slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,73
CNY
|
+0,19%
|
|
-3,32%
|
+29,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.503
|
37.554
|
30.874
|
32.197
|
34.010
|
43.959
|
-
|
-
|
Bedrijfswaarde
1 |
35.462
|
47.796
|
43.568
|
46.917
|
48.428
|
57.479
|
55.976
|
54.366
|
K/w-verhouding
|
12
x
|
19,2
x
|
10,4
x
|
11,1
x
|
11,1
x
|
11,9
x
|
10,3
x
|
9,23
x
|
Dividendrendement
|
1,02%
|
0,69%
|
1,74%
|
1,74%
|
2,47%
|
1,83%
|
2,11%
|
2,12%
|
Marktkapitalisatie/omzet
|
1,12
x
|
1,74
x
|
0,97
x
|
0,81
x
|
0,86
x
|
1
x
|
0,93
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
1,56
x
|
2,21
x
|
1,37
x
|
1,18
x
|
1,22
x
|
1,31
x
|
1,18
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
8,96
x
|
12,7
x
|
8,43
x
|
9,12
x
|
8,84
x
|
8,01
x
|
7,09
x
|
6,85
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-18,9
x
|
-54,6
x
|
25,7
x
|
34,4
x
|
19,1
x
|
6,85
x
|
FCF Yield
|
-
|
-
|
-5,29%
|
-1,83%
|
3,88%
|
2,91%
|
5,25%
|
14,6%
|
Price to Book
|
-
|
2,38
x
|
1,66
x
|
1,39
x
|
1,31
x
|
1,52
x
|
1,36
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
2.591.769
|
2.602.499
|
2.686.997
|
2.794.859
|
2.794.573
|
2.794.573
|
-
|
-
|
Referentieprijs
2 |
9,840
|
14,43
|
11,49
|
11,52
|
12,17
|
15,73
|
15,73
|
15,73
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.763
|
21.589
|
31.874
|
39.767
|
39.544
|
43.998
|
47.507
|
50.310
|
EBITDA
1 |
3.956
|
3.757
|
5.168
|
5.142
|
5.477
|
7.178
|
7.898
|
7.939
|
Bedrijfsresultaat (EBIT)
1 |
2.503
|
2.322
|
3.382
|
3.033
|
3.296
|
4.038
|
4.672
|
5.161
|
Operationele Marge
|
11%
|
10,75%
|
10,61%
|
7,63%
|
8,34%
|
9,18%
|
9,83%
|
10,26%
|
Resultaat voor belastingen (EBT)
1 |
2.594
|
2.378
|
3.364
|
3.068
|
3.320
|
4.062
|
4.697
|
5.191
|
Nettowinst (verlies)
1 |
2.178
|
1.953
|
2.941
|
2.809
|
3.086
|
3.708
|
4.265
|
4.759
|
Nettomarge
|
9,57%
|
9,05%
|
9,23%
|
7,06%
|
7,8%
|
8,43%
|
8,98%
|
9,46%
|
WPA
2 |
0,8200
|
0,7500
|
1,110
|
1,040
|
1,100
|
1,327
|
1,526
|
1,705
|
Free Cash Flow
1 |
-
|
-
|
-2.304
|
-858,8
|
1.881
|
1.670
|
2.937
|
7.936
|
FCF-marge
|
-
|
-
|
-7,23%
|
-2,16%
|
4,76%
|
3,8%
|
6,18%
|
15,77%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
34,35%
|
23,26%
|
37,19%
|
99,96%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
60,97%
|
45,04%
|
68,87%
|
166,75%
|
Dividend per aandeel
2 |
0,1000
|
0,1000
|
0,2000
|
0,2000
|
0,3000
|
0,2883
|
0,3317
|
0,3333
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
11.987
|
10.428
|
11.160
|
15.813
|
7.902
|
8.160
|
16.061
|
9.667
|
19.855
|
9.785
|
10.126
|
19.912
|
9.805
|
9.537
|
19.342
|
9.861
|
10.342
|
20.202
|
10.699
|
11.275
|
20.068
|
10.830
|
11.207
|
20.715
|
20.945
|
20.357
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
2.672
|
-
|
105,8
|
709,9
|
-
|
1.832
|
-
|
-
|
1.201
|
-
|
-
|
1.270
|
-
|
-
|
2.027
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
16,9%
|
-
|
1,3%
|
4,42%
|
-
|
9,22%
|
-
|
-
|
6,03%
|
-
|
-
|
6,56%
|
-
|
-
|
10,03%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
52,04
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
172,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
2,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
0,1700
|
0,0900
|
-
|
0,2400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-20
|
28-08-20
|
26-02-21
|
30-08-21
|
27-10-21
|
25-02-22
|
25-02-22
|
28-04-22
|
26-08-22
|
28-10-22
|
27-02-23
|
27-02-23
|
27-04-23
|
25-08-23
|
25-08-23
|
27-10-23
|
28-02-24
|
28-02-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.959
|
10.242
|
12.694
|
14.720
|
14.418
|
13.520
|
12.017
|
10.407
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,517
x
|
2,726
x
|
2,456
x
|
2,863
x
|
2,632
x
|
1,883
x
|
1,522
x
|
1,311
x
|
Free Cash Flow
1 |
-
|
-
|
-2.304
|
-859
|
1.881
|
1.670
|
2.937
|
7.936
|
ROE (netto-inkomsten/eigen vermogen)
|
16,1%
|
12,8%
|
16,6%
|
13,4%
|
12,6%
|
13%
|
13,3%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
7,05%
|
5,81%
|
7,48%
|
6,19%
|
6,1%
|
6,8%
|
7,24%
|
7,62%
|
Totale activa
1 |
30.908
|
33.625
|
39.331
|
45.360
|
50.591
|
54.540
|
58.891
|
62.429
|
Nettoactief per aandeel
2 |
-
|
6,070
|
6,900
|
8,260
|
9,320
|
10,40
|
11,60
|
13,00
|
Cashflow per aandeel
2 |
1,810
|
2,520
|
1,830
|
1,370
|
2,370
|
2,260
|
2,610
|
2,820
|
Capex
1 |
4.057
|
6.291
|
7.234
|
4.682
|
4.736
|
4.370
|
4.171
|
3.783
|
Capex/omzet
|
17,82%
|
29,14%
|
22,69%
|
11,77%
|
11,98%
|
9,93%
|
8,78%
|
7,52%
|
Datum van publicatie
|
27-02-20
|
26-02-21
|
25-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
15,73
CNY Gemiddelde koersdoel
15,57
CNY Spread / Gemiddelde doel -1,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +29,25% | 6,07 mld. | | +28,41% | 2,61 mld. | | +4,11% | 1,46 mld. | | -6,13% | 1,56 mld. | | -20,88% | 1,14 mld. | | +12,99% | 980 mln. | | -12,40% | 928 mln. | | -19,35% | 856 mln. | | -13,61% | 801 mln. | | -5,19% | 784 mln. |
Papiermolens & Producten
|