slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,44
CNY
|
+1,18%
|
|
-4,44%
|
+17,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.769
|
37.764
|
56.287
|
38.287
|
34.423
|
40.277
|
-
|
-
|
Bedrijfswaarde
1 |
23.896
|
30.056
|
46.458
|
24.965
|
15.699
|
17.671
|
13.517
|
8.931
|
K/w-verhouding
|
16
x
|
18,6
x
|
16,2
x
|
11,3
x
|
9,8
x
|
10,5
x
|
10,4
x
|
9,74
x
|
Dividendrendement
|
2,23%
|
1,74%
|
1,34%
|
1,22%
|
4,08%
|
4,36%
|
4,51%
|
4,36%
|
Marktkapitalisatie/omzet
|
1,24
x
|
1,69
x
|
1,96
x
|
1,1
x
|
1,19
x
|
1,26
x
|
1,2
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,11
x
|
1,35
x
|
1,62
x
|
0,71
x
|
0,54
x
|
0,55
x
|
0,4
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
5,94
x
|
6,35
x
|
7,39
x
|
3,8
x
|
2,34
x
|
2,51
x
|
1,88
x
|
1,15
x
|
Bedrijfswaarde/FCF
|
-
|
9.892.401
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,68
x
|
0,94
x
|
1,32
x
|
0,85
x
|
0,71
x
|
0,79
x
|
0,77
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
11.950.482
|
11.950.482
|
11.950.482
|
11.708.553
|
11.708.553
|
11.708.553
|
-
|
-
|
Referentieprijs
2 |
2,240
|
3,160
|
4,710
|
3,270
|
2,940
|
3,440
|
3,440
|
3,440
|
Datum van publicatie
|
10-04-20
|
15-04-21
|
25-02-22
|
28-04-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.509
|
22.299
|
28.725
|
34.951
|
28.844
|
31.978
|
33.641
|
34.819
|
EBITDA
1 |
4.026
|
4.733
|
6.287
|
6.574
|
6.711
|
7.035
|
7.195
|
7.761
|
Bedrijfsresultaat (EBIT)
1 |
1.984
|
2.601
|
4.145
|
4.282
|
4.368
|
4.782
|
4.671
|
5.099
|
Operationele Marge
|
9,23%
|
11,66%
|
14,43%
|
12,25%
|
15,14%
|
14,95%
|
13,88%
|
14,64%
|
Resultaat voor belastingen (EBT)
1 |
2.002
|
2.606
|
4.139
|
4.255
|
4.368
|
4.795
|
4.691
|
5.165
|
Nettowinst (verlies)
1 |
1.623
|
2.049
|
3.411
|
3.516
|
3.474
|
3.845
|
3.861
|
4.152
|
Nettomarge
|
7,54%
|
9,19%
|
11,87%
|
10,06%
|
12,04%
|
12,02%
|
11,48%
|
11,92%
|
WPA
2 |
0,1400
|
0,1700
|
0,2900
|
0,2900
|
0,3000
|
0,3275
|
0,3300
|
0,3533
|
Free Cash Flow
|
-
|
3.038
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
13,63%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
64,19%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
148,25%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0500
|
0,0550
|
0,0630
|
0,0400
|
0,1200
|
0,1500
|
0,1550
|
0,1500
|
Datum van publicatie
|
10-04-20
|
15-04-21
|
25-02-22
|
28-04-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,0800
|
0,0800
|
0,0600
|
0,0900
|
0,0900
|
0,0500
|
0,0400
|
0,0700
|
0,0700
|
0,1200
|
0,0600
|
0,0800
|
0,1000
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
25-02-22
|
27-04-22
|
25-08-22
|
26-10-22
|
28-04-23
|
28-04-23
|
25-08-23
|
27-10-23
|
28-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.873
|
7.708
|
9.828
|
13.322
|
18.724
|
22.607
|
26.761
|
31.347
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
3.038
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,19%
|
5,15%
|
8,17%
|
7,97%
|
7,44%
|
7,63%
|
7,31%
|
7,38%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
5,71%
|
5,5%
|
-
|
5,9%
|
6,05%
|
7,1%
|
Totale activa
1 |
-
|
-
|
59.727
|
63.952
|
-
|
65.173
|
63.811
|
58.474
|
Nettoactief per aandeel
2 |
3,290
|
3,380
|
3,580
|
3,850
|
4,130
|
4,340
|
4,500
|
4,670
|
Cashflow per aandeel
2 |
-
|
0,4900
|
0,3700
|
0,5700
|
0,3600
|
0,4900
|
0,5400
|
0,5800
|
Capex
1 |
-
|
2.845
|
1.180
|
1.577
|
-
|
1.546
|
1.457
|
1.050
|
Capex/omzet
|
-
|
12,76%
|
4,11%
|
4,51%
|
-
|
4,83%
|
4,33%
|
3,02%
|
Datum van publicatie
|
10-04-20
|
15-04-21
|
25-02-22
|
28-04-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
3,44
CNY Gemiddelde koersdoel
4,195
CNY Spread / Gemiddelde doel +21,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,01% | 5,56 mld. | | +73,08% | 13,39 mld. | | +11,23% | 9,25 mld. | | +20,05% | 7,02 mld. | | -0,37% | 5,22 mld. | | +10,92% | 4,77 mld. | | +1,14% | 2,17 mld. | | +48,02% | 1,67 mld. | | +33,33% | 1,51 mld. | | +38,26% | 1,31 mld. |
Primaire aluminiumproductie
|