Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.546
JPY
|
+24,44%
|
|
+29,04%
|
+7,20%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
47.198
|
42.945
|
64.899
|
51.292
|
39.435
|
50.670
|
-
|
-
|
Bedrijfswaarde
1 |
38.948
|
33.498
|
57.071
|
43.838
|
32.107
|
41.953
|
50.670
|
50.670
|
K/w-verhouding
|
34
x
|
23
x
|
26,7
x
|
14,1
x
|
11,3
x
|
5,01
x
|
14,1
x
|
12,7
x
|
Dividendrendement
|
0,84%
|
1,41%
|
1,25%
|
1,97%
|
3,02%
|
3,32%
|
2,75%
|
3,14%
|
Marktkapitalisatie/omzet
|
0,94
x
|
0,74
x
|
0,92
x
|
0,77
x
|
0,59
x
|
0,64
x
|
0,72
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,74
x
|
0,92
x
|
0,77
x
|
0,59
x
|
0,64
x
|
0,72
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
30.888.578
x
|
23.188.277
x
|
-
|
-34.148.812
x
|
19.727.232
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
3,19
x
|
2,62
x
|
3,56
x
|
2,44
x
|
1,75
x
|
1,41
x
|
1,61
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
19.781
|
20.162
|
20.218
|
20.249
|
19.866
|
19.902
|
-
|
-
|
Referentieprijs
2 |
2.386
|
2.130
|
3.210
|
2.533
|
1.985
|
2.546
|
2.546
|
2.546
|
Datum van publicatie
|
24-04-19
|
27-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.430
|
58.324
|
70.451
|
66.183
|
67.227
|
65.704
|
70.500
|
78.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.513
|
3.035
|
3.855
|
5.152
|
5.557
|
5.699
|
5.800
|
6.500
|
Operationele Marge
|
4,98%
|
5,2%
|
5,47%
|
7,78%
|
8,27%
|
8,67%
|
8,23%
|
8,33%
|
Resultaat voor belastingen (EBT)
|
2.255
|
2.974
|
3.880
|
5.633
|
5.456
|
11.620
|
-
|
-
|
Nettowinst (verlies)
1 |
1.386
|
1.856
|
2.428
|
3.630
|
3.497
|
8.363
|
3.600
|
4.000
|
Nettomarge
|
2,75%
|
3,18%
|
3,45%
|
5,48%
|
5,2%
|
12,73%
|
5,11%
|
5,13%
|
WPA
2 |
70,23
|
92,56
|
120,2
|
179,4
|
175,0
|
420,6
|
180,9
|
201,0
|
Free Cash Flow
|
1.528
|
1.852
|
-
|
-1.502
|
1.999
|
-
|
-
|
-
|
FCF-marge
|
3,03%
|
3,18%
|
-
|
-2,27%
|
2,97%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
110,25%
|
99,78%
|
-
|
-
|
57,16%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
20,00
|
30,00
|
40,00
|
50,00
|
60,00
|
70,00
|
70,00
|
80,00
|
Datum van publicatie
|
24-04-19
|
27-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
26.841
|
31.483
|
31.864
|
38.587
|
16.322
|
31.316
|
16.310
|
18.557
|
34.867
|
15.560
|
16.146
|
31.706
|
16.525
|
18.996
|
35.521
|
15.958
|
16.248
|
32.206
|
15.633
|
17.865
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.341
|
1.694
|
1.596
|
2.259
|
1.293
|
2.205
|
1.455
|
1.492
|
2.947
|
1.085
|
1.185
|
2.270
|
1.336
|
1.951
|
3.287
|
1.057
|
1.225
|
2.282
|
1.325
|
2.092
|
Operationele Marge
|
5%
|
5,38%
|
5,01%
|
5,85%
|
7,92%
|
7,04%
|
8,92%
|
8,04%
|
8,45%
|
6,97%
|
7,34%
|
7,16%
|
8,08%
|
10,27%
|
9,25%
|
6,62%
|
7,54%
|
7,09%
|
8,48%
|
11,71%
|
Resultaat voor belastingen (EBT)
|
1.327
|
-
|
1.527
|
-
|
-
|
2.187
|
1.432
|
-
|
-
|
1.077
|
-
|
2.253
|
1.270
|
-
|
-
|
921
|
-
|
8.643
|
1.356
|
-
|
Nettowinst (verlies)
1 |
799
|
-
|
892
|
-
|
-
|
1.315
|
872
|
-
|
-
|
646
|
-
|
1.346
|
762
|
-
|
-
|
505
|
5.767
|
6.272
|
894
|
1.197
|
Nettomarge
|
2,98%
|
-
|
2,8%
|
-
|
-
|
4,2%
|
5,35%
|
-
|
-
|
4,15%
|
-
|
4,25%
|
4,61%
|
-
|
-
|
3,16%
|
35,49%
|
19,47%
|
5,72%
|
6,7%
|
WPA
|
40,05
|
-
|
44,25
|
-
|
-
|
65,04
|
43,06
|
-
|
-
|
32,01
|
-
|
66,99
|
38,33
|
-
|
-
|
25,44
|
-
|
315,6
|
44,78
|
-
|
Dividend per aandeel
|
10,00
|
-
|
15,00
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
-
|
25,00
|
-
|
-
|
-
|
-
|
-
|
30,00
|
-
|
-
|
Datum van publicatie
|
29-10-19
|
27-04-20
|
28-10-20
|
27-04-21
|
27-10-21
|
27-10-21
|
27-01-22
|
27-04-22
|
27-04-22
|
27-07-22
|
26-10-22
|
26-10-22
|
25-01-23
|
27-04-23
|
27-04-23
|
27-07-23
|
30-10-23
|
30-10-23
|
31-01-24
|
25-04-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
8.250
|
9.447
|
7.828
|
7.454
|
7.328
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.528
|
1.852
|
-
|
-1.502
|
1.999
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
11,9%
|
14%
|
18,5%
|
16,1%
|
32,1%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
8,54%
|
10,1%
|
11,2%
|
12,3%
|
12,2%
|
11,3%
|
-
|
-
|
Totale activa
1 |
16.232
|
18.351
|
21.738
|
29.406
|
28.563
|
74.233
|
-
|
-
|
Nettoactief per aandeel
2 |
747,0
|
814,0
|
903,0
|
1.040
|
1.131
|
1.494
|
1.582
|
1.703
|
Cashflow per aandeel
|
122,0
|
145,0
|
177,0
|
244,0
|
245,0
|
493,0
|
-
|
-
|
Capex
|
1.256
|
1.477
|
2.105
|
1.902
|
1.451
|
-
|
-
|
-
|
Capex/omzet
|
2,49%
|
2,53%
|
2,99%
|
2,87%
|
2,16%
|
-
|
-
|
-
|
Datum van publicatie
|
24-04-19
|
27-04-20
|
27-04-21
|
27-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +7,20% | 322 mln. | | -7,42% | 31,57 mld. | | +0,21% | 15,14 mld. | | -6,71% | 8,91 mld. | | +6,83% | 7,48 mld. | | +3,85% | 4,94 mld. | | -45,75% | 4,44 mld. | | +12,35% | 2,99 mld. | | +8,53% | 2,44 mld. | | -13,45% | 2,36 mld. |
Technologie-advies en -uitbestedingsdiensten
|