slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32,25
THB
|
-0,77%
|
|
+3,20%
|
-10,42%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
178.156
|
297.285
|
244.696
|
154.545
|
138.447
|
-
|
-
|
Bedrijfswaarde
1 |
190.198
|
328.341
|
282.521
|
180.979
|
179.202
|
184.867
|
190.746
|
K/w-verhouding
|
21,3
x
|
35,9
x
|
42,2
x
|
29,5
x
|
22
x
|
19,6
x
|
17,9
x
|
Dividendrendement
|
1,01%
|
0,94%
|
1,05%
|
-
|
1,95%
|
2,06%
|
2,57%
|
Marktkapitalisatie/omzet
|
1,92
x
|
2,39
x
|
1,68
x
|
1,19
x
|
0,97
x
|
0,91
x
|
0,87
x
|
Bedrijfswaarde/omzet
|
2,05
x
|
2,64
x
|
1,93
x
|
1,4
x
|
1,25
x
|
1,21
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
15,5
x
|
14,6
x
|
10,9
x
|
9,08
x
|
8,55
x
|
8,35
x
|
Bedrijfswaarde/FCF
|
34,7
x
|
-26,4
x
|
80,4
x
|
13,8
x
|
-29,4
x
|
45
x
|
26
x
|
FCF Yield
|
2,88%
|
-3,79%
|
1,24%
|
7,25%
|
-3,4%
|
2,22%
|
3,85%
|
Price to Book
|
2,01
x
|
3,07
x
|
2,52
x
|
2
x
|
1,7
x
|
1,51
x
|
1,52
x
|
Aantal aandelen (in duizenden)
|
4.292.920
|
4.292.920
|
4.292.920
|
4.292.920
|
4.292.920
|
-
|
-
|
Referentieprijs
2 |
41,50
|
69,25
|
57,00
|
36,00
|
32,25
|
32,25
|
32,25
|
Datum van publicatie
|
26-01-21
|
25-01-22
|
24-01-23
|
23-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
92.786
|
124.223
|
146.068
|
129.398
|
143.383
|
152.439
|
159.077
|
EBITDA
1 |
-
|
17.098
|
21.150
|
19.402
|
16.646
|
19.737
|
21.623
|
22.839
|
Bedrijfsresultaat (EBIT)
1 |
-
|
9.915
|
12.835
|
9.703
|
7.440
|
9.533
|
11.173
|
12.069
|
Operationele Marge
|
-
|
10,69%
|
10,33%
|
6,64%
|
5,75%
|
6,65%
|
7,33%
|
7,59%
|
Resultaat voor belastingen (EBT)
1 |
-
|
8.308
|
11.712
|
8.289
|
6.582
|
8.381
|
9.578
|
10.390
|
Nettowinst (verlies)
1 |
5.269
|
6.457
|
8.294
|
5.801
|
5.248
|
6.321
|
7.101
|
7.724
|
Nettomarge
|
-
|
6,96%
|
6,68%
|
3,97%
|
4,06%
|
4,41%
|
4,66%
|
4,86%
|
WPA
2 |
1,690
|
1,950
|
1,930
|
1,350
|
1,220
|
1,465
|
1,649
|
1,799
|
Free Cash Flow
1 |
-
|
5.476
|
-12.448
|
3.513
|
13.120
|
-6.088
|
4.106
|
7.343
|
FCF-marge
|
-
|
5,9%
|
-10,02%
|
2,4%
|
10,14%
|
-4,25%
|
2,69%
|
4,62%
|
Kasstroomconversie (ebitda)
|
-
|
32,02%
|
-
|
18,11%
|
78,82%
|
-
|
18,99%
|
32,15%
|
Kasstroomconversie (nettowinst)
|
-
|
84,8%
|
-
|
60,56%
|
250%
|
-
|
57,83%
|
95,06%
|
Dividend per aandeel
2 |
-
|
0,4200
|
0,6500
|
0,6000
|
-
|
0,6301
|
0,6632
|
0,8301
|
Datum van publicatie
|
21-10-20
|
26-01-21
|
25-01-22
|
24-01-23
|
23-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
31.930
|
35.144
|
36.634
|
37.982
|
37.943
|
33.509
|
33.729
|
32.216
|
65.945
|
31.573
|
31.881
|
33.948
|
-
|
-
|
-
|
-
|
EBITDA
1 |
4.678
|
5.410
|
4.988
|
5.478
|
5.483
|
