slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
54,25
CNY
|
-1,52%
|
|
+1,55%
|
-24,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.779
|
102.631
|
79.401
|
46.637
|
30.256
|
22.644
|
-
|
-
|
Bedrijfswaarde
1 |
46.454
|
102.373
|
78.922
|
46.074
|
31.514
|
22.029
|
20.807
|
18.859
|
K/w-verhouding
|
60,5
x
|
125
x
|
289
x
|
239
x
|
154
x
|
71,8
x
|
38,3
x
|
27,1
x
|
Dividendrendement
|
0,17%
|
0,08%
|
0,04%
|
-
|
0,07%
|
0,16%
|
0,26%
|
0,35%
|
Marktkapitalisatie/omzet
|
10,2
x
|
18,8
x
|
11,7
x
|
6,29
x
|
3,95
x
|
2,85
x
|
2,22
x
|
1,94
x
|
Bedrijfswaarde/omzet
|
10,1
x
|
18,8
x
|
11,6
x
|
6,22
x
|
4,11
x
|
2,77
x
|
2,04
x
|
1,61
x
|
Bedrijfswaarde/EBITDA
|
51,1
x
|
112
x
|
159
x
|
110
x
|
74,6
x
|
47,4
x
|
30
x
|
23,3
x
|
Bedrijfswaarde/FCF
|
56,3
x
|
93,9
x
|
123
x
|
161
x
|
50,6
x
|
84,7
x
|
37,7
x
|
17,4
x
|
FCF Yield
|
1,78%
|
1,06%
|
0,81%
|
0,62%
|
1,98%
|
1,18%
|
2,65%
|
5,75%
|
Price to Book
|
10,8
x
|
15,8
x
|
10,9
x
|
6,06
x
|
3,49
x
|
2,63
x
|
2,51
x
|
2,25
x
|
Aantal aandelen (in duizenden)
|
408.944
|
413.817
|
415.713
|
414.365
|
418.530
|
417.406
|
-
|
-
|
Referentieprijs
2 |
114,4
|
248,0
|
191,0
|
112,6
|
72,29
|
54,25
|
54,25
|
54,25
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
19-04-22
|
13-04-23
|
09-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.590
|
5.458
|
6.805
|
7.413
|
7.662
|
7.956
|
10.195
|
11.698
|
EBITDA
1 |
909,5
|
912,5
|
496,1
|
418,1
|
422,6
|
464,6
|
694,7
|
809,8
|
Bedrijfsresultaat (EBIT)
1 |
788,6
|
760,6
|
249,2
|
204
|
209
|
321,7
|
660,9
|
663,4
|
Operationele Marge
|
17,18%
|
13,93%
|
3,66%
|
2,75%
|
2,73%
|
4,04%
|
6,48%
|
5,67%
|
Resultaat voor belastingen (EBT)
1 |
790,8
|
765,5
|
256,4
|
218,7
|
203,7
|
420,9
|
662,5
|
756,2
|
Nettowinst (verlies)
1 |
758,9
|
809,4
|
272,9
|
194,2
|
197,8
|
317,1
|
608,2
|
806,1
|
Nettomarge
|
16,53%
|
14,83%
|
4,01%
|
2,62%
|
2,58%
|
3,99%
|
5,97%
|
6,89%
|
WPA
2 |
1,890
|
1,990
|
0,6600
|
0,4700
|
0,4700
|
0,7558
|
1,415
|
2,000
|
Free Cash Flow
1 |
824,9
|
1.090
|
642,1
|
286,8
|
623,2
|
260
|
551,8
|
1.084
|
FCF-marge
|
17,97%
|
19,96%
|
9,44%
|
3,87%
|
8,13%
|
3,27%
|
5,41%
|
9,27%
|
Kasstroomconversie (ebitda)
|
90,7%
|
119,42%
|
129,45%
|
68,61%
|
147,44%
|
55,96%
|
79,43%
|
133,92%
|
Kasstroomconversie (nettowinst)
|
108,7%
|
134,64%
|
235,34%
|
147,73%
|
314,99%
|
81,99%
|
90,72%
|
134,53%
|
Dividend per aandeel
2 |
0,1900
|
0,2000
|
0,0700
|
-
|
0,0500
|
0,0860
|
0,1434
|
0,1900
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
19-04-22
|
13-04-23
|
09-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.714
|
2.429
|
1.144
|
1.671
|
2.815
|
1.933
|
2.665
|
1.213
|
1.721
|
