Geschatte realtime
Tradegate
15:31:20 04-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
21,02
EUR
|
-1,31%
|
|
+1,67%
|
+17,97%
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
13.818
|
15.544
|
12.308
|
14.702
|
11.308
|
13.146
|
-
|
-
|
Bedrijfswaarde
1 |
17.644
|
19.350
|
16.388
|
18.479
|
14.828
|
16.177
|
15.676
|
16.146
|
K/w-verhouding
|
23,3
x
|
24,9
x
|
44,9
x
|
23,6
x
|
42,3
x
|
17,4
x
|
14,5
x
|
13,8
x
|
Dividendrendement
|
2,01%
|
1,85%
|
2,43%
|
-
|
2,78%
|
2,48%
|
2,68%
|
2,78%
|
Marktkapitalisatie/omzet
|
0,92
x
|
1,09
x
|
0,82
x
|
0,82
x
|
0,65
x
|
0,72
x
|
0,7
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
1,35
x
|
1,09
x
|
1,04
x
|
0,86
x
|
0,89
x
|
0,84
x
|
0,87
x
|
Bedrijfswaarde/EBITDA
|
12
x
|
13,2
x
|
14,2
x
|
11,9
x
|
9,83
x
|
9,35
x
|
8,15
x
|
8,53
x
|
Bedrijfswaarde/FCF
|
38,3
x
|
30
x
|
68,3
x
|
45,3
x
|
27
x
|
16,4
x
|
14,4
x
|
14,1
x
|
FCF Yield
|
2,61%
|
3,33%
|
1,46%
|
2,21%
|
3,71%
|
6,08%
|
6,92%
|
7,07%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
408.323
|
411.329
|
415.661
|
420.418
|
424.302
|
424.326
|
-
|
-
|
Referentieprijs
2 |
33,84
|
37,79
|
29,61
|
34,97
|
26,65
|
30,98
|
30,98
|
30,98
|
Datum van publicatie
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
06-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
14.944
|
14.294
|
15.035
|
17.843
|
17.342
|
18.172
|
18.691
|
18.555
|
EBITDA
1 |
1.468
|
1.471
|
1.155
|
1.553
|
1.509
|
1.730
|
1.922
|
1.894
|
Bedrijfsresultaat (EBIT)
1 |
1.001
|
955,9
|
595
|
971
|
914
|
1.145
|
1.324
|
1.316
|
Operationele Marge
|
6,7%
|
6,69%
|
3,96%
|
5,44%
|
5,27%
|
6,3%
|
7,08%
|
7,09%
|
Resultaat voor belastingen (EBT)
1 |
799,3
|
843,4
|
405
|
-
|
404
|
968,8
|
1.145
|
1.205
|
Nettowinst (verlies)
1 |
582,8
|
625,6
|
274
|
622
|
265
|
753,4
|
901,4
|
935,5
|
Nettomarge
|
3,9%
|
4,38%
|
1,82%
|
3,49%
|
1,53%
|
4,15%
|
4,82%
|
5,04%
|
WPA
2 |
1,450
|
1,520
|
0,6600
|
1,480
|
0,6300
|
1,780
|
2,130
|
2,250
|
Free Cash Flow
1 |
460,6
|
645,1
|
240
|
408
|
550
|
983,5
|
1.085
|
1.142
|
FCF-marge
|
3,08%
|
4,51%
|
1,6%
|
2,29%
|
3,17%
|
5,41%
|
5,81%
|
6,15%
|
Kasstroomconversie (ebitda)
|
31,38%
|
43,86%
|
20,78%
|
26,27%
|
36,45%
|
56,86%
|
56,46%
|
60,31%
|
Kasstroomconversie (nettowinst)
|
79,03%
|
103,12%
|
87,59%
|
65,59%
|
207,55%
|
130,54%
|
120,4%
|
122,07%
|
Dividend per aandeel
2 |
0,6800
|
0,7000
|
0,7200
|
-
|
0,7400
|
0,7675
|
0,8300
|
0,8600
|
Datum van publicatie
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
06-06-24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Omzet
1 |
