Vertraagde tijd
Japan Exchange
08:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
884
JPY
|
+0,68%
|
|
-0,56%
|
-11,33%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.755
|
9.410
|
32.330
|
20.784
|
18.820
|
21.852
|
-
|
-
|
Bedrijfswaarde
1 |
14.958
|
10.927
|
32.628
|
20.783
|
18.668
|
21.852
|
21.852
|
21.852
|
K/w-verhouding
|
14,8
x
|
11,3
x
|
21,7
x
|
11,3
x
|
11,1
x
|
9,51
x
|
8,74
x
|
8,25
x
|
Dividendrendement
|
2,53%
|
3,96%
|
1,24%
|
2,4%
|
3,15%
|
2,83%
|
3,05%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,22
x
|
0,7
x
|
0,43
x
|
0,36
x
|
0,4
x
|
0,38
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,33
x
|
0,22
x
|
0,7
x
|
0,43
x
|
0,36
x
|
0,4
x
|
0,38
x
|
0,37
x
|
Bedrijfswaarde/EBITDA
|
5
x
|
3,94
x
|
8,55
x
|
-
|
-
|
4,94
x
|
4,58
x
|
4,26
x
|
Bedrijfswaarde/FCF
|
21.525.909
x
|
45.024.152
x
|
31.665.500
x
|
-
|
24.441.956
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,31
x
|
0,85
x
|
2,66
x
|
1,53
x
|
1,29
x
|
1,34
x
|
1,2
x
|
1,08
x
|
Aantal aandelen (in duizenden)
|
24.829
|
24.829
|
24.966
|
24.981
|
24.699
|
24.719
|
-
|
-
|
Referentieprijs
2 |
554,0
|
379,0
|
1.295
|
832,0
|
762,0
|
884,0
|
884,0
|
884,0
|
Datum van publicatie
|
15-05-19
|
21-05-20
|
14-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
41.104
|
43.167
|
45.909
|
48.876
|
52.551
|
54.300
|
57.000
|
59.500
|
EBITDA
1 |
2.749
|
2.387
|
3.781
|
-
|
-
|
4.425
|
4.775
|
5.125
|
Bedrijfsresultaat (EBIT)
1 |
1.958
|
1.468
|
2.806
|
2.865
|
2.539
|
3.300
|
3.600
|
3.900
|
Operationele Marge
|
4,76%
|
3,4%
|
6,11%
|
5,86%
|
4,83%
|
6,08%
|
6,32%
|
6,55%
|
Resultaat voor belastingen (EBT)
1 |
1.624
|
1.353
|
2.311
|
2.760
|
2.660
|
3.430
|
3.650
|
3.900
|
Nettowinst (verlies)
1 |
931
|
830
|
1.486
|
1.836
|
1.713
|
2.300
|
2.500
|
2.650
|
Nettomarge
|
2,26%
|
1,92%
|
3,24%
|
3,76%
|
3,26%
|
4,24%
|
4,39%
|
4,45%
|
WPA
2 |
37,52
|
33,45
|
59,61
|
73,54
|
68,87
|
93,00
|
101,1
|
107,2
|
Free Cash Flow
|
639
|
209
|
1.021
|
-
|
770
|
-
|
-
|
-
|
FCF-marge
|
1,55%
|
0,48%
|
2,22%
|
-
|
1,47%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
23,25%
|
8,75%
|
27,01%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
68,64%
|
25,18%
|
68,71%
|
-
|
44,95%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
15,00
|
16,00
|
20,00
|
24,00
|
25,00
|
27,00
|
29,00
|
Datum van publicatie
|
15-05-19
|
21-05-20
|
14-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
21.243
|
21.924
|
22.732
|
11.968
|
23.738
|
12.578
|
12.560
|
25.138
|
13.015
|
13.170
|
26.185
|
13.295
|
13.071
|
26.366
|
13.400
|
26.960
|
