slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,2
CNY
|
+0,40%
|
|
-0,20%
|
+12,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
278.651
|
283.831
|
238.354
|
165.647
|
155.276
|
172.797
|
-
|
-
|
Bedrijfswaarde
1 |
238.549
|
235.421
|
199.683
|
138.049
|
146.805
|
127.190
|
92.989
|
116.892
|
K/w-verhouding
|
10,9
x
|
13,9
x
|
9,73
x
|
10,3
x
|
11
x
|
11,7
x
|
10,6
x
|
10,7
x
|
Dividendrendement
|
3,69%
|
2,54%
|
3,31%
|
2,34%
|
2,73%
|
2,24%
|
2,55%
|
2,7%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,39
x
|
0,31
x
|
0,23
x
|
0,21
x
|
0,23
x
|
0,22
x
|
0,22
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,33
x
|
0,26
x
|
0,19
x
|
0,2
x
|
0,17
x
|
0,12
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
4,45
x
|
4,71
x
|
3,47
x
|
3,28
x
|
3,32
x
|
3,71
x
|
2,24
x
|
2,8
x
|
Bedrijfswaarde/FCF
|
11,3
x
|
10,1
x
|
40,2
x
|
-12,5
x
|
6,3
x
|
15,7
x
|
11,6
x
|
10,8
x
|
FCF Yield
|
8,88%
|
9,9%
|
2,49%
|
-7,98%
|
15,9%
|
6,38%
|
8,59%
|
9,29%
|
Price to Book
|
1,12
x
|
1,1
x
|
0,88
x
|
0,6
x
|
0,55
x
|
0,59
x
|
0,56
x
|
0,55
x
|
Aantal aandelen (in duizenden)
|
11.683.461
|
11.613.360
|
11.553.742
|
11.495.278
|
11.476.402
|
11.368.240
|
-
|
-
|
Referentieprijs
2 |
23,85
|
24,44
|
20,63
|
14,41
|
13,53
|
15,20
|
15,20
|
15,20
|
Datum van publicatie
|
13-04-20
|
25-03-21
|
29-04-22
|
28-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
826.530
|
723.043
|
759.915
|
720.988
|
726.199
|
762.202
|
772.246
|
791.331
|
EBITDA
1 |
53.655
|
49.951
|
57.493
|
42.046
|
44.211
|
34.277
|
41.472
|
41.715
|
Bedrijfsresultaat (EBIT)
1 |
40.345
|
35.607
|
41.447
|
26.022
|
25.937
|
26.132
|
29.603
|
29.516
|
Operationele Marge
|
4,88%
|
4,92%
|
5,45%
|
3,61%
|
3,57%
|
3,43%
|
3,83%
|
3,73%
|
Resultaat voor belastingen (EBT)
1 |
40.958
|
35.892
|
41.558
|
28.071
|
25.973
|
25.967
|
28.612
|
28.444
|
Nettowinst (verlies)
1 |
25.603
|
20.431
|
24.533
|
16.118
|
14.106
|
15.130
|
16.304
|
16.263
|
Nettomarge
|
3,1%
|
2,83%
|
3,23%
|
2,24%
|
1,94%
|
1,99%
|
2,11%
|
2,06%
|
WPA
2 |
2,191
|
1,752
|
2,120
|
1,400
|
1,226
|
1,304
|
1,438
|
1,418
|
Free Cash Flow
1 |
21.193
|
23.304
|
4.962
|
-11.011
|
23.303
|
8.117
|
7.990
|
10.864
|
FCF-marge
|
2,56%
|
3,22%
|
0,65%
|
-1,53%
|
3,21%
|
1,06%
|
1,03%
|
1,37%
|
Kasstroomconversie (ebitda)
|
39,5%
|
46,65%
|
8,63%
|
-
|
52,71%
|
23,68%
|
19,27%
|
26,04%
|
Kasstroomconversie (nettowinst)
|
82,77%
|
114,06%
|
20,23%
|
-
|
165,2%
|
53,65%
|
49,01%
|
66,8%
|
Dividend per aandeel
2 |
0,8800
|
0,6200
|
0,6820
|
0,3370
|
0,3690
|
0,3400
|
0,3877
|
0,4103
|
Datum van publicatie
|
13-04-20
|
25-03-21
|
29-04-22
|
28-04-23
|
29-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
274.520
|
448.522
|
181.759
|
221.542
|
403.301
|
-
|
128.242
|
-
|
205.218
|
210.751
|
-
|
175.752
|
191.560
