slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,51
CNY
|
+3,72%
|
|
+4,58%
|
-19,29%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
63.898
|
57.132
|
56.586
|
42.841
|
24.997
|
20.175
|
-
|
-
|
Bedrijfswaarde
1 |
144.142
|
138.092
|
129.224
|
130.812
|
119.347
|
122.591
|
106.396
|
109.959
|
K/w-verhouding
|
5,18
x
|
4,54
x
|
14,9
x
|
-4,01
x
|
-3,93
x
|
100
x
|
99,9
x
|
50,2
x
|
Dividendrendement
|
3,85%
|
5,64%
|
1,42%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,06
x
|
0,7
x
|
0,55
x
|
0,56
x
|
0,45
x
|
0,37
x
|
0,32
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
1,69
x
|
1,26
x
|
1,7
x
|
2,14
x
|
2,28
x
|
1,71
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
6,78
x
|
5,75
x
|
7,73
x
|
-18,2
x
|
-45,8
x
|
15,2
x
|
14,5
x
|
13,9
x
|
Bedrijfswaarde/FCF
|
-11.422.847
x
|
9.336.152
x
|
-
|
-29.156.956
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,93
x
|
0,75
x
|
0,71
x
|
0,66
x
|
0,41
x
|
0,32
x
|
0,31
x
|
0,32
x
|
Aantal aandelen (in duizenden)
|
8.202.506
|
8.058.095
|
8.037.758
|
8.037.758
|
8.037.758
|
8.037.758
|
-
|
-
|
Referentieprijs
2 |
7,790
|
7,090
|
7,040
|
5,330
|
3,110
|
2,510
|
2,510
|
2,510
|
Datum van publicatie
|
28-04-20
|
29-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
60.025
|
81.868
|
102.584
|
76.767
|
55.744
|
53.809
|
62.335
|
60.928
|
EBITDA
1 |
21.260
|
24.030
|
16.716
|
-7.170
|
-2.607
|
8.071
|
7.360
|
7.888
|
Bedrijfsresultaat (EBIT)
1 |
19.231
|
21.758
|
10.452
|
-9.998
|
-5.533
|
311,3
|
26,12
|
831,2
|
Operationele Marge
|
32,04%
|
26,58%
|
10,19%
|
-13,02%
|
-9,93%
|
0,58%
|
0,04%
|
1,36%
|
Resultaat voor belastingen (EBT)
1 |
19.219
|
21.898
|
10.491
|
-9.885
|
-5.760
|
461,3
|
647
|
1.381
|
Nettowinst (verlies)
1 |
12.340
|
12.685
|
3.799
|
-10.905
|
-6.492
|
288
|
-17,04
|
430,2
|
Nettomarge
|
20,56%
|
15,49%
|
3,7%
|
-14,21%
|
-11,65%
|
0,54%
|
-0,03%
|
0,71%
|
WPA
2 |
1,504
|
1,563
|
0,4727
|
-1,330
|
-0,7916
|
0,0250
|
0,0251
|
0,0500
|
Free Cash Flow
|
-12.619
|
14.791
|
-
|
-4.486
|
-
|
-
|
-
|
-
|
FCF-marge
|
-21,02%
|
18,07%
|
-
|
-5,84%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
61,55%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
116,6%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-20
|
29-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
26.431
|
53.139
|
-
|
7.473
|
8.923
|
12.886
|
47.486
|
6.917
|
12.522
|
12.322
|
23.984
|
5.759
|
11.518
|
17.277
|
23.036
|
7.905
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
4.279
|
3.049
|
-
|
632
|
388,6
|
389
|
-11.927
|
70,94
|
-766,5
|
-2.305
|
-2.532
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
16,19%
|
5,74%
|
-
|
8,46%
|
4,36%
|
3,02%
|
-25,12%
|
1,03%
|
-6,12%
|
-18,71%
|
-10,56%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
4.361
|
3.023
|
-
|
653,5
|
411,9
|
409,3
|
-11.359
|
81,03
|
-780,5
|
-2.425
|
-2.636
|
59,66
|
179
|
89,5
|
268,5
|
76,16
|
Nettowinst (verlies)
1 |
1.835
|
379,8
|
2.215
|
176,3
|
-70,85
|
20,58
|
-11.031
|
-302,7
|
-1.003
|
-2.041
|
-3.146
|
48,43
|
145,3
|
72,64
|
217,9
|
61,81
|
Nettomarge
|
6,94%
|
0,71%
|
-
|
2,36%
|
-0,79%
|
0,16%
|
-23,23%
|
-4,38%
|
-8,01%
|
-16,56%
|
-13,12%
|
0,84%
|
1,26%
|
0,42%
|
0,95%
|
0,78%
|
WPA
2 |
0,2300
|
0,0400
|
-
|
0,0219
|
-0,0100
|
0,0100
|
-1,350
|
-0,0369
|
-0,1200
|
-0,2600
|
-0,3700
|
0,005900
|
0,0177
|
0,008860
|
0,0266
|
0,007540
|
Dividend per aandeel
2 |
-
|
0,1000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-10-21
|
30-03-22
|
30-03-22
|
26-04-22
|
29-08-22
|
26-10-22
|
30-03-23
|
28-04-23
|
30-08-23
|
27-10-23
|
29-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
80.245
|
80.960
|
72.638
|
87.971
|
94.349
|
102.417
|
86.221
|
89.785
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,774
x
|
3,369
x
|
4,345
x
|
-12,27
x
|
-36,18
x
|
12,69
x
|
11,72
x
|
11,38
x
|
Free Cash Flow
|
-12.619
|
14.791
|
-
|
-4.486
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
19,3%
|
17,5%
|
4,77%
|
-14,5%
|
-9,9%
|
0,32%
|
1,19%
|
0,66%
|
ROA (netto-inkomsten/totale activa)
|
3,66%
|
3,03%
|
-
|
-2,5%
|
-
|
0,1%
|
-0,1%
|
0,2%
|
Totale activa
1 |
337.530
|
418.107
|
-
|
436.496
|
-
|
288.000
|
17.035
|
215.085
|
Nettoactief per aandeel
2 |
8,370
|
9,460
|
9,900
|
8,020
|
7,550
|
7,730
|
8,020
|
7,780
|
Cashflow per aandeel
2 |
-0,6300
|
2,590
|
2,390
|
-0,0700
|
0,4200
|
1,710
|
1,120
|
1,320
|
Capex
1 |
7.431
|
6.428
|
5.849
|
3.912
|
287
|
2.223
|
4.267
|
3.636
|
Capex/omzet
|
12,38%
|
7,85%
|
5,7%
|
5,1%
|
0,51%
|
4,13%
|
6,85%
|
5,97%
|
Datum van publicatie
|
28-04-20
|
29-03-21
|
30-03-22
|
30-03-23
|
29-03-24
|
-
|
-
|
-
|
Laatste slotkoers
2,51
CNY Gemiddelde koersdoel
3,255
CNY Spread / Gemiddelde doel +29,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,29% | 2,78 mld. | | +36,16% | 27,94 mld. | | -13,74% | 26,97 mld. | | +25,00% | 26,95 mld. | | -0,71% | 25,32 mld. | | +44,49% | 22,58 mld. | | +2,78% | 19,59 mld. | | +1,45% | 19,52 mld. | | +28,54% | 16,23 mld. | | -14,80% | 14,98 mld. |
andere onroerend goed ontwikkeling & transacties
|