3.554
|
4.471
|
4.680
|
-
|
4.230
|
4.162
|
5.129
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.142
|
3.110
|
2.594
|
3.068
|
3.005
|
1.043
|
2.114
|
2.388
|
-
|
2.020
|
1.816
|
2.507
|
-
|
-
|
-
|
-
|
Operationele Marge
|
6,71%
|
8,85%
|
7,08%
|
8,08%
|
7,92%
|
3,11%
|
6,27%
|
7,41%
|
-
|
6,4%
|
5,7%
|
7,39%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.460
|
2.791
|
2.308
|
-
|
2.634
|
569,4
|
1.600
|
1.883
|
-
|
1.538
|
1.561
|
2.327
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.781
|
2.116
|
1.658
|
1.856
|
1.837
|
449,4
|
1.220
|
1.485
|
-
|
1.324
|
1.219
|
1.725
|
1.458
|
1.455
|
1.397
|
-
|
Nettomarge
|
5,58%
|
6,02%
|
4,53%
|
4,89%
|
4,84%
|
1,34%
|
3,62%
|
4,61%
|
-
|
4,19%
|
3,82%
|
5,08%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,4100
|
0,4900
|
0,3900
|
0,4300
|
0,4300
|
0,1000
|
0,2800
|
0,3500
|
-
|
0,3100
|
0,2800
|
0,4000
|
0,3526
|
0,3390
|
0,3255
|
-
|
Dividend per aandeel
2 |
-
|
0,4000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,7736
|
-
|
Datum van publicatie
|
26-10-21
|
25-01-22
|
26-04-22
|
26-07-22
|
25-10-22
|
24-01-23
|
25-04-23
|
25-07-23
|
25-07-23
|
24-10-23
|
23-01-24
|
23-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
12.042
|
31.056
|
37.825
|
26.434
|
40.755
|
46.421
|
52.299
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
0,7043
x
|
1,468
x
|
1,95
x
|
1,588
x
|
2,065
x
|
2,147
x
|
2,29
x
|
Free Cash Flow
1 |
-
|
5.476
|
-12.448
|
3.513
|
13.120
|
-6.088
|
4.106
|
7.343
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
9,81%
|
8,94%
|
5,98%
|
6,01%
|
7,77%
|
8,15%
|
8,64%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,14%
|
4,37%
|
2,87%
|
2,65%
|
3,68%
|
3,83%
|
4,22%
|
Totale activa
1 |
-
|
155.970
|
189.629
|
202.048
|
197.923
|
171.919
|
185.274
|
183.040
|
Nettoactief per aandeel
2 |
-
|
20,70
|
22,60
|
22,60
|
18,00
|
18,90
|
21,30
|
21,30
|
Cashflow per aandeel
2 |
-
|
4,750
|
1,750
|
4,010
|
4,990
|
3,710
|
3,560
|
4,040
|
Capex
1 |
-
|
10.253
|
19.949
|
13.721
|
8.361
|
10.053
|
10.727
|
8.634
|
Capex/omzet
|
-
|
11,05%
|
16,06%
|
9,39%
|
6,46%
|
7,01%
|
7,04%
|
5,43%
|
Datum van publicatie
|
21-10-20
|
26-01-21
|
25-01-22
|
24-01-23
|
23-01-24
|
-
|
-
|
-
|
Laatste slotkoers
32,25
THB Gemiddelde koersdoel
41,01
THB Spread / Gemiddelde doel +27,17% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,42% | 3,74 mld. | | +6,10% | 15,4 mld. | | +13,80% | 12,14 mld. | | -6,42% | 11,75 mld. | | +11,37% | 11,06 mld. | | +1,48% | 10,71 mld. | | +11,68% | 8,43 mld. | | -10,81% | 8,28 mld. | | -2,74% | 7,86 mld. | | +10,64% | 5,84 mld. |
Papierverpakking - Andere
|