SHARP CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 818,8 JPY | -0,15% |
|
+3,82% | -18,57% |
| 08/04 | SHARP benoemt Sujai Karampuri tot voorzitter voor de divisie India | CI |
| 04/02 | Foxconn ziet 'iets beter' 2024, waarschuwt voor tekort aan AI-chips | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 744.057 | 693.309 | 1.166.694 | 701.805 | 605.772 | 531.648 | - | - |
| Bedrijfswaarde 1 | 1.127.060 | 1.244.730 | 1.549.698 | 1.041.014 | 1.050.338 | 930.757 | 909.858 | 861.453 |
| K/w-verhouding | 10,4 x | 33,1 x | 21,9 x | 9,48 x | -2,29 x | -69,7 x | 20,4 x | 16,2 x |
| Dividendrendement | 1,64% | 1,59% | 1,57% | 3,48% | - | - | 0,24% | 0,92% |
| Marktkapitalisatie/omzet | 0,31 x | 0,31 x | 0,48 x | 0,28 x | 0,24 x | 0,22 x | 0,22 x | 0,22 x |
| Bedrijfswaarde/omzet | 0,47 x | 0,55 x | 0,64 x | 0,42 x | 0,41 x | 0,38 x | 0,37 x | 0,35 x |
| Bedrijfswaarde/EBITDA | 6,91 x | 9,76 x | 9,99 x | 6,63 x | 16,4 x | 13,4 x | 8,83 x | 7,8 x |
| Bedrijfswaarde/FCF | -12,7 x | -20,8 x | 8,13 x | 23,8 x | 18,9 x | 18,2 x | 26 x | 19,4 x |
| FCF Yield | -7,86% | -4,8% | 12,3% | 4,2% | 5,3% | 5,5% | 3,84% | 5,16% |
| Price to Book | 3,5 x | 2,71 x | 3,33 x | 1,54 x | 2,91 x | 2,23 x | 2,04 x | 1,98 x |
| Aantal aandelen (in duizenden) | 610.884 | 610.845 | 610.834 | 610.797 | 649.274 | 649.302 | - | - |
| Referentieprijs 2 | 1.218 | 1.135 | 1.910 | 1.149 | 933,0 | 818,8 | 818,8 | 818,8 |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.400.072 | 2.270.000 | 2.425.910 | 2.495.588 | 2.548.117 | 2.431.054 | 2.470.763 | 2.455.886 |
| EBITDA 1 | 162.989 | 127.482 | 155.054 | 157.113 | 64.080 | 69.553 | 103.095 | 110.417 |
| Bedrijfsresultaat (EBIT) 1 | 84.140 | 52.770 | 83.112 | 84.716 | -25.719 | 8.456 | 37.041 | 46.914 |
| Operationele Marge | 3,51% | 2,32% | 3,43% | 3,39% | -1,01% | 0,35% | 1,5% | 1,91% |
| Resultaat voor belastingen (EBT) 1 | 75.587 | 32.331 | 66.442 | 89.802 | -239.043 | -6.333 | 34.750 | 45.750 |
| Nettowinst (verlies) 1 | 74.226 | 20.960 | 53.263 | 73.991 | -260.840 | -7.602 | 26.047 | 32.874 |
| Nettomarge | 3,09% | 0,92% | 2,2% | 2,96% | -10,24% | -0,31% | 1,05% | 1,34% |
| WPA 2 | 116,8 | 34,31 | 87,20 | 121,1 | -407,3 | -11,74 | 40,15 | 50,70 |
| Free Cash Flow 1 | -88.544 | -59.796 | 190.528 | 43.709 | 55.713 | 51.150 | 34.967 | 44.433 |
| FCF-marge | -3,69% | -2,63% | 7,85% | 1,75% | 2,19% | 2,1% | 1,42% | 1,81% |
| Kasstroomconversie (ebitda) | - | - | 122,88% | 27,82% | 86,94% | 73,54% | 33,92% | 40,24% |
| Kasstroomconversie (nettowinst) | - | - | 357,71% | 59,07% | - | - | 134,24% | 135,16% |
| Dividend per aandeel 2 | 20,00 | 18,00 | 30,00 | 40,00 | - | - | 2,000 | 7,500 |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.120.665 | 1.145.183 | 1.143.453 | 1.282.457 | 606.643 | 1.218.212 | 675.832 | 601.544 | 1.277.376 | 562.174 | 695.822 | 1.257.996 | 709.091 | 581.030 | 1.290.121 | 541.220 | 617.059 | 1.158.279 | 606.439 | 580.523 | 1.281.721 | 537.168 | 600.237 | 1.205.000 | 637.145 | 608.000 | 1.315.000 |
| EBITDA 1 | - | - | - | - | 38.306 | - | 43.304 | 40.006 | - | 23.366 | 18.867 | - | 19.500 | 942 | - | 8.426 | 17.880 | - | 17.800 | 17.634 | - | 18.736 | 24.486 | - | 29.029 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 36.957 | 15.816 | 29.645 | 53.467 | 20.653 | 39.021 | 24.866 | 20.829 | 45.695 | 6.115 | -3.684 | 2.431 | -2.145 | -26.005 | -28.150 | -7.057 | 1.196 | -5.861 | 2.270 | 6.133 | 22.080 | 4.025 | 6.983 | 9.000 | 12.125 | 15.667 | 29.000 |
