Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,49
CAD
|
+0,80%
|
|
+3,15%
|
-1,27%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.739
|
13.818
|
15.544
|
12.308
|
14.702
|
11.240
|
-
|
-
|
Bedrijfswaarde
1 |
20.250
|
17.644
|
19.350
|
16.388
|
18.479
|
14.854
|
14.386
|
13.931
|
K/w-verhouding
|
23,6
x
|
23,3
x
|
24,9
x
|
44,9
x
|
23,6
x
|
23,9
x
|
14,8
x
|
12,7
x
|
Dividendrendement
|
1,45%
|
2,01%
|
1,85%
|
2,43%
|
-
|
2,8%
|
2,91%
|
3,1%
|
Marktkapitalisatie/omzet
|
1,31
x
|
0,92
x
|
1,09
x
|
0,82
x
|
0,82
x
|
0,65
x
|
0,63
x
|
0,62
x
|
Bedrijfswaarde/omzet
|
1,5
x
|
1,18
x
|
1,35
x
|
1,09
x
|
1,04
x
|
0,87
x
|
0,81
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
16,6
x
|
12
x
|
13,2
x
|
14,2
x
|
11,9
x
|
9,96
x
|
8,36
x
|
7,28
x
|
Bedrijfswaarde/FCF
|
39,4
x
|
38,3
x
|
30
x
|
68,3
x
|
45,3
x
|
50
x
|
15,4
x
|
13,3
x
|
FCF Yield
|
2,54%
|
2,61%
|
3,33%
|
1,46%
|
2,21%
|
2%
|
6,48%
|
7,51%
|
Price to Book
|
3,28
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
389.448
|
408.323
|
411.329
|
415.661
|
420.418
|
424.302
|
-
|
-
|
Referentieprijs
2 |
45,55
|
33,84
|
37,79
|
29,61
|
34,97
|
26,49
|
26,49
|
26,49
|
Datum van publicatie
|
06-06-19
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.502
|
14.944
|
14.294
|
15.035
|
17.843
|
17.161
|
17.833
|
18.104
|
EBITDA
1 |
1.221
|
1.468
|
1.471
|
1.155
|
1.553
|
1.492
|
1.720
|
1.914
|
Bedrijfsresultaat (EBIT)
1 |
908,3
|
1.001
|
955,9
|
595
|
971
|
944,4
|
1.169
|
1.331
|
Operationele Marge
|
6,73%
|
6,7%
|
6,69%
|
3,96%
|
5,44%
|
5,5%
|
6,56%
|
7,35%
|
Resultaat voor belastingen (EBT)
1 |
985,6
|
799,3
|
843,4
|
405
|
-
|
778,7
|
972,2
|
1.125
|
Nettowinst (verlies)
1 |
755,3
|
582,8
|
625,6
|
274
|
622
|
457,2
|
778,8
|
925,6
|
Nettomarge
|
5,59%
|
3,9%
|
4,38%
|
1,82%
|
3,49%
|
2,66%
|
4,37%
|
5,11%
|
WPA
2 |
1,930
|
1,450
|
1,520
|
0,6600
|
1,480
|
1,110
|
1,795
|
2,085
|
Free Cash Flow
1 |
514
|
460,6
|
645,1
|
240
|
408
|
297
|
931,5
|
1.046
|
FCF-marge
|
3,81%
|
3,08%
|
4,51%
|
1,6%
|
2,29%
|
1,73%
|
5,22%
|
5,78%
|
Kasstroomconversie (ebitda)
|
42,09%
|
31,38%
|
43,86%
|
20,78%
|
26,27%
|
19,91%
|
54,15%
|
54,68%
|
Kasstroomconversie (nettowinst)
|
68,05%
|
79,03%
|
103,12%
|
87,59%
|
65,59%
|
64,97%
|
119,61%
|
113,04%
|
Dividend per aandeel
2 |
0,6600
|
0,6800
|
0,7000
|
0,7200
|
-
|
0,7425
|
0,7700
|
0,8200
|
Datum van publicatie
|
06-06-19
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.689
|
3.901
|
3.957
|
4.327
|
4.461
|
4.587
|
4.468
|
4.207
|
4.323
|
4.267
|
4.289
|
4.394
|
4.490
|
4.788
|
-
|
EBITDA
1 |
283
|
322
|
260
|
347
|
369
|
445
|
392
|
362
|
398
|
370
|
369
|
408,9
|
437,6
|
467,5
|
457
|
Bedrijfsresultaat (EBIT)
1 |
146
|
178
|
112
|
202
|
223
|
298
|
248
|
216
|
253
|
356
|
238,5
|
-
|
-
|
-
|
-
|
Operationele Marge
|
3,96%
|
4,56%
|
2,83%
|
4,67%
|
5%
|
6,5%
|
5,55%
|
5,13%
|
5,85%
|
8,34%
|
5,56%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
181
|
178
|
200
|
-93
|
203
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
159
|
141
|
156
|
-124
|
172
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
3,56%
|
3,35%
|
3,61%
|
-2,91%
|
4,01%
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2400
|
0,2100
|
0,0900
|
0,3300
|
0,3500
|
0,4300
|
0,3800
|
0,3300
|
0,3700
|
-0,2900
|
0,4100
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
-
|
-
|
0,1850
|
-
|
0,1900
|
0,1900
|
0,1900
|
0,2000
|
-
|
Datum van publicatie
|
04-11-21
|
10-02-22
|
09-06-22
|
04-08-22
|
10-11-22
|
09-02-23
|
08-06-23
|
10-08-23
|
09-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.510
|
3.826
|
3.806
|
4.080
|
3.777
|
3.614
|
3.146
|
2.691
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,056
x
|
2,607
x
|
2,587
x
|
3,532
x
|
2,432
x
|
2,422
x
|
1,829
x
|
1,406
x
|
Free Cash Flow
1 |
514
|
461
|
645
|
240
|
408
|
297
|
932
|
1.046
|
ROE (netto-inkomsten/eigen vermogen)
|
12,2%
|
10,9%
|
9,62%
|
4,23%
|
11,1%
|
8,7%
|
10,5%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
6,97%
|
5,52%
|
4,65%
|
2,04%
|
5,37%
|
4,3%
|
5,35%
|
5,4%
|
Totale activa
1 |
10.833
|
10.555
|
13.457
|
13.403
|
11.578
|
10.631
|
14.557
|
17.141
|
Nettoactief per aandeel
|
13,90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
1,670
|
2,440
|
-
|
-
|
-
|
Capex
1 |
371
|
576
|
433
|
453
|
617
|
670
|
461
|
466
|
Capex/omzet
|
2,74%
|
3,86%
|
3,03%
|
3,01%
|
3,46%
|
3,9%
|
2,59%
|
2,57%
|
Datum van publicatie
|
06-06-19
|
04-06-20
|
03-06-21
|
09-06-22
|
08-06-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,49
CAD Gemiddelde koersdoel
31,6
CAD Spread / Gemiddelde doel +19,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,27% | 8,21 mld. | | -4,93% | 266 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|