,27 x | 2,06 x | 2,63 x | 1,59 x | 1,8 x | 1,59 x | 1,47 x | 1,37 x |
| Aantal aandelen (in duizenden) | 95.260 | 94.828 | 94.350 | 94.350 | 94.350 | 94.350 | - | - |
| Referentieprijs 2 | 2.272 | 2.212 | 3.110 | 1.988 | 2.437 | 2.314 | 2.314 | 2.314 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 444.048 | 484.395 | 497.156 | 514.353 | 572.285 | 623.300 | 657.050 | 687.100 |
| EBITDA 1 | 22.223 | 23.531 | 26.927 | 25.993 | 28.594 | 32.084 | 33.834 | 35.768 |
| Bedrijfsresultaat (EBIT) 1 | 17.952 | 18.794 | 21.800 | 20.505 | 21.144 | 24.775 | 26.462 | 28.128 |
| Operationele Marge | 4,04% | 3,88% | 4,38% | 3,99% | 3,69% | 3,97% | 4,03% | 4,09% |
| Resultaat voor belastingen (EBT) 1 | 18.490 | 19.870 | 21.235 | 20.804 | 20.665 | 22.633 | 26.667 | 28.367 |
| Nettowinst (verlies) 1 | 11.236 | 11.803 | 12.280 | 12.172 | 12.063 | 13.332 | 15.400 | 16.350 |
| Nettomarge | 2,53% | 2,44% | 2,47% | 2,37% | 2,11% | 2,14% | 2,34% | 2,38% |
| WPA 2 | 113,9 | 124,0 | 130,0 | 129,0 | 127,8 | 138,1 | 159,6 | 169,5 |
| Free Cash Flow 1 | 6.973 | 18.845 | 483 | 8.558 | 7.331 | 20.802 | 17.867 | 18.501 |
| FCF-marge | 1,57% | 3,89% | 0,1% | 1,66% | 1,28% | 3,34% | 2,72% | 2,69% |
| Kasstroomconversie (ebitda) | 31,38% | 80,09% | 1,79% | 32,92% | 25,64% | 64,84% | 52,81% | 51,72% |
| Kasstroomconversie (nettowinst) | 62,06% | 159,66% | 3,93% | 70,31% | 60,77% | 156,02% | 116,02% | 113,16% |
| Dividend per aandeel 2 | 35,00 | 37,50 | 40,00 | 41,00 | 42,00 | 48,00 | 51,00 | 54,00 |
| Datum van publicatie | 10-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 242.232 | 220.731 | 276.425 | 120.448 | 234.663 | 128.491 | 151.199 | 279.690 | 121.214 | 142.306 | 263.520 | 143.600 | 165.165 | 146.467 | 150.304 | 296.771 | 156.286 | 167.972 | 150.553 | 160.666 | 165.453 | 179.860 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.081 | 7.832 | 13.968 | 4.487 | 7.593 | 4.766 | 8.146 | 12.912 | 2.830 | 5.141 | 7.971 | 5.445 | 7.728 | 3.842 | 5.396 | 9.238 | 5.892 | 9.666 | 3.856 | 5.866 | 6.354 | 10.524 |
| Operationele Marge | 4,16% | 3,55% | 5,05% | 3,73% | 3,24% | 3,71% | 5,39% | 4,62% | 2,33% | 3,61% | 3,02% | 3,79% | 4,68% | 2,62% | 3,59% | 3,11% | 3,77% | 5,75% | 2,56% | 3,65% | 3,84% | 5,85% |
| Resultaat voor belastingen (EBT) 1 | 10.997 | 8.098 | 13.137 | 4.318 | 7.376 | 4.996 | 8.432 | 13.428 | 2.903 | 4.640 | 7.543 | 5.390 | 7.732 | 4.558 | 2.834 | 7.392 | 5.665 | 9.943 | 3.968 | 5.878 | 6.416 | 10.587 |
| Nettowinst (verlies) 1 | 6.693 | 4.711 | 7.569 | 2.516 | 4.118 | 2.865 | 5.189 | 8.054 | 1.585 | 2.558 | 4.143 | 3.307 | 4.613 | 2.998 | 688 | 3.686 | 3.538 | 6.298 | 2.699 | 3.178 | 3.608 | 6.313 |
| Nettomarge | 2,76% | 2,13% | 2,74% | 2,09% | 1,75% | 2,23% | 3,43% | 2,88% | 1,31% | 1,8% | 1,57% | 2,3% | 2,79% | 2,05% | 0,46% | 1,24% | 2,26% | 3,75% | 1,79% | 1,98% | 2,18% | 3,51% |
| WPA 2 | 70,27 | 49,82 | - | 26,66 | 43,65 | 30,36 | 55,00 | - | 16,80 | - | 43,92 | 35,04 | - | 31,78 | 7,290 | 39,07 | 37,50 | 66,52 | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | 41,00 | - | - | - | - | - | - | - | - | - | - | 48,00 | - | - | - | 50,00 |
| Datum van publicatie | 08-11-19 | 10-11-20 | 11-05-21 | 09-11-21 | 09-11-21 | 08-02-22 | 10-05-22 | 10-05-22 | 09-08-22 | 08-11-22 | 08-11-22 | 07-02-23 | 12-05-23 | 08-08-23 | 10-11-23 | 10-11-23 | 09-02-24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 1.579 | 16.250 | 8.946 | 12.589 | 6.901 | 25.662 | 34.120 | 43.294 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 6.973 | 18.845 | 483 | 8.558 | 7.331 | 20.802 | 17.867 | 18.501 |
| ROE (netto-inkomsten/eigen vermogen) | 11,5% | 12% | 11,5% | 10,6% | 9,8% | 10,7% | 10,9% | 10,8% |
| ROA (netto-inkomsten/totale activa) | 6,34% | 6,56% | 6,76% | 6,36% | 5,75% | 5% | 5,4% | 5,45% |
| Totale activa 1 | 177.237 | 180.052 | 181.531 | 191.432 | 209.875 | 266.650 | 285.185 | 300.000 |
| Nettoactief per aandeel 2 | 1.002 | 1.073 | 1.181 | 1.254 | 1.357 | 1.458 | 1.571 | 1.692 |
| Cashflow per aandeel 2 | 143,0 | 157,0 | 164,0 | 167,0 | 183,0 | 250,0 | 247,0 | 254,0 |
| Capex 1 | 3.561 | 5.165 | 4.951 | 3.235 | 4.034 | 4.050 | 4.525 | 4.650 |
| Capex/omzet | 0,8% | 1,07% | 1% | 0,63% | 0,7% | 0,65% | 0,69% | 0,68% |
| Datum van publicatie | 10-05-19 | 12-05-20 | 11-05-21 | 10-05-22 | 12-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
4
Laatste slotkoers
2.314
JPY
Gemiddelde koersdoel
2.755
JPY
Spread / Gemiddelde doel
+19,08%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -3,90% | 1,39 mld. | |
| -3,41% | 9,4 mld. | |
| -7,38% | 1,18 mld. | |
| -18,42% | 857 mln. | |
| +0,48% | 470 mln. | |
| +3,62% | 437 mln. | |
| -49,68% | 360 mln. | |
| -24,72% | 333 mln. | |
| -2,42% | 212 mln. | |
| +3,25% | 185 mln. |
- Beurs
- Aandelen
- Koers 3360
- Financiën Ship Healthcare Holdings, Inc.
