slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
770.000
KRW
|
-1,28%
|
|
-1,41%
|
+1,32%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
54.652.290
|
59.746.995
|
58.433.854
|
54.092.240
|
54.803.980
|
-
|
-
|
Bedrijfswaarde
2 |
55.086
|
59.668
|
57.746
|
53.840
|
52.719
|
51.843
|
50.780
|
K/w-verhouding
|
-
|
152
x
|
71,8
x
|
63,1
x
|
56,3
x
|
47,9
x
|
39,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
46,9
x
|
38,1
x
|
19,5
x
|
14,6
x
|
12,9
x
|
11,2
x
|
9,8
x
|
Bedrijfswaarde/omzet
|
47,3
x
|
38,1
x
|
19,2
x
|
14,6
x
|
12,4
x
|
10,5
x
|
9,08
x
|
Bedrijfswaarde/EBITDA
|
126
x
|
85,4
x
|
44,7
x
|
33,6
x
|
29,4
x
|
25,5
x
|
21,9
x
|
Bedrijfswaarde/FCF
|
882
x
|
1.234
x
|
-15.229
x
|
80,2
x
|
54,1
x
|
53,9
x
|
49,3
x
|
FCF Yield
|
0,11%
|
0,08%
|
-0,01%
|
1,25%
|
1,85%
|
1,85%
|
2,03%
|
Price to Book
|
11,9
x
|
12
x
|
6,38
x
|
5,5
x
|
5,07
x
|
4,6
x
|
4,13
x
|
Aantal aandelen (in duizenden)
|
66.165
|
66.165
|
71.174
|
71.174
|
71.174
|
-
|
-
|
Referentieprijs
3 |
826.000
|
903.000
|
821.000
|
760.000
|
770.000
|
770.000
|
770.000
|
Datum van publicatie
|
26-01-21
|
24-01-22
|
27-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.165
|
1.568
|
3.001
|
3.695
|
4.263
|
4.915
|
5.590
|
EBITDA
1 |
436,5
|
699,1
|
1.292
|
1.603
|
1.793
|
2.037
|
2.321
|
Bedrijfsresultaat (EBIT)
1 |
292,8
|
537,3
|
983,6
|
1.114
|
1.254
|
1.499
|
1.763
|
Operationele Marge
|
25,14%
|
34,27%
|
32,77%
|
30,14%
|
29,42%
|
30,5%
|
31,54%
|
Resultaat voor belastingen (EBT)
1 |
-
|
561,3
|
1.009
|
1.120
|
1.248
|
1.495
|
1.798
|
Nettowinst (verlies)
1 |
-
|
393,6
|
798,1
|
857,7
|
973,6
|
1.176
|
1.373
|
Nettomarge
|
-
|
25,1%
|
26,59%
|
23,21%
|
22,84%
|
23,92%
|
24,55%
|
WPA
2 |
-
|
5.949
|
11.432
|
12.051
|
13.679
|
16.084
|
19.288
|
Free Cash Flow
3 |
62.425
|
48.343
|
-3.792
|
671.158
|
974.040
|
961.380
|
1.029.170
|
FCF-marge
|
5.359,41%
|
3.083,07%
|
-126,34%
|
18.165,97%
|
22.847,59%
|
19.560,25%
|
18.410,56%
|
Kasstroomconversie (ebitda)
|
14.302,14%
|
6.915,01%
|
-
|
41.856,8%
|
54.333,77%
|
47.203,92%
|
44.347,72%
|
Kasstroomconversie (nettowinst)
|
-
|
12.282,53%
|
-
|
78.251,71%
|
100.048,62%
|
81.776,64%
|
74.977,04%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-21
|
24-01-22
|
27-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
450,7
|
444,3
|
511,3
|
651,4
|
873
|
965,5
|
720,9
|
866,2
|
1.034
|
1.074
|
946,9
|
986,1
|
1.041
|
1.260
|
1.212
|
EBITDA
1 |
208,2
|
171
|
215,9
|
258,6
