slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
146.200
KRW
|
+1,18%
|
|
+2,31%
|
-4,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.229.390
|
13.202.290
|
14.656.628
|
9.669.155
|
11.340.133
|
10.833.560
|
-
|
-
|
Bedrijfswaarde
2 |
10.388
|
13.575
|
14.148
|
9.431
|
11.202
|
10.396
|
9.939
|
9.430
|
K/w-verhouding
|
18,4
x
|
22,3
x
|
16,7
x
|
10,1
x
|
27,1
x
|
17,6
x
|
13,3
x
|
11,1
x
|
Dividendrendement
|
0,88%
|
0,79%
|
1,06%
|
1,61%
|
0,75%
|
1,17%
|
1,27%
|
1,31%
|
Marktkapitalisatie/omzet
|
1,15
x
|
1,61
x
|
1,51
x
|
1,03
x
|
1,27
x
|
1,1
x
|
1,02
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
1,65
x
|
1,46
x
|
1
x
|
1,26
x
|
1,06
x
|
0,93
x
|
0,82
x
|
Bedrijfswaarde/EBITDA
|
6,48
x
|
8,23
x
|
6,01
x
|
4,57
x
|
7,59
x
|
5,87
x
|
4,78
x
|
4,09
x
|
Bedrijfswaarde/FCF
|
-19,7
x
|
16,3
x
|
15,9
x
|
33,8
x
|
-381
x
|
19,6
x
|
15
x
|
12,2
x
|
FCF Yield
|
-5,07%
|
6,12%
|
6,27%
|
2,96%
|
-0,26%
|
5,1%
|
6,67%
|
8,22%
|
Price to Book
|
1,89
x
|
2,24
x
|
2,28
x
|
1,26
x
|
1,42
x
|
1,34
x
|
1,25
x
|
1,15
x
|
Aantal aandelen (in duizenden)
|
75.547
|
75.547
|
75.547
|
75.547
|
75.547
|
75.547
|
-
|
-
|
Referentieprijs
3 |
125.000
|
178.000
|
197.500
|
130.500
|
153.200
|
146.200
|
146.200
|
146.200
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.041
|
8.209
|
9.675
|
9.425
|
8.909
|
9.828
|
10.657
|
11.500
|
EBITDA
1 |
1.604
|
1.650
|
2.353
|
2.062
|
1.476
|
1.772
|
2.078
|
2.307
|
Bedrijfsresultaat (EBIT)
1 |
734
|
829,1
|
1.487
|
1.183
|
639,4
|
857,7
|
1.143
|
1.294
|
Operationele Marge
|
9,13%
|
10,1%
|
15,37%
|
12,55%
|
7,18%
|
8,73%
|
10,73%
|
11,26%
|
Resultaat voor belastingen (EBT)
1 |
690,6
|
782,9
|
1.491
|
1.187
|
543,2
|
831,8
|
1.097
|
1.289
|
Nettowinst (verlies)
1 |
514,3
|
604
|
892,4
|
980,6
|
423
|
629,9
|
833,7
|
1.000
|
Nettomarge
|
6,4%
|
7,36%
|
9,22%
|
10,4%
|
4,75%
|
6,41%
|
7,82%
|
8,7%
|
WPA
2 |
6.806
|
7.993
|
11.811
|
12.977
|
5.647
|
8.299
|
10.995
|
13.225
|
Free Cash Flow
3 |
-526.701
|
831.409
|
887.007
|
278.828
|
-29.418
|
530.236
|
663.385
|
775.200
|
FCF-marge
|
-6.550,35%
|
10.128,34%
|
9.168%
|
2.958,51%
|
-330,18%
|
5.395,27%
|
6.225,1%
|
6.741,09%
|
Kasstroomconversie (ebitda)
|
-
|
50.381,73%
|
37.692,04%
|
13.524,6%
|
-
|
29.921,77%
|
31.928,27%
|
33.595,89%
|
Kasstroomconversie (nettowinst)
|
-
|
137.659,14%
|
99.390,67%
|
28.434,42%
|
-
|
84.181,01%
|
79.575,17%
|
77.523,2%
|
Dividend per aandeel
2 |
1.100
|
1.400
|
2.100
|
2.100
|
1.150
|
1.707
|
1.850
|
1.915
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
-
|
2.689
|
2.430
|
2.617
|
2.456
|
2.384
|
1.968
|
2.022
|
2.221
|
2.361
|
2.306
|
2.427
|
2.380
|
2.539
|
2.472
|
2.638
|
EBITDA
1 |
-
|
676,3
|
582,6
|
630,5
|
581,4
|
532,1
|
