slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
59,29
CNY
|
+3,24%
|
|
-2,80%
|
-6,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
53.094
|
160.450
|
180.760
|
184.574
|
168.854
|
158.561
|
-
|
-
|
Bedrijfswaarde
1 |
53.088
|
159.246
|
178.654
|
182.035
|
164.593
|
151.361
|
148.986
|
145.595
|
K/w-verhouding
|
52,8
x
|
77,1
x
|
50,4
x
|
42,6
x
|
35,5
x
|
29,2
x
|
22,6
x
|
20,4
x
|
Dividendrendement
|
0,59%
|
0,39%
|
0,44%
|
0,52%
|
0,71%
|
0,84%
|
1,04%
|
1,3%
|
Marktkapitalisatie/omzet
|
7,18
x
|
13,9
x
|
10,1
x
|
8,02
x
|
5,55
x
|
4,22
x
|
3,42
x
|
2,91
x
|
Bedrijfswaarde/omzet
|
7,18
x
|
13,8
x
|
9,96
x
|
7,91
x
|
5,41
x
|
4,03
x
|
3,22
x
|
2,67
x
|
Bedrijfswaarde/EBITDA
|
41,9
x
|
60,1
x
|
42,8
x
|
36,9
x
|
29,4
x
|
24,7
x
|
19,6
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
47,7
x
|
143
x
|
180
x
|
118
x
|
-
|
33,2
x
|
37,1
x
|
26,9
x
|
FCF Yield
|
2,1%
|
0,7%
|
0,56%
|
0,85%
|
-
|
3,01%
|
2,69%
|
3,72%
|
Price to Book
|
6,16
x
|
15,1
x
|
11,4
x
|
9,33
x
|
6,9
x
|
5,58
x
|
4,59
x
|
3,96
x
|
Aantal aandelen (in duizenden)
|
2.599.259
|
2.579.585
|
2.634.982
|
2.655.738
|
2.674.282
|
2.674.326
|
-
|
-
|
Referentieprijs
2 |
20,43
|
62,20
|
68,60
|
69,50
|
63,14
|
59,29
|
59,29
|
59,29
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
01-03-23
|
03-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.390
|
11.511
|
17.943
|
23.008
|
30.420
|
37.554
|
46.309
|
54.466
|
EBITDA
1 |
1.266
|
2.648
|
4.170
|
4.931
|
5.601
|
6.132
|
7.608
|
8.521
|
Bedrijfsresultaat (EBIT)
1 |
1.047
|
2.348
|
3.822
|
4.470
|
5.001
|
5.239
|
6.967
|
7.575
|
Operationele Marge
|
14,17%
|
20,39%
|
21,3%
|
19,43%
|
16,44%
|
13,95%
|
15,05%
|
13,91%
|
Resultaat voor belastingen (EBT)
1 |
1.056
|
2.344
|
3.819
|
4.477
|
5.000
|
5.719
|
7.440
|
8.241
|
Nettowinst (verlies)
1 |
951,9
|
2.100
|
3.573
|
4.320
|
4.742
|
5.423
|
7.002
|
7.791
|
Nettomarge
|
12,88%
|
18,24%
|
19,92%
|
18,77%
|
15,59%
|
14,44%
|
15,12%
|
14,31%
|
WPA
2 |
0,3867
|
0,8067
|
1,360
|
1,630
|
1,780
|
2,029
|
2,621
|
2,912
|
Free Cash Flow
1 |
1.112
|
1.110
|
993,2
|
1.543
|
-
|
4.556
|
4.014
|
5.412
|
FCF-marge
|
15,05%
|
9,64%
|
5,54%
|
6,71%
|
-
|
12,13%
|
8,67%
|
9,94%
|
Kasstroomconversie (ebitda)
|
87,9%
|
41,92%
|
23,82%
|
31,29%
|
-
|
74,29%
|
52,76%
|
63,51%
|
Kasstroomconversie (nettowinst)
|
116,85%
|
52,85%
|
27,79%
|
35,71%
|
-
|
84,01%
|
57,32%
|
69,46%
|
Dividend per aandeel
2 |
0,1200
|
0,2400
|
0,3000
|
0,3600
|
0,4500
|
0,4999
|
0,6175
|
0,7729
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
01-03-23
|
03-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
4.595
|
4.778
|
5.618
|
-
|
5.844
|
6.767
|
4.782
|
7.669
|
7.670
|
