Beurs gesloten -
Sao Paulo
22:07:59 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28,13
BRL
|
-1,40%
|
|
+0,54%
|
-4,03%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.434
|
5.138
|
10.570
|
15.809
|
9.629
|
9.744
|
-
|
-
|
Bedrijfswaarde
1 |
8.850
|
8.018
|
13.272
|
18.717
|
13.877
|
13.348
|
13.699
|
13.168
|
K/w-verhouding
|
20,5
x
|
8,02
x
|
11,1
x
|
10,4
x
|
9,21
x
|
8,88
x
|
8,36
x
|
9,34
x
|
Dividendrendement
|
1,71%
|
3,34%
|
3,93%
|
4,08%
|
5,27%
|
5,24%
|
5,58%
|
5,07%
|
Marktkapitalisatie/omzet
|
1,91
x
|
1,39
x
|
2,46
x
|
2,76
x
|
1,45
x
|
1,39
x
|
1,29
x
|
1,25
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
2,17
x
|
3,08
x
|
3,27
x
|
2,09
x
|
1,91
x
|
1,82
x
|
1,69
x
|
Bedrijfswaarde/EBITDA
|
5,38
x
|
4,32
x
|
6,07
x
|
5,96
x
|
4,4
x
|
3,76
x
|
3,54
x
|
3,1
x
|
Bedrijfswaarde/FCF
|
22,5
x
|
13,8
x
|
17,3
x
|
18,6
x
|
33,3
x
|
-
|
-652
x
|
-253
x
|
FCF Yield
|
4,44%
|
7,25%
|
5,76%
|
5,37%
|
3%
|
-
|
-0,15%
|
-0,39%
|
Price to Book
|
1,77
x
|
1,53
x
|
2,58
x
|
2,89
x
|
1,58
x
|
1,54
x
|
1,44
x
|
1,37
x
|
Aantal aandelen (in duizenden)
|
350.803
|
347.647
|
356.375
|
356.375
|
356.375
|
346.375
|
-
|
-
|
Referentieprijs
2 |
18,34
|
14,78
|
29,66
|
44,36
|
27,02
|
28,13
|
28,13
|
28,13
|
Datum van publicatie
|
24-06-19
|
30-06-20
|
21-06-21
|
21-06-22
|
19-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.360
|
3.694
|
4.305
|
5.720
|
6.628
|
6.995
|
7.537
|
7.790
|
EBITDA
1 |
1.645
|
1.857
|
2.188
|
3.142
|
3.152
|
3.547
|
3.866
|
4.241
|
Bedrijfsresultaat (EBIT)
1 |
599,8
|
792,5
|
1.022
|
2.413
|
2.077
|
1.657
|
1.919
|
2.007
|
Operationele Marge
|
17,85%
|
21,46%
|
23,74%
|
42,18%
|
31,33%
|
23,68%
|
25,46%
|
25,76%
|
Resultaat voor belastingen (EBT)
1 |
379,2
|
733,7
|
1.209
|
1.939
|
1.194
|
1.267
|
1.406
|
1.394
|
Nettowinst (verlies)
1 |
314
|
639
|
927,1
|
1.481
|
1.016
|
1.089
|
1.162
|
1.054
|
Nettomarge
|
9,35%
|
17,3%
|
21,54%
|
25,89%
|
15,33%
|
15,57%
|
15,42%
|
13,54%
|
WPA
2 |
0,8952
|
1,843
|
2,677
|
4,275
|
2,932
|
3,167
|
3,367
|
3,013
|
Free Cash Flow
1 |
393
|
581
|
765
|
1.006
|
416,2
|
-
|
-21
|
-52
|
FCF-marge
|
11,7%
|
15,73%
|
17,77%
|
17,58%
|
6,28%
|
-
|
-0,28%
|
-0,67%
|
Kasstroomconversie (ebitda)
|
23,9%
|
31,28%
|
34,97%
|
32,01%
|
13,2%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
125,15%
|
90,91%
|
82,51%
|
67,92%
|
40,98%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3135
|
0,4933
|
1,164
|
1,808
|
1,424
|
1,473
|
1,569
|
1,426
|
Datum van publicatie
|
24-06-19
|
30-06-20
|
21-06-21
|
21-06-22
|
19-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.418
|
1.532
|
1.483
|
1.697
|
1.582
|
1.534
|
1.814
|
1.343
|