317,6
|
361,9
|
417,2
|
392,5
|
298,2
|
383,2
|
405,6
|
473,9
|
463,1
|
520,2
|
Bedrijfsresultaat (EBIT)
1 |
829,1
|
457,8
|
316,2
|
410,5
|
360,1
|
311
|
101,2
|
140,1
|
205
|
184
|
110,4
|
171,5
|
199,4
|
258,5
|
224,9
|
279
|
Operationele Marge
|
-
|
17,03%
|
13,01%
|
15,69%
|
14,66%
|
13,05%
|
5,14%
|
6,93%
|
9,23%
|
7,79%
|
4,79%
|
7,06%
|
8,38%
|
10,18%
|
9,1%
|
10,57%
|
Resultaat voor belastingen (EBT)
1 |
-
|
476
|
324,2
|
427
|
385,2
|
380
|
-5,4
|
143
|
145,7
|
191,8
|
62,7
|
174,4
|
191,8
|
251,3
|
228,4
|
-
|
Nettowinst (verlies)
1 |
-
|
349,5
|
85,49
|
315,4
|
281,3
|
271,7
|
112,2
|
111,4
|
112,6
|
155,5
|
43,43
|
128,2
|
142,4
|
187
|
164,3
|
204,6
|
Nettomarge
|
-
|
13%
|
3,52%
|
12,05%
|
11,45%
|
11,4%
|
5,7%
|
5,51%
|
5,07%
|
6,59%
|
1,88%
|
5,28%
|
5,98%
|
7,36%
|
6,65%
|
7,76%
|
WPA
2 |
-
|
4.626
|
1.131
|
4.175
|
3.723
|
3.596
|
1.484
|
1.474
|
1.490
|
2.058
|
625,0
|
1.652
|
1.843
|
2.614
|
2.317
|
2.740
|
Dividend per aandeel
2 |
-
|
-
|
2.100
|
-
|
-
|
-
|
2.100
|
-
|
-
|
-
|
1.150
|
-
|
-
|
-
|
2.131
|
-
|
Datum van publicatie
|
27-01-21
|
27-10-21
|
26-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
25-01-23
|
26-04-23
|
26-07-23
|
26-10-23
|
31-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.159
|
373
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
509
|
238
|
138
|
438
|
894
|
1.404
|
Hefboom (schuld/ebitda)
|
0,7226
x
|
0,2259
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-526.701
|
831.409
|
887.007
|
278.828
|
-29.418
|
530.236
|
663.385
|
775.200
|
ROE (netto-inkomsten/eigen vermogen)
|
10,2%
|
11%
|
16,9%
|
13,6%
|
5,6%
|
7,73%
|
9,66%
|
10,6%
|
ROA (netto-inkomsten/totale activa)
|
5,94%
|
6,97%
|
11%
|
9,37%
|
3,8%
|
5,66%
|
6,78%
|
7,69%
|
Totale activa
1 |
8.660
|
8.665
|
8.104
|
10.470
|
11.122
|
11.129
|
12.300
|
13.004
|
Nettoactief per aandeel
3 |
66.094
|
79.406
|
86.584
|
103.702
|
107.956
|
108.745
|
117.240
|
127.331
|
Cashflow per aandeel
3 |
14.049
|
21.846
|
23.816
|
21.671
|
16.237
|
20.645
|
23.540
|
26.989
|
Capex
1 |
1.548
|
757
|
844
|
1.297
|
1.210
|
1.054
|
1.073
|
1.182
|
Capex/omzet
|
19,25%
|
9,22%
|
8,73%
|
13,76%
|
13,58%
|
10,73%
|
10,07%
|
10,28%
|
Datum van publicatie
|
29-01-20
|
27-01-21
|
26-01-22
|
25-01-23
|
31-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
146.200
KRW Gemiddelde koersdoel
185.393
KRW Spread / Gemiddelde doel +26,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,57% | 7,87 mld. | | +12,06% | 107 mld. | | -0,62% | 29,43 mld. | | +12,05% | 22,21 mld. | | -16,05% | 17,75 mld. | | -6,34% | 17,25 mld. | | +8,74% | 15,28 mld. | | -4,89% | 12,2 mld. | | -2,85% | 10,42 mld. | | -8,86% | 9,04 mld. |
Elektronische apparatuur & onderdelen - Andere
|