| Operationele Marge | 3,3% | 1,38% | 2,59% | 4,17% | 3,4% | 3,2% | 3,68% | 3,46% | 3,58% | 1,09% | -0,53% | 0,19% | -0,3% | -4,48% | -2,18% | -1,3% | 0,19% | -0,51% | 0,37% | 1,06% | 1,72% | 0,75% | 1,16% | 0,75% | 1,9% | 2,58% | 2,21% |
| Resultaat voor belastingen (EBT) | 33.286 | 5.048 | 29.474 | - | - | 52.431 | 31.812 | 17.306 | 49.118 | 29.687 | -8.640 | 21.047 | -6.690 | - | - | 8.802 | - | 11.459 | 91 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 27.397 | -6.439 | 23.765 | 29.498 | 20.850 | 42.516 | 28.323 | 14.899 | 43.222 | 26.926 | -16.586 | 10.340 | -17.588 | -253.592 | -271.180 | 5.514 | -551 | 4.963 | -2.942 | 716,2 | 6.600 | 2.555 | 5.346 | 5.318 | 9.819 | 14.023 | 22.282 |
| Nettomarge | 2,44% | -0,56% | 2,08% | 2,3% | 3,44% | 3,49% | 4,19% | 2,48% | 3,38% | 4,79% | -2,38% | 0,82% | -2,48% | -43,65% | -21,02% | 1,02% | -0,09% | 0,43% | -0,49% | 0,12% | 0,51% | 0,48% | 0,89% | 0,44% | 1,54% | 2,31% | 1,69% |
| WPA 2 | 44,85 | -10,54 | 38,91 | 48,29 | 34,14 | 69,61 | 46,37 | 24,39 | 70,76 | 43,40 | -27,06 | 16,34 | -27,71 | -395,9 | -423,6 | 8,490 | -0,8500 | 7,640 | -4,530 | -0,0756 | 1,000 | 3,945 | 8,225 | 8,200 | 15,11 | 21,60 | 34,30 |
| Dividend per aandeel 2 | - | 18,00 | - | 30,00 | - | - | - | 40,00 | 40,00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 01-11-19 | 19-05-20 | 06-11-20 | 11-05-21 | 04-11-21 | 04-11-21 | 08-02-22 | 11-05-22 | 11-05-22 | 05-08-22 | 04-11-22 | 04-11-22 | 07-02-23 | 11-05-23 | 11-05-23 | 04-08-23 | 08-11-23 | 08-11-23 | 06-02-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 383.003 | 551.421 | 383.004 | 339.209 | 444.566 | 399.109 | 378.209 | 329.804 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,35 x | 4,325 x | 2,47 x | 2,159 x | 6,938 x | 5,738 x | 3,669 x | 2,987 x |
| Free Cash Flow 1 | -88.544 | -59.796 | 190.528 | 43.709 | 55.713 | 51.150 | 34.967 | 44.433 |
| ROE (netto-inkomsten/eigen vermogen) | 20,4% | 4,6% | 17,6% | 18,4% | -78,7% | -4,15% | 10,2% | 12,2% |
| ROA (netto-inkomsten/totale activa) | 3,66% | 3% | 2,85% | 5,92% | -1,64% | 0,29% | 1,44% | 1,41% |
| Totale activa 1 | 2.030.141 | 697.906 | 1.869.566 | 1.249.717 | 15.953.322 | -2.642.623 | 1.811.971 | 2.325.976 |
| Nettoactief per aandeel 2 | 348,0 | 420,0 | 574,0 | 744,0 | 321,0 | 366,0 | 402,0 | 414,0 |
| Cashflow per aandeel 2 | 294,0 | 163,0 | 230,0 | 240,0 | -267,0 | 85,90 | 119,0 | 134,0 |
| Capex 1 | 126.259 | 73.077 | 35.656 | 47.590 | 43.565 | 53.617 | 53.850 | 54.083 |
| Capex/omzet | 5,26% | 3,22% | 1,47% | 1,91% | 1,71% | 2,21% | 2,18% | 2,2% |
| Datum van publicatie | 09-05-19 | 19-05-20 | 11-05-21 | 11-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Onderwogen
Aantal analisten
10
Laatste slotkoers
818,8
JPY
Gemiddelde koersdoel
696,7
JPY
Spread / Gemiddelde doel
-14,92%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -18,57% | 3,38 mld. | |
| -4,19% | 19,84 mld. | |
| -10,81% | 11,28 mld. | |
| +30,66% | 6,15 mld. | |
| +9,46% | 3,92 mld. | |
| +6,79% | 3,72 mld. | |
| +0,95% | 3,4 mld. | |
| -3,05% | 3,38 mld. | |
| +0,84% | 2,42 mld. | |
| +39,61% | 2,13 mld. |
- Beurs
- Aandelen
- Koers 6753
- Financiën Sharp Corporation
