SEKISUI KASEI CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 481 JPY | +1,48% |
|
+3,66% | -1,03% |
Totale waarde
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 40.264 | 25.363 | 26.902 | 19.750 | 18.880 | 21.777 | - | - |
| Bedrijfswaarde 1 | 65.908 | 52.480 | 52.182 | 47.117 | 46.690 | 21.777 | 21.777 | 21.777 |
| K/w-verhouding | 12,9 x | 10,9 x | 24 x | -3,34 x | 41,7 x | 39,8 x | 16,8 x | 9,09 x |
| Dividendrendement | 3,37% | 5,36% | 3,52% | 2,75% | 2,88% | 2,49% | 3,33% | 4,16% |
| Marktkapitalisatie/omzet | 0,36 x | 0,19 x | 0,23 x | 0,17 x | 0,15 x | 0,17 x | 0,16 x | 0,16 x |
| Bedrijfswaarde/omzet | 0,36 x | 0,19 x | 0,23 x | 0,17 x | 0,15 x | 0,17 x | 0,16 x | 0,16 x |
| Bedrijfswaarde/EBITDA | 4.328.995 x | 2.545.419 x | 3.173.875 x | 2.542.776 x | 2.930.278 x | - | - | - |
| Bedrijfswaarde/FCF | -189.924.467 x | 18.690.165 x | 25.596.353 x | 30.619.752 x | -33.006.608 x | - | - | - |
| FCF Yield | -0% | 0% | 0% | 0% | -0% | - | - | - |
| Price to Book | 0,62 x | 0,39 x | 0,38 x | 0,34 x | 0,33 x | 0,38 x | 0,37 x | 0,36 x |
| Aantal aandelen (in duizenden) | 45.291 | 45.290 | 45.137 | 45.194 | 45.275 | 45.274 | - | - |
| Referentieprijs 2 | 889,0 | 560,0 | 596,0 | 437,0 | 417,0 | 481,0 | 481,0 | 481,0 |
| Datum van publicatie | 24-04-19 | 08-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 112.593 | 136.155 | 118.851 | 117.567 | 124.683 | 130.000 | 135.000 | 140.000 |
| EBITDA | 9.301 | 9.964 | 8.476 | 7.767 | 6.443 | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 4.784 | 3.725 | 2.091 | 1.463 | 793 | 1.300 | 2.700 | 4.400 |
| Operationele Marge | 4,25% | 2,74% | 1,76% | 1,24% | 0,64% | 1% | 2% | 3,14% |
| Resultaat voor belastingen (EBT) 1 | 4.983 | 3.380 | 1.870 | -4.560 | 2.287 | 1.700 | 2.400 | 4.100 |
| Nettowinst (verlies) 1 | 3.129 | 2.323 | 1.126 | -5.917 | 452 | 550 | 1.300 | 2.400 |
| Nettomarge | 2,78% | 1,71% | 0,95% | -5,03% | 0,36% | 0,42% | 0,96% | 1,71% |
| WPA 2 | 69,09 | 51,29 | 24,86 | -131,0 | 10,00 | 12,10 | 28,70 | 52,90 |
| Free Cash Flow | -212 | 1.357 | 1.051 | 645 | -572 | - | - | - |
| FCF-marge | -0,19% | 1% | 0,88% | 0,55% | -0,46% | - | - | - |
| Kasstroomconversie (ebitda) | - | 13,62% | 12,4% | 8,3% | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | 58,42% | 93,34% | - | - | - | - | - |
| Dividend per aandeel 2 | 30,00 | 30,00 | 21,00 | 12,00 | 12,00 | 12,00 | 16,00 | 20,00 |
| Datum van publicatie | 24-04-19 | 08-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Marzo | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 69.956 | 66.199 | 55.116 | 63.735 | 30.836 | 59.419 | 28.926 | 29.480 | 58.406 | 28.441 | 32.476 | 60.917 | 32.172 | 31.594 | 63.766 | 30.788 | 34.208 | 64.996 | 32.596 | 32.304 | 65.004 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 2.057 | - | 368 | - | - | 653 | -16 | - | - | -658 | 346 | -312 | 473 | 632 | 1.105 | -588 | 926 | 338 | 154 | 412 | 962 |
