slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62,86
CNY
|
+4,07%
|
|
+10,92%
|
-15,07%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
12.125
|
46.770
|
39.808
|
39.706
|
25.769
|
21.886
|
-
|
-
|
Bedrijfswaarde
1 |
12.125
|
45.415
|
35.833
|
35.997
|
20.925
|
14.854
|
13.466
|
10.761
|
K/w-verhouding
|
31,8
x
|
89,3
x
|
53,9
x
|
37,9
x
|
15,8
x
|
7,82
x
|
6,34
x
|
6,29
x
|
Dividendrendement
|
0,48%
|
0,12%
|
0,16%
|
0,18%
|
1,62%
|
0,93%
|
1%
|
0,91%
|
Marktkapitalisatie/omzet
|
4,8
x
|
11,6
x
|
7,89
x
|
6,61
x
|
2,95
x
|
1,42
x
|
1,07
x
|
1,06
x
|
Bedrijfswaarde/omzet
|
4,8
x
|
11,2
x
|
7,1
x
|
5,99
x
|
2,4
x
|
0,96
x
|
0,66
x
|
0,52
x
|
Bedrijfswaarde/EBITDA
|
27,2
x
|
74
x
|
41,8
x
|
27,3
x
|
10,9
x
|
4,61
x
|
3,62
x
|
2,88
x
|
Bedrijfswaarde/FCF
|
-
|
273
x
|
32,3
x
|
29,3
x
|
6,53
x
|
8,03
x
|
5,22
x
|
6,49
x
|
FCF Yield
|
-
|
0,37%
|
3,1%
|
3,41%
|
15,3%
|
12,4%
|
19,1%
|
15,4%
|
Price to Book
|
4,75
x
|
15,4
x
|
6,42
x
|
5,51
x
|
2,95
x
|
1,97
x
|
1,56
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
320.000
|
321.220
|
348.278
|
348.234
|
348.177
|
348.175
|
-
|
-
|
Referentieprijs
2 |
37,89
|
145,6
|
114,3
|
114,0
|
74,01
|
62,86
|
62,86
|
62,86
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.527
|
4.044
|
5.047
|
6.005
|
8.733
|
15.446
|
20.369
|
20.675
|
EBITDA
1 |
445,8
|
613,4
|
857,4
|
1.316
|
1.915
|
3.224
|
3.715
|
3.731
|
Bedrijfsresultaat (EBIT)
1 |
427,9
|
580,9
|
817,3
|
1.167
|
1.842
|
3.171
|
3.814
|
5.070
|
Operationele Marge
|
16,93%
|
14,36%
|
16,19%
|
19,43%
|
21,09%
|
20,53%
|
18,72%
|
24,52%
|
Resultaat voor belastingen (EBT)
1 |
429
|
583,2
|
816,3
|
1.173
|
1.848
|
3.175
|
3.938
|
3.932
|
Nettowinst (verlies)
1 |
381,9
|
523
|
717,4
|
1.047
|
1.634
|
2.799
|
3.484
|
3.481
|
Nettomarge
|
15,11%
|
12,93%
|
14,21%
|
17,43%
|
18,7%
|
18,12%
|
17,11%
|
16,84%
|
WPA
2 |
1,190
|
1,630
|
2,120
|
3,010
|
4,690
|
8,040
|
9,920
|
9,995
|
Free Cash Flow
1 |
-
|
166,4
|
1.110
|
1.226
|
3.207
|
1.849
|
2.577
|
1.658
|
FCF-marge
|
-
|
4,12%
|
22%
|
20,42%
|
36,72%
|
11,97%
|
12,65%
|
8,02%
|
Kasstroomconversie (ebitda)
|
-
|
27,13%
|
129,51%
|
93,19%
|
167,5%
|
57,34%
|
69,37%
|
44,44%
|
Kasstroomconversie (nettowinst)
|
-
|
31,82%
|
154,78%
|
117,16%
|
196,31%
|
66,05%
|
73,96%
|
47,63%
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,2000
|
1,200
|
0,5865
|
0,6310
|
0,5750
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
1.302
|
1.363
|
1.317
|
-
|
1.577
|
1.749
|
1.931
|
2.152
|
2.322
|
2.328
|
2.579
|
3.657
|
4.383
|
4.854
|
5.214
|
5.019
|
EBITDA