13.640
|
13.706
|
27.346
|
14.000
|
14.270
|
14.400
|
14.330
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
787
|
681
|
1.436
|
726
|
1.457
|
936
|
472
|
1.408
|
728
|
647
|
1.375
|
687
|
477
|
1.164
|
785
|
1.611
|
905
|
784
|
1.689
|
840
|
900
|
990
|
870
|
Operationele Marge
|
3,7%
|
3,11%
|
6,32%
|
6,07%
|
6,14%
|
7,44%
|
3,76%
|
5,6%
|
5,59%
|
4,91%
|
5,25%
|
5,17%
|
3,65%
|
4,41%
|
5,86%
|
5,98%
|
6,63%
|
5,72%
|
6,18%
|
6%
|
6,31%
|
6,88%
|
6,07%
|
Resultaat voor belastingen (EBT)
|
709
|
-
|
1.424
|
-
|
1.433
|
929
|
-
|
-
|
753
|
637
|
1.390
|
717
|
553
|
1.270
|
786
|
1.688
|
1.001
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
400
|
430
|
1.006
|
468
|
949
|
612
|
275
|
887
|
495
|
398
|
893
|
468
|
352
|
820
|
485
|
1.074
|
693
|
533
|
1.226
|
580
|
630
|
700
|
590
|
Nettomarge
|
1,88%
|
1,96%
|
4,43%
|
3,91%
|
4%
|
4,87%
|
2,19%
|
3,53%
|
3,8%
|
3,02%
|
3,41%
|
3,52%
|
2,69%
|
3,11%
|
3,62%
|
3,98%
|
5,08%
|
3,89%
|
4,48%
|
4,14%
|
4,41%
|
4,86%
|
4,12%
|
WPA
|
16,13
|
-
|
40,42
|
-
|
38,01
|
24,51
|
-
|
-
|
19,85
|
-
|
35,77
|
18,81
|
-
|
-
|
19,64
|
43,49
|
28,06
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
21-05-20
|
09-11-20
|
08-11-21
|
08-11-21
|
08-02-22
|
16-05-22
|
16-05-22
|
08-08-22
|
08-11-22
|
08-11-22
|
08-02-23
|
15-05-23
|
15-05-23
|
08-08-23
|
08-11-23
|
08-02-24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
1.203
|
1.517
|
298
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
1
|
152
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,4377
x
|
0,6354
x
|
0,0788
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
639
|
209
|
1.021
|
-
|
770
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,1%
|
7,7%
|
12,8%
|
14,3%
|
12,2%
|
14,9%
|
14,5%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
7,48%
|
5,89%
|
11,2%
|
10,5%
|
9,5%
|
10,9%
|
11,2%
|
11,3%
|
Totale activa
1 |
12.439
|
14.087
|
13.262
|
17.435
|
18.028
|
21.101
|
22.321
|
23.451
|
Nettoactief per aandeel
2 |
424,0
|
444,0
|
487,0
|
543,0
|
590,0
|
660,0
|
736,0
|
816,0
|
Cashflow per aandeel
|
69,70
|
68,40
|
96,60
|
112,0
|
108,0
|
-
|
-
|
-
|
Capex
1 |
1.248
|
2.114
|
1.259
|
1.332
|
1.233
|
1.250
|
1.300
|
1.300
|
Capex/omzet
|
3,04%
|
4,9%
|
2,74%
|
2,73%
|
2,35%
|
2,3%
|
2,28%
|
2,18%
|
Datum van publicatie
|
15-05-19
|
21-05-20
|
14-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,33% | 141 mln. | | -2,84% | 3,02 mld. | | 0,00% | 1,95 mld. | | +12,64% | 1,58 mld. | | +50,22% | 648 mln. | | -4,35% | 495 mln. | | -26,12% | 158 mln. | | +1,92% | 67,81 mln. |
Home Gezondheidszorg
|