slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,71
THB
|
+1,18%
|
|
+2,40%
|
-3,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.416
|
12.039
|
18.306
|
26.265
|
29.181
|
29.434
|
-
|
-
|
Bedrijfswaarde
1 |
75.554
|
68.986
|
80.830
|
26.265
|
29.181
|
107.126
|
111.526
|
29.434
|
K/w-verhouding
|
6,41
x
|
7,36
x
|
11
x
|
6,67
x
|
5,12
x
|
5,81
x
|
5,86
x
|
5,58
x
|
Dividendrendement
|
7,34%
|
4,94%
|
4,88%
|
-
|
-
|
9,92%
|
9,47%
|
9,9%
|
Marktkapitalisatie/omzet
|
0,61
x
|
0,36
x
|
0,64
x
|
0,78
x
|
0,79
x
|
0,76
x
|
0,77
x
|
0,74
x
|
Bedrijfswaarde/omzet
|
2,99
x
|
2,04
x
|
2,82
x
|
0,78
x
|
0,79
x
|
2,77
x
|
2,93
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
38,9
x
|
28,4
x
|
23,2
x
|
5,46
x
|
4,86
x
|
18
x
|
17,9
x
|
4,52
x
|
Bedrijfswaarde/FCF
|
-9,18
x
|
45,8
x
|
-26,6
x
|
-
|
-
|
10
x
|
35,7
x
|
8,09
x
|
FCF Yield
|
-10,9%
|
2,18%
|
-3,76%
|
-
|
-
|
9,97%
|
2,8%
|
12,4%
|
Price to Book
|
0,5
x
|
0,32
x
|
0,47
x
|
-
|
-
|
0,58
x
|
0,56
x
|
0,56
x
|
Aantal aandelen (in duizenden)
|
14.142.734
|
14.862.734
|
14.883.054
|
14.923.126
|
16.486.281
|
17.212.621
|
-
|
-
|
Referentieprijs
2 |
1,090
|
0,8100
|
1,230
|
1,760
|
1,770
|
1,710
|
1,710
|
1,710
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.241
|
33.833
|
28.642
|
33.712
|
36.965
|
38.721
|
38.051
|
39.598
|
EBITDA
1 |
1.941
|
2.432
|
3.477
|
4.807
|
6.003
|
5.966
|
6.246
|
6.506
|
Bedrijfsresultaat (EBIT)
1 |
1.512
|
1.605
|
2.660
|
3.957
|
5.098
|
5.208
|
5.471
|
5.626
|
Operationele Marge
|
5,99%
|
4,74%
|
9,29%
|
11,74%
|
13,79%
|
13,45%
|
14,38%
|
14,21%
|
Resultaat voor belastingen (EBT)
1 |
2.897
|
2.218
|
2.675
|
5.193
|
7.366
|
5.928
|
5.944
|
6.299
|
Nettowinst (verlies)
1 |
2.392
|
1.673
|
2.017
|
4.280
|
6.060
|
4.894
|
4.896
|
5.015
|
Nettomarge
|
9,48%
|
4,95%
|
7,04%
|
12,7%
|
16,39%
|
12,64%
|
12,87%
|
12,66%
|
WPA
2 |
0,1700
|
0,1100
|
0,1120
|
0,2640
|
0,3460
|
0,2943
|
0,2917
|
0,3067
|
Free Cash Flow
1 |
-8.230
|
1.507
|
-3.040
|
-
|
-
|
10.685
|
3.127
|
3.636
|
FCF-marge
|
-32,61%
|
4,45%
|
-10,61%
|
-
|
-
|
27,6%
|
8,22%
|
9,18%
|
Kasstroomconversie (ebitda)
|
-
|
61,95%
|
-
|
-
|
-
|
179,1%
|
50,06%
|
55,89%
|
Kasstroomconversie (nettowinst)
|
-
|
90,04%
|
-
|
-
|
-
|
218,34%
|
63,88%
|
72,51%
|
Dividend per aandeel
2 |
0,0800
|
0,0400
|
0,0600
|
-
|
-
|
0,1696
|
0,1620
|
0,1692
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
17.390
|
14.539
|
-
|
