Beurs gesloten -
Warsaw S.E.
17:55:55 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
562,4
PLN
|
+0,25%
|
|
+0,68%
|
+14,82%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.382
|
18.977
|
35.613
|
26.508
|
57.471
|
-
|
-
|
Bedrijfswaarde
1 |
31.382
|
18.977
|
35.613
|
26.508
|
57.471
|
57.471
|
57.471
|
K/w-verhouding
|
14,7
x
|
18,3
x
|
32
x
|
9,47
x
|
10,1
x
|
9,64
x
|
9,5
x
|
Dividendrendement
|
6,42%
|
-
|
0,77%
|
1,03%
|
7,82%
|
7,06%
|
7,4%
|
Marktkapitalisatie/omzet
|
3,47
x
|
2,19
x
|
3,87
x
|
2,14
x
|
3,69
x
|
3,6
x
|
3,45
x
|
Bedrijfswaarde/omzet
|
3,47
x
|
2,19
x
|
3,87
x
|
2,14
x
|
3,69
x
|
3,6
x
|
3,45
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,16
x
|
0,66
x
|
1,31
x
|
0,88
x
|
1,7
x
|
1,61
x
|
1,47
x
|
Aantal aandelen (in duizenden)
|
102.088
|
102.189
|
102.189
|
102.189
|
102.189
|
-
|
-
|
Referentieprijs
2 |
307,4
|
185,7
|
348,5
|
259,4
|
562,4
|
562,4
|
562,4
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.050
|
8.647
|
9.210
|
12.411
|
15.571
|
15.955
|
16.652
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
4.561
|
4.159
|
3.722
|
7.863
|
10.432
|
10.374
|
10.645
|
Operationele Marge
|
50,4%
|
48,1%
|
40,42%
|
63,35%
|
67%
|
65,02%
|
63,93%
|
Resultaat voor belastingen (EBT)
1 |
3.245
|
1.881
|
2.058
|
4.353
|
7.811
|
8.285
|
8.274
|
Nettowinst (verlies)
1 |
2.138
|
1.037
|
1.112
|
2.799
|
5.144
|
5.651
|
5.885
|
Nettomarge
|
23,63%
|
11,99%
|
12,07%
|
22,55%
|
33,04%
|
35,42%
|
35,34%
|
WPA
2 |
20,92
|
10,15
|
10,88
|
27,39
|
55,83
|
58,36
|
59,17
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
19,72
|
-
|
2,680
|
2,680
|
44,00
|
39,68
|
41,61
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.180
|
2.502
|
2.987
|
3.556
|
6.460
|
2.354
|
3.515
|
3.746
|
3.878
|
7.602
|
4.062
|
4.150
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.103
|
804
|
1.839
|
2.251
|
4.007
|
1.188
|
2.586
|
2.480
|
2.808
|
5.288
|
2.874
|
2.775
|
Operationele Marge
|
50,59%
|
32,13%
|
61,55%
|
63,31%
|
62,03%
|
50,46%
|
73,57%
|
66,2%
|
72,42%
|
69,56%
|
70,75%
|
66,87%
|
Resultaat voor belastingen (EBT)
1 |
817,5
|
447,9
|
1.426
|
1.047
|
2.473
|
531,2
|
1.349
|
1.656
|
1.556
|
3.212
|
2.124
|
2.220
|
Nettowinst (verlies)
1 |
543,8
|
193,6
|
959,5
|
656,9
|
1.616
|
279,4
|
903,3
|
1.192
|
1.130
|
2.322
|
1.529
|
1.501
|
Nettomarge
|
24,94%
|
7,74%
|
32,12%
|
18,48%
|
25,02%
|
11,87%
|
25,7%
|
31,82%
|
29,15%
|
30,55%
|
37,63%
|
36,17%
|
WPA
|
5,320
|
-
|
-
|
6,430
|
-
|
2,730
|
8,840
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
02-02-22
|
26-04-22
|
28-07-22
|
28-07-22
|
26-10-22
|
02-02-23
|
25-04-23
|
26-07-23
|
26-07-23
|
25-10-23
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,7%
|
4,4%
|
4,7%
|
12,1%
|
17,4%
|
17,7%
|
16,8%
|
ROA (netto-inkomsten/totale activa)
|
1%
|
0,47%
|
0,5%
|
1,1%
|
2,02%
|
2%
|
1,9%
|
Totale activa
1 |
213.835
|
219.395
|
222.337
|
254.463
|
255.072
|
283.038
|
310.281
|
Nettoactief per aandeel
2 |
264,0
|
280,0
|
266,0
|
295,0
|
331,0
|
349,0
|
382,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-01-20
|
03-02-21
|
02-02-22
|
02-02-23
|
-
|
-
|
-
|
Laatste slotkoers
562,4
PLN Gemiddelde koersdoel
525,1
PLN Spread / Gemiddelde doel -6,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,82% | 14,2 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|