3.901
|
3.957
|
4.327
|
4.461
|
4.587
|
4.468
|
4.207
|
4.323
|
4.267
|
4.545
|
4.374
|
4.537
|
4.650
|
4.758
|
-
|
EBITDA
1 |
322
|
260
|
347
|
369
|
445
|
392
|
362
|
398
|
370
|
379
|
388,6
|
436,8
|
471,2
|
471,2
|
460,7
|
Bedrijfsresultaat (EBIT)
1 |
178
|
112
|
202
|
223
|
298
|
248
|
216
|
253
|
356
|
222
|
239
|
290,3
|
320,7
|
312,3
|
-
|
Operationele Marge
|
4,56%
|
2,83%
|
4,67%
|
5%
|
6,5%
|
5,55%
|
5,13%
|
5,85%
|
8,34%
|
4,88%
|
5,46%
|
6,4%
|
6,9%
|
6,56%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
181
|
178
|
200
|
-93
|
119
|
197
|
250
|
287
|
265
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
159
|
141
|
156
|
-124
|
92
|
154,4
|
196
|
225,6
|
208,7
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
3,56%
|
3,35%
|
3,61%
|
-2,91%
|
2,02%
|
3,53%
|
4,32%
|
4,85%
|
4,39%
|
-
|
WPA
2 |
0,2100
|
0,0900
|
0,3300
|
0,3500
|
0,4300
|
0,3800
|
0,3300
|
0,3700
|
-0,2900
|
0,2200
|
0,3600
|
0,4600
|
0,5300
|
0,4950
|
0,5000
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
-
|
-
|
0,1850
|
-
|
0,1850
|
0,1900
|
0,1900
|
0,1900
|
0,1900
|
-
|
Datum van publicatie
|
10-02-22
|
09-06-22
|
04-08-22
|
10-11-22
|
09-02-23
|
08-06-23
|
10-08-23
|
09-11-23
|
08-02-24
|
06-06-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
1 |
3.826
|
3.806
|
4.080
|
3.777
|
3.520
|
3.032
|
2.530
|
3.000
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,607
x
|
2,587
x
|
3,532
x
|
2,432
x
|
2,333
x
|
1,753
x
|
1,316
x
|
1,584
x
|
Free Cash Flow
1 |
461
|
645
|
240
|
408
|
550
|
984
|
1.085
|
1.142
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
9,62%
|
4,23%
|
11,1%
|
9,22%
|
10,7%
|
11,8%
|
11,8%
|
ROA (netto-inkomsten/totale activa)
|
5,52%
|
4,65%
|
2,04%
|
5,37%
|
4,56%
|
5,5%
|
6,35%
|
6,3%
|
Totale activa
1 |
10.555
|
13.457
|
13.403
|
11.578
|
5.812
|
13.698
|
14.196
|
14.849
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
1,670
|
2,440
|
-
|
-
|
-
|
-
|
Capex
1 |
576
|
433
|
453
|
617
|
641
|
441
|
486
|
501
|
Capex/omzet
|
3,86%
|
3,03%
|
3,01%
|
3,46%
|
3,7%
|
2,43%
|
2,6%
|
2,7%
|
Datum van publicatie
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
06-06-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
30,98
CAD Gemiddelde koersdoel
33,95
CAD Spread / Gemiddelde doel +9,59% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,38% | 269 mld. | | +0,07% | 40,43 mld. | | -13,22% | 38,97 mld. | | -1,44% | 37,16 mld. | | -3,16% | 35,21 mld. | | -13,20% | 31 mld. | | -4,33% | 29,5 mld. | | +4,99% | 23,5 mld. | | -15,73% | 20,98 mld. |
Voedselverwerking - Andere
|