|
409,4
|
405,2
|
292,4
|
362,1
|
457,9
|
-
|
353
|
457,2
|
496,5
|
547,9
|
-
|
Bedrijfsresultaat (EBIT)
1 |
167,4
|
128,8
|
176,4
|
169,7
|
324,7
|
312,8
|
191,7
|
253,4
|
318,5
|
350
|
221,3
|
298,7
|
314
|
400,2
|
410,9
|
Operationele Marge
|
37,14%
|
29%
|
34,5%
|
26,05%
|
37,2%
|
32,4%
|
26,6%
|
29,26%
|
30,81%
|
32,6%
|
23,37%
|
30,3%
|
30,18%
|
31,76%
|
33,9%
|
Resultaat voor belastingen (EBT)
1 |
-
|
109,2
|
198,5
|
214,5
|
198,4
|
397,6
|
196,6
|
251,3
|
316,3
|
355,7
|
240,1
|
333,9
|
299,5
|
398,8
|
407,9
|
Nettowinst (verlies)
1 |
131,8
|
79,32
|
146,9
|
152
|
129,2
|
369,9
|
141,8
|
184,9
|
240,4
|
290,7
|
179,4
|
233,6
|
240
|
327,5
|
310
|
Nettomarge
|
29,24%
|
17,85%
|
28,74%
|
23,34%
|
14,79%
|
38,31%
|
19,66%
|
21,34%
|
23,25%
|
27,08%
|
18,94%
|
23,69%
|
23,06%
|
25,99%
|
25,58%
|
WPA
2 |
-
|
-
|
-
|
-
|
1.815
|
5.258
|
1.992
|
2.597
|
3.376
|
4.084
|
2.749
|
3.105
|
3.315
|
4.178
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-10-21
|
24-01-22
|
27-04-22
|
27-07-22
|
26-10-22
|
27-01-23
|
24-04-23
|
26-07-23
|
25-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
434
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
78,7
|
688
|
253
|
2.085
|
2.961
|
4.024
|
Hefboom (schuld/ebitda)
|
0,9932
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
62.425
|
48.343
|
-3.792
|
671.158
|
974.040
|
961.380
|
1.029.170
|
ROE (netto-inkomsten/eigen vermogen)
|
5,38%
|
8,21%
|
11,4%
|
9,12%
|
9,63%
|
10,3%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
3,91%
|
5,47%
|
6,5%
|
5,26%
|
5,81%
|
6,46%
|
7,18%
|
Totale activa
1 |
-
|
7.197
|
12.277
|
16.314
|
16.744
|
18.185
|
19.111
|
Nettoactief per aandeel
3 |
69.505
|
75.434
|
128.700
|
138.119
|
151.823
|
167.419
|
186.428
|
Cashflow per aandeel
3 |
-
|
11.233
|
13.652
|
23.411
|
21.419
|
23.299
|
27.328
|
Capex
1 |
140
|
406
|
957
|
995
|
1.077
|
940
|
793
|
Capex/omzet
|
11,99%
|
25,91%
|
31,88%
|
26,93%
|
25,26%
|
19,13%
|
14,19%
|
Datum van publicatie
|
26-01-21
|
24-01-22
|
27-01-23
|
24-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
770.000
KRW Gemiddelde koersdoel
1.032.273
KRW Spread / Gemiddelde doel +34,06% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,32% | 39,82 mld. | | -4,66% | 86,13 mld. | | -19,27% | 30,42 mld. | | +57,86% | 25,23 mld. | | -16,09% | 15,36 mld. | | -9,14% | 11,95 mld. | | -17,69% | 11,6 mld. | | -43,00% | 11,51 mld. | | +5,24% | 8,71 mld. | | -8,42% | 8,12 mld. |
Biofarmaceutica
|