1.535
|
1.592
|
2.413
|
1.426
|
1.670
|
1.732
|
-
|
EBITDA
1 |
849,8
|
-
|
-
|
875,7
|
652,3
|
1.056
|
675,3
|
571,6
|
1.045
|
473,8
|
912,7
|
803,6
|
787,5
|
889,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
544,8
|
1.037
|
459,1
|
515,8
|
439,1
|
803,4
|
318,2
|
380,5
|
857,8
|
233,7
|
176,3
|
483,5
|
473,7
|
484,7
|
-
|
Operationele Marge
|
38,42%
|
67,68%
|
30,96%
|
30,39%
|
27,76%
|
52,37%
|
17,54%
|
28,34%
|
55,89%
|
14,67%
|
7,3%
|
33,9%
|
28,36%
|
27,98%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94,28
|
340,3
|
347,8
|
302,2
|
-
|
Nettowinst (verlies)
1 |
368,4
|
696,9
|
225,4
|
221,6
|
212,6
|
429,7
|
151,9
|
220,3
|
418,1
|
210,6
|
101,4
|
272,2
|
278,2
|
241,7
|
-
|
Nettomarge
|
25,98%
|
45,5%
|
15,2%
|
13,05%
|
13,44%
|
28,01%
|
8,37%
|
16,41%
|
27,24%
|
13,23%
|
4,2%
|
19,09%
|
16,66%
|
13,96%
|
-
|
WPA
2 |
1,064
|
2,012
|
0,6508
|
0,6397
|
0,6138
|
1,240
|
0,4385
|
0,6359
|
1,207
|
0,6081
|
0,3155
|
0,7860
|
0,8032
|
0,6979
|
-
|
Dividend per aandeel
2 |
-
|
-
|
1,808
|
-
|
-
|
-
|
1,424
|
0,4479
|
-
|
-
|
0,3135
|
0,3137
|
0,3137
|
0,3137
|
0,3676
|
Datum van publicatie
|
08-11-21
|
14-02-22
|
21-06-22
|
08-08-22
|
07-11-22
|
13-02-23
|
19-06-23
|
14-08-23
|
09-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.417
|
2.879
|
2.702
|
2.908
|
4.248
|
3.605
|
3.955
|
3.424
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,47
x
|
1,55
x
|
1,235
x
|
0,9255
x
|
1,348
x
|
1,016
x
|
1,023
x
|
0,8074
x
|
Free Cash Flow
1 |
393
|
581
|
765
|
1.006
|
416
|
-
|
-21
|
-52
|
ROE (netto-inkomsten/eigen vermogen)
|
9,4%
|
19%
|
25,3%
|
31,8%
|
18,1%
|
17,1%
|
16%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
3,33%
|
2,71%
|
4,25%
|
9,95%
|
5,61%
|
3,08%
|
5,25%
|
7,56%
|
Totale activa
1 |
9.432
|
23.561
|
21.812
|
14.888
|
18.091
|
35.364
|
22.117
|
13.952
|
Nettoactief per aandeel
2 |
10,30
|
9,650
|
11,50
|
15,40
|
17,10
|
18,30
|
19,50
|
20,50
|
Cashflow per aandeel
2 |
5,140
|
5,640
|
6,560
|
9,950
|
8,620
|
7,710
|
8,210
|
-
|
Capex
1 |
1.288
|
1.376
|
1.508
|
2.441
|
2.571
|
2.321
|
1.892
|
2.101
|
Capex/omzet
|
38,33%
|
37,25%
|
35,03%
|
42,67%
|
38,79%
|
33,18%
|
25,11%
|
26,98%
|
Datum van publicatie
|
24-06-19
|
30-06-20
|
21-06-21
|
21-06-22
|
19-06-23
|
-
|
-
|
-
|
Laatste slotkoers
28,13
BRL Gemiddelde koersdoel
37,55
BRL Spread / Gemiddelde doel +33,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,03% | 1,9 mld. | | +1,44% | 1,84 mld. | | -0,45% | 1,17 mld. | | -4,77% | 1,15 mld. | | +5,63% | 956 mln. | | -4,79% | 945 mln. | | -7,33% | 902 mln. | | -1,91% | 780 mln. | | -9,76% | 728 mln. | | -7,93% | 677 mln. |
Suiker & Kunstmatige Zoetstoffen
|