SANKYO CO., LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.664 JPY | +1,87% |
|
+1,93% | +1,15% |
| 25/04 | AstraZeneca opgetogen over omzetgroei door medicijnen tegen kanker | AN |
| 08/04 | AstraZeneca prijst neurologische gegevens voor Ultomiris, Soliris | AN |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 342.561 | 192.382 | 179.456 | 198.524 | 321.092 | 364.889 | - | - |
| Bedrijfswaarde 1 | 72.748 | -30.458 | -44.415 | -34.488 | 53.483 | 364.889 | 364.889 | 364.889 |
| K/w-verhouding | 25,6 x | 17,1 x | 31,2 x | 11,1 x | 6,85 x | 7,62 x | 7,36 x | 7,49 x |
| Dividendrendement | 3,55% | 4,77% | 5,11% | 2,95% | 2,71% | 5,31% | 5,45% | 5,17% |
| Marktkapitalisatie/omzet | 3,87 x | 2,45 x | 3,09 x | 2,34 x | 2,04 x | 1,82 x | 1,84 x | 1,84 x |
| Bedrijfswaarde/omzet | 3,87 x | 2,45 x | 3,09 x | 2,34 x | 2,04 x | 1,82 x | 1,84 x | 1,84 x |
| Bedrijfswaarde/EBITDA | 14 x | 12 x | 20 x | 8,46 x | 5,32 x | 4,8 x | 4,57 x | 4,46 x |
| Bedrijfswaarde/FCF | 23,9 x | 11,9 x | 20,3 x | 6,29 x | 7,69 x | 6,77 x | 6,32 x | 6,26 x |
| FCF Yield | 4,19% | 8,39% | 4,93% | 15,9% | 13% | 14,8% | 15,8% | 16% |
| Price to Book | 1,02 x | 0,72 x | 0,67 x | 0,74 x | 1,04 x | 1,31 x | 1,14 x | 1,06 x |
| Aantal aandelen (in duizenden) | 405.878 | 305.853 | 305.926 | 292.376 | 290.318 | 219.350 | - | - |
| Referentieprijs 2 | 844,0 | 629,0 | 586,6 | 679,0 | 1.106 | 1.664 | 1.664 | 1.664 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 88.558 | 78.416 | 58.129 | 84.857 | 157.296 | 200.563 | 198.400 | 198.750 |
| EBITDA 1 | 24.430 | 16.072 | 8.985 | 23.470 | 60.370 | 75.956 | 79.801 | 81.878 |
| Bedrijfsresultaat (EBIT) 1 | 21.286 | 12.551 | 6.587 | 21.357 | 58.532 | 73.021 | 73.850 | 72.325 |
| Operationele Marge | 24,04% | 16,01% | 11,33% | 25,17% | 37,21% | 36,41% | 37,22% | 36,39% |
| Resultaat voor belastingen (EBT) | 18.340 | 14.449 | 7.727 | 25.523 | 66.259 | - | - | - |
| Nettowinst (verlies) 1 | 13.384 | 13.045 | 5.749 | 18.466 | 46.893 | 52.510 | 52.258 | 51.391 |
| Nettomarge | 15,11% | 16,64% | 9,89% | 21,76% | 29,81% | 26,18% | 26,34% | 25,86% |
| WPA 2 | 32,98 | 36,69 | 18,79 | 61,01 | 161,5 | 218,3 | 226,0 | 222,0 |
| Free Cash Flow 1 | 14.343 | 16.140 | 8.853 | 31.584 | 41.758 | 53.920 | 57.730 | 58.299 |
| FCF-marge | 16,2% | 20,58% | 15,23% | 37,22% | 26,55% | 26,88% | 29,1% | 29,33% |
| Kasstroomconversie (ebitda) | 58,71% | 100,42% | 98,53% | 134,57% | 69,17% | 70,99% | 72,34% | 71,2% |
| Kasstroomconversie (nettowinst) | 107,17% | 123,73% | 153,99% | 171,04% | 89,05% | 102,68% | 110,47% | 113,44% |
| Dividend per aandeel 2 | 30,00 | 30,00 | 30,00 | 20,00 | 30,00 | 88,33 | 90,67 | 86,00 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 33.493 | 25.332 | 17.129 | 28.061 | 42.283 | 14.513 | 27.763 | 42.200 | 69.963 | 58.102 | 29.231 | 50.777 | 65.413 | 116.190 | 54.398 | 30.004 | 38.250 | 56.100 | 68.000 | 43.250 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 3.077 | 1.084 | 2.146 | 2.914 | 17.119 | 1.324 | 9.455 | 16.960 | 26.415 | 21.624 | 10.493 | 19.188 | 26.272 | 45.460 | 19.804 | 7.745 | 12.750 | 21.600 | 27.250 | 14.350 |