1.874
|
2.854
|
1.035
|
2.024
|
2.177
|
2.885
|
1.335
|
1.958
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
886,4
|
534,7
|
-503
|
-171,9
|
-
|
-11,16
|
890
|
-425
|
-
|
9,125
|
769,6
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
23,86%
|
22,01%
|
-43,97%
|
-10,29%
|
-
|
-0,58%
|
33,39%
|
-35,04%
|
-
|
0,49%
|
26,97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
889,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
761,8
|
-490,4
|
-247
|
-77
|
1.032
|
-
|
-
|
Nettowinst (verlies)
1 |
935
|
405,4
|
-517,7
|
-171,8
|
-689,6
|
-7,151
|
890,9
|
-412
|
-141,5
|
7,937
|
743,4
|
-488,8
|
90,06
|
197,1
|
545,9
|
-296,3
|
-168,3
|
Nettomarge
|
25,17%
|
16,69%
|
-45,26%
|
-10,28%
|
-24,5%
|
-0,37%
|
33,43%
|
-33,97%
|
-8,22%
|
0,42%
|
26,05%
|
-47,22%
|
4,45%
|
9,05%
|
18,92%
|
-22,19%
|
-8,59%
|
WPA
2 |
2,310
|
0,3300
|
-1,250
|
-0,4200
|
-
|
-0,0200
|
2,160
|
-0,9900
|
-0,3400
|
0,0200
|
1,780
|
-1,160
|
-0,1200
|
0,1900
|
1,670
|
-0,7058
|
-0,4008
|
Dividend per aandeel
2 |
-
|
0,0700
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0205
|
0,0205
|
0,0205
|
0,0346
|
0,0346
|
Datum van publicatie
|
07-02-21
|
19-04-22
|
26-04-22
|
26-08-22
|
26-08-22
|
27-10-22
|
13-04-23
|
25-04-23
|
30-08-23
|
25-10-23
|
09-04-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
1.258
|
-
|
-
|
-
|
Nettokaspositie
1 |
325
|
257
|
479
|
563
|
-
|
615
|
1.838
|
3.786
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
2,978
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
825
|
1.090
|
642
|
287
|
623
|
260
|
552
|
1.085
|
ROE (netto-inkomsten/eigen vermogen)
|
19,7%
|
16,6%
|
4,02%
|
2,6%
|
2,41%
|
3,9%
|
6,39%
|
6,59%
|
ROA (netto-inkomsten/totale activa)
|
12,7%
|
9,85%
|
2,65%
|
-
|
-
|
2,58%
|
4,03%
|
3,42%
|
Totale activa
1 |
5.953
|
8.215
|
10.303
|
-
|
-
|
12.310
|
15.098
|
23.571
|
Nettoactief per aandeel
2 |
10,60
|
15,70
|
17,60
|
18,60
|
20,70
|
20,60
|
21,70
|
24,20
|
Cashflow per aandeel
2 |
2,800
|
3,180
|
2,380
|
1,790
|
2,260
|
2,070
|
2,550
|
3,060
|
Capex
1 |
320
|
228
|
349
|
459
|
323
|
237
|
233
|
257
|
Capex/omzet
|
6,97%
|
4,18%
|
5,13%
|
6,19%
|
4,22%
|
2,98%
|
2,28%
|
2,2%
|
Datum van publicatie
|
27-02-20
|
07-02-21
|
19-04-22
|
13-04-23
|
09-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
54,25
CNY Gemiddelde koersdoel
68,9
CNY Spread / Gemiddelde doel +27,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,96% | 3,12 mld. | | -1,17% | 94,04 mld. | | +9,65% | 48,99 mld. | | -1,04% | 17,07 mld. | | -9,60% | 13,14 mld. | | +64,17% | 4,83 mld. | | -17,66% | 1,67 mld. | | -10,28% | 1,16 mld. | | -21,86% | 791 mln. | | +2,10% | 712 mln. |
beveiligings software
|