1 |
-
|
-
|
74,68
|
279,6
|
175,3
|
-
|
285,2
|
-
|
-
|
-
|
-
|
-
|
-
|
473,9
|
667,7
|
923,4
|
1.025
|
622,5
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
139,7
|
306,9
|
257,3
|
-
|
348,3
|
254
|
378,4
|
462,2
|
549,4
|
446,6
|
681,5
|
452,1
|
645,9
|
901,6
|
996,9
|
594,8
|
Operationele Marge
|
-
|
-
|
10,73%
|
22,52%
|
19,54%
|
-
|
22,09%
|
14,53%
|
19,59%
|
21,48%
|
23,66%
|
19,18%
|
26,43%
|
12,36%
|
14,74%
|
18,57%
|
19,12%
|
11,85%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
452,8
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
249,2
|
457,8
|
-
|
-
|
234,6
|
507,8
|
313
|
-
|
336,4
|
-
|
-
|
411
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
17,82%
|
-
|
19,85%
|
-
|
17,42%
|
-
|
-
|
17,65%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,7800
|
-
|
0,3400
|
0,7800
|
0,6800
|
-
|
0,9000
|
0,6500
|
0,9700
|
1,190
|
1,350
|
1,180
|
1,660
|
1,400
|
1,727
|
2,492
|
2,316
|
0,8506
|
Dividend per aandeel
2 |
-
|
-
|
0,1800
|
-
|
-
|
-
|
-
|
0,2000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,4668
|
-
|
-
|
Datum van publicatie
|
26-08-20
|
26-08-21
|
26-04-22
|
26-04-22
|
10-08-22
|
10-08-22
|
26-10-22
|
27-04-23
|
27-04-23
|
20-08-23
|
25-10-23
|
18-04-24
|
26-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
1.354
|
3.975
|
3.709
|
4.843
|
7.032
|
8.421
|
11.125
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
166
|
1.110
|
1.226
|
3.207
|
1.849
|
2.577
|
1.658
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
18,7%
|
14,3%
|
15,6%
|
20,5%
|
25,2%
|
25%
|
19,1%
|
ROA (netto-inkomsten/totale activa)
|
7,42%
|
6,56%
|
6,5%
|
6,56%
|
-
|
6,39%
|
7%
|
5,45%
|
Totale activa
1 |
5.144
|
7.974
|
11.033
|
15.959
|
-
|
43.803
|
49.746
|
63.872
|
Nettoactief per aandeel
2 |
7,980
|
9,450
|
17,80
|
20,70
|
25,10
|
31,90
|
40,40
|
47,50
|
Cashflow per aandeel
2 |
-0,7900
|
1,040
|
3,870
|
4,170
|
10,10
|
4,350
|
13,10
|
11,80
|
Capex
1 |
118
|
167
|
239
|
225
|
310
|
363
|
247
|
216
|
Capex/omzet
|
4,67%
|
4,14%
|
4,74%
|
3,74%
|
3,55%
|
2,35%
|
1,22%
|
1,04%
|
Datum van publicatie
|
28-02-20
|
28-04-21
|
26-04-22
|
27-04-23
|
18-04-24
|
-
|
-
|
-
|
Laatste slotkoers
62,86
CNY Gemiddelde koersdoel
81,88
CNY Spread / Gemiddelde doel +30,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,07% | 3,02 mld. | | +25,49% | 169 mld. | | +32,74% | 32,77 mld. | | +31,53% | 31,67 mld. | | -20,15% | 26,77 mld. | | +27,65% | 22,95 mld. | | -12,08% | 11,56 mld. | | +122,37% | 9,62 mld. | | +31,00% | 5,94 mld. | | -19,16% | 5,07 mld. |
Productie van halfgeleidermachines
|