| Operationele Marge | 9,19% | 4,28% | 12,53% | 10,38% | 40,49% | 9,12% | 34,06% | 40,19% | 37,76% | 37,22% | 35,9% | 37,79% | 40,16% | 39,13% | 36,41% | 25,81% | 33,33% | 38,5% | 40,07% | 33,18% |
| Resultaat voor belastingen (EBT) | 3.530 | 1.857 | - | 6.080 | 17.427 | - | 11.131 | - | 30.138 | 24.605 | - | 19.909 | - | 46.290 | 21.688 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 2.183 | 1.407 | 3.631 | 4.575 | 12.374 | 1.517 | 7.931 | 13.375 | 21.306 | 17.364 | 8.223 | 14.080 | 18.707 | 32.787 | 15.457 | 4.178 | 9.300 | 16.600 | 20.800 | 6.800 |
| Nettomarge | 6,52% | 5,55% | 21,2% | 16,3% | 29,26% | 10,45% | 28,57% | 31,69% | 30,45% | 29,89% | 28,13% | 27,73% | 28,6% | 28,22% | 28,41% | 13,92% | 24,31% | 29,59% | 30,59% | 15,72% |
| WPA | 5,386 | 4,602 | - | 14,94 | 40,54 | - | 27,31 | - | 73,37 | 59,81 | - | 48,48 | - | 113,1 | 61,32 | - | - | - | - | - |
| Dividend per aandeel | 15,00 | 15,00 | - | 10,00 | - | - | - | - | 12,00 | - | - | - | - | 30,00 | - | - | - | - | - | - |
| Datum van publicatie | 07-11-19 | 09-11-20 | 08-11-21 | 08-11-21 | 08-02-22 | 12-05-22 | 04-08-22 | 07-11-22 | 07-11-22 | 08-02-23 | 11-05-23 | 07-08-23 | 07-11-23 | 07-11-23 | 07-02-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | - | - | - | - | - | - | - | - |
| Nettokaspositie | 269.813 | 222.840 | 223.871 | 233.012 | 267.609 | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 14.343 | 16.140 | 8.853 | 31.584 | 41.758 | 53.920 | 57.730 | 58.299 |
| ROE (netto-inkomsten/eigen vermogen) | 4% | 4,3% | 2,1% | 6,9% | 16,3% | 17,7% | 15,6% | 12,8% |
| ROA (netto-inkomsten/totale activa) | 5,6% | 3,72% | 2,43% | 7,4% | 17,6% | 16,7% | 13,2% | 11% |
| Totale activa 1 | 238.834 | 350.817 | 236.983 | 249.448 | 266.767 | 313.808 | 397.395 | 469.322 |
| Nettoactief per aandeel 2 | 828,0 | 876,0 | 873,0 | 922,0 | 1.062 | 1.267 | 1.460 | 1.576 |
| Cashflow per aandeel | 40,50 | 46,50 | 26,60 | 68,00 | 168,0 | - | - | - |
| Capex 1 | 2.485 | 2.831 | 1.710 | 1.875 | 2.881 | 4.100 | 3.518 | 3.800 |
| Capex/omzet | 2,81% | 3,61% | 2,94% | 2,21% | 1,83% | 2,04% | 1,77% | 1,91% |
| Datum van publicatie | 09-05-19 | 12-05-20 | 13-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
D+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
4
Laatste slotkoers
1.664
JPY
Gemiddelde koersdoel
1.928
JPY
Spread / Gemiddelde doel
+15,87%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +1,15% | 2,32 mld. | |
| +11,20% | 8,25 mld. | |
| +13,39% | 718 mln. | |
| +29,76% | 358 mln. | |
| +5,69% | 349 mln. | |
| +3,88% | 327 mln. | |
| -6,11% | 270 mln. | |
| +15,54% | 182 mln. | |
| +26,63% | 99,29 mln. | |
| -28,33% | 63,25 mln. |
- Beurs
- Aandelen
- Koers 6417
- Financiën Sankyo Co., Ltd.