| Operationele Marge | 2,94% | - | 0,67% | - | - | 1,1% | -0,06% | - | - | -2,31% | 1,07% | -0,51% | 1,47% | 2% | 1,73% | -1,91% | 2,71% | 0,52% | 0,47% | 1,28% | 1,48% |
| Resultaat voor belastingen (EBT) | 1.771 | 1.609 | 302 | - | 599 | 1.155 | -6.271 | - | - | -320 | - | 301 | 732 | - | - | -88 | - | 1.168 | -440 | - | - |
| Nettowinst (verlies) | 1.187 | - | 138 | - | - | 336 | -6.486 | - | - | -569 | - | -345 | 100 | - | - | -374 | - | 459 | -703 | - | - |
| Nettomarge | 1,7% | - | 0,25% | - | - | 0,57% | -22,42% | - | - | -2% | - | -0,57% | 0,31% | - | - | -1,21% | - | 0,71% | -2,16% | - | - |
| WPA | 26,22 | - | 3,060 | - | - | 7,460 | -143,6 | - | - | -12,61 | - | -7,650 | 2,220 | - | - | -8,280 | - | 10,15 | -15,55 | - | - |
| Dividend per aandeel | 13,00 | - | 4,000 | - | - | 5,000 | - | - | - | - | - | 3,000 | - | - | - | - | - | 3,000 | - | - | - |
| Datum van publicatie | 31-10-19 | 08-05-20 | 30-10-20 | 28-04-21 | 02-11-21 | 02-11-21 | 03-02-22 | 28-04-22 | 28-04-22 | 02-08-22 | 31-10-22 | 31-10-22 | 31-01-23 | 28-04-23 | 28-04-23 | 28-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Marzo | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 25.644 | 27.117 | 25.280 | 27.367 | 27.810 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,757 x | 2,721 x | 2,983 x | 3,523 x | 4,316 x | - | - | - |
| Free Cash Flow | -212 | 1.357 | 1.051 | 645 | -572 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 4,8% | 3,6% | 1,7% | -9,3% | 0,8% | 1% | 2,2% | 4% |
| ROA (netto-inkomsten/totale activa) | 3,36% | 2,25% | 1,27% | 0,93% | 0,49% | - | - | - |
| Totale activa 1 | 93.234 | 103.425 | 88.521 | -637.203 | 92.610 | - | - | - |
| Nettoactief per aandeel 2 | 1.439 | 1.450 | 1.550 | 1.273 | 1.275 | 1.272 | 1.289 | 1.326 |
| Cashflow per aandeel | 169,0 | 185,0 | 162,0 | 5,730 | 135,0 | - | - | - |
| Capex 1 | 7.368 | 5.261 | 5.377 | 3.825 | 3.682 | 5.700 | 6.000 | 6.000 |
| Capex/omzet | 6,54% | 3,86% | 4,52% | 3,25% | 2,95% | 4,38% | 4,44% | 4,29% |
| Datum van publicatie | 24-04-19 | 08-05-20 | 28-04-21 | 28-04-22 | 28-04-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -1,03% | 138 mln. | |
| +5,14% | 103 mld. | |
| -5,63% | 63,04 mld. | |
| +39,52% | 39,06 mld. | |
| +12,91% | 37,58 mld. | |
| +7,41% | 33,24 mld. | |
| +6,85% | 19,22 mld. | |
| +12,86% | 16,83 mld. | |
| +7,73% | 15,03 mld. | |
| +16,93% | 14,96 mld. |
- Beurs
- Aandelen
- Koers 4228
- Financiën Sekisui Kasei Co., Ltd.