7.087
|
5.057
|
7.269
|
8.669
|
12.835
|
7.648
|
9.185
|
16.832
|
9.332
|
10.801
|
9.927
|
-
|
EBITDA
|
615,8
|
2.042
|
-
|
335,5
|
868,3
|
-
|
1.501
|
1.783
|
1.322
|
1.395
|
2.718
|
1.765
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
212,8
|
1.628
|
-
|
131,5
|
654,8
|
772
|
1.288
|
1.575
|
1.088
|
1.158
|
2.247
|
1.542
|
1.309
|
1.409
|
-
|
Operationele Marge
|
1,22%
|
11,2%
|
-
|
1,86%
|
12,95%
|
10,62%
|
14,86%
|
12,27%
|
14,23%
|
12,61%
|
13,35%
|
16,53%
|
12,12%
|
14,19%
|
-
|
Resultaat voor belastingen (EBT)
|
538,6
|
1.425
|
-
|
375,2
|
403,4
|
1.154
|
1.582
|
2.054
|
1.947
|
-
|
-
|
1.881
|
1.562
|
-
|
-
|
Nettowinst (verlies)
1 |
320,1
|
1.046
|
628,4
|
343
|
302,6
|
917,6
|
1.268
|
1.791
|
1.536
|
1.621
|
3.203
|
1.557
|
1.300
|
1.226
|
1.306
|
Nettomarge
|
1,84%
|
7,19%
|
-
|
4,84%
|
5,98%
|
12,62%
|
14,63%
|
13,96%
|
20,09%
|
17,65%
|
19,03%
|
16,69%
|
12,04%
|
12,35%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0920
|
0,0930
|
-
|
0,0870
|
0,0740
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-08-20
|
16-08-21
|
15-11-21
|
01-03-22
|
17-05-22
|
15-08-22
|
14-11-22
|
28-02-23
|
15-05-23
|
11-08-23
|
11-08-23
|
13-11-23
|
28-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
60.139
|
56.947
|
62.524
|
-
|
-
|
77.692
|
82.093
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
30,98
x
|
23,42
x
|
17,98
x
|
-
|
-
|
13,02
x
|
13,14
x
|
-
|
Free Cash Flow
1 |
-8.230
|
1.507
|
-3.040
|
-
|
-
|
10.685
|
3.127
|
3.636
|
ROE (netto-inkomsten/eigen vermogen)
|
7,74%
|
4,9%
|
5,27%
|
-
|
-
|
10,5%
|
9,99%
|
9,77%
|
ROA (netto-inkomsten/totale activa)
|
2,35%
|
1,51%
|
1,76%
|
-
|
-
|
3,45%
|
3,35%
|
3,5%
|
Totale activa
1 |
101.845
|
110.484
|
114.631
|
-
|
-
|
141.687
|
145.965
|
143.422
|
Nettoactief per aandeel
2 |
2,190
|
2,510
|
2,640
|
-
|
-
|
2,960
|
3,070
|
3,080
|
Cashflow per aandeel
2 |
1,150
|
1,780
|
1,450
|
-
|
-
|
0,3200
|
0,3200
|
0,3200
|
Capex
1 |
943
|
1.324
|
666
|
-
|
-
|
1.372
|
1.035
|
1.545
|
Capex/omzet
|
3,74%
|
3,91%
|
2,33%
|
-
|
-
|
3,54%
|
2,72%
|
3,9%
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1,71
THB Gemiddelde koersdoel
2,081
THB Spread / Gemiddelde doel +21,72% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,39% | 795 mln. | | -9,36% | 22,5 mld. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | +12,96% | 3,57 mld. | | -5,92% | 3,54 mld. |
residentieel onroerend goed ontwikkeling
|