10.299
|
6.492
|
10.041
|
10.125
|
10.873
|
8.144
|
12.557
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.454
|
1.454
|
2.200
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.041
|
728,8
|
1.307
|
-
|
1.111
|
1.323
|
731,6
|
1.373
|
1.309
|
1.587
|
823,7
|
1.421
|
1.422
|
1.500
|
1.111
|
2.023
|
Operationele Marge
|
22,66%
|
15,25%
|
23,27%
|
-
|
19,01%
|
19,55%
|
15,3%
|
17,9%
|
17,06%
|
15,41%
|
12,69%
|
14,15%
|
14,05%
|
13,8%
|
13,64%
|
16,11%
|
Resultaat voor belastingen (EBT)
1 |
1.040
|
729,9
|
1.307
|
-
|
1.112
|
-
|
-
|
1.371
|
-
|
1.585
|
821,3
|
1.586
|
1.612
|
1.884
|
1.186
|
2.124
|
Nettowinst (verlies)
1 |
1.082
|
717,4
|
1.257
|
1.975
|
1.110
|
1.235
|
-
|
1.330
|
1.242
|
1.422
|
811,1
|
1.562
|
1.568
|
1.520
|
1.179
|
2.053
|
Nettomarge
|
23,53%
|
15,01%
|
22,38%
|
-
|
18,99%
|
18,25%
|
-
|
17,34%
|
16,2%
|
13,81%
|
12,49%
|
15,56%
|
15,48%
|
13,98%
|
14,48%
|
16,35%
|
WPA
2 |
0,4100
|
0,2600
|
0,4800
|
-
|
0,4200
|
0,4700
|
0,2800
|
0,5000
|
0,4600
|
0,5400
|
0,3000
|
0,5816
|
0,5816
|
0,5967
|
0,4400
|
0,7700
|
Dividend per aandeel
2 |
0,3000
|
-
|
-
|
-
|
-
|
0,3600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,5036
|
-
|
-
|
Datum van publicatie
|
28-02-22
|
25-04-22
|
22-08-22
|
22-08-22
|
26-10-22
|
01-03-23
|
24-04-23
|
21-08-23
|
26-10-23
|
03-04-24
|
22-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
5,99
|
1.204
|
2.105
|
2.539
|
4.261
|
7.200
|
9.575
|
12.965
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.112
|
1.110
|
993
|
1.543
|
-
|
4.556
|
4.014
|
5.412
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
21,7%
|
27,4%
|
24,3%
|
21,7%
|
20,3%
|
21,6%
|
20,9%
|
ROA (netto-inkomsten/totale activa)
|
7,55%
|
12,5%
|
15,4%
|
-
|
-
|
10,1%
|
11,2%
|
11,3%
|
Totale activa
1 |
12.608
|
16.766
|
23.171
|
-
|
-
|
53.562
|
62.777
|
69.080
|
Nettoactief per aandeel
2 |
3,320
|
4,120
|
6,030
|
7,450
|
9,150
|
10,60
|
12,90
|
15,00
|
Cashflow per aandeel
2 |
0,5200
|
0,5700
|
0,6700
|
1,200
|
1,260
|
2,220
|
2,490
|
2,920
|
Capex
1 |
249
|
357
|
773
|
1.658
|
1.505
|
1.557
|
1.578
|
1.849
|
Capex/omzet
|
3,37%
|
3,11%
|
4,31%
|
7,21%
|
4,95%
|
4,15%
|
3,41%
|
3,39%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
28-02-22
|
01-03-23
|
03-04-24
|
-
|
-
|
-
|
Laatste slotkoers
59,29
CNY Gemiddelde koersdoel
74,31
CNY Spread / Gemiddelde doel +25,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,10% | 21,88 mld. | | +4,53% | 149 mld. | | +34,66% | 130 mld. | | +19,57% | 130 mld. | | +12,90% | 62,82 mld. | | +7,65% | 41,04 mld. | | +94,65% | 35 mld. | | +6,26% | 32,1 mld. | | -9,78% | 32,1 mld. | | +3,97% | 27,31 mld. |
Elektrische componenten & apparatuur - Andere
|