|
218.229
|
165.715
|
163.993
|
165.183
|
219.745
|
-
|
EBITDA
|
-
|
-
|
8.801
|
-
|
-
|
-
|
4.464
|
-
|
9.439
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
23.189
|
11.206
|
6.468
|
17.674
|
-
|
3.127
|
-
|
8.435
|
-
|
-
|
8.009
|
8.179
|
4.171
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
5,17%
|
6,17%
|
2,92%
|
4,38%
|
-
|
2,44%
|
-
|
4,11%
|
-
|
-
|
4,56%
|
4,27%
|
1,91%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
23.196
|
11.323
|
6.283
|
17.606
|
-
|
3.170
|
-
|
8.666
|
7.225
|
-
|
8.006
|
8.203
|
3.986
|
1.290
|
-71,59
|
4.384
|
11.663
|
-
|
Nettowinst (verlies)
1 |
8.394
|
12.037
|
7.036
|
4.183
|
-
|
-
|
1.394
|
6.910
|
5.740
|
3.468
|
-
|
4.302
|
4.322
|
2.699
|
-1.446
|
-2.298
|
2.409
|
10.704
|
-
|
Nettomarge
|
3,06%
|
2,68%
|
3,87%
|
1,89%
|
-
|
-
|
1,09%
|
-
|
2,8%
|
1,65%
|
-
|
2,45%
|
2,26%
|
1,24%
|
-0,87%
|
-1,4%
|
1,46%
|
4,87%
|
-
|
WPA
2 |
-
|
1,030
|
0,6100
|
0,3600
|
-
|
0,4780
|
0,1200
|
-
|
0,5000
|
0,3000
|
0,2420
|
0,3800
|
0,3700
|
0,2400
|
0,2100
|
0,2700
|
0,2800
|
0,4300
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
0,6820
|
-
|
-
|
-
|
-
|
-
|
0,3370
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,2436
|
-
|
Datum van publicatie
|
27-08-20
|
25-03-21
|
29-10-21
|
29-04-22
|
29-04-22
|
29-04-22
|
25-08-22
|
25-08-22
|
28-10-22
|
28-04-23
|
28-04-23
|
30-08-23
|
26-10-23
|
29-03-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
40.102
|
48.409
|
38.671
|
27.598
|
8.471
|
45.608
|
79.808
|
55.905
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
21.193
|
23.304
|
4.962
|
-11.011
|
23.303
|
8.117
|
7.990
|
10.864
|
ROE (netto-inkomsten/eigen vermogen)
|
10,5%
|
8,02%
|
9,19%
|
5,84%
|
4,98%
|
4,84%
|
5,34%
|
5,15%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
2,31%
|
2,67%
|
-
|
-
|
1,68%
|
1,77%
|
1,86%
|
Totale activa
1 |
816.174
|
884.460
|
918.155
|
-
|
-
|
900.907
|
920.802
|
875.052
|
Nettoactief per aandeel
2 |
21,40
|
22,30
|
23,40
|
23,90
|
24,50
|
25,60
|
27,40
|
27,60
|
Cashflow per aandeel
2 |
3,960
|
3,210
|
1,850
|
0,8100
|
3,620
|
4,300
|
3,000
|
3,650
|
Capex
1 |
25.079
|
14.214
|
16.654
|
20.516
|
19.031
|
23.769
|
24.283
|
25.783
|
Capex/omzet
|
3,03%
|
1,97%
|
2,19%
|
2,85%
|
2,62%
|
3,12%
|
3,14%
|
3,26%
|
Datum van publicatie
|
13-04-20
|
25-03-21
|
29-04-22
|
28-04-23
|
29-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
15,2
CNY Gemiddelde koersdoel
15,08
CNY Spread / Gemiddelde doel -0,76% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,34% | 23,85 mld. | | +8,96% | 94,79 mld. | | +12,39% | 87,34 mld. | | -0,75% | 84,51 mld. | | +24,83% | 76,07 mld. | | +23,31% | 47,89 mld. | | +18,20% | 34,02 mld. | | -1,54% | 19,82 mld. | | +49,97% | 11,99 mld. | | -10,47% | 10,13 mld. |
Automobielen & Multifunctionele voertuigen
|