SAHA PATHANA INTER-HOLDING Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 69,5 THB | +0,36% |
|
-1,42% | -2,46% |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 42.292 | 40.032 | 40.604 | 40.318 | 40.604 | 40.747 |
| Bedrijfswaarde 1 | 50.457 | 48.433 | 49.552 | 51.267 | 54.661 | 56.645 |
| K/w-verhouding | 15,2 x | 17,6 x | 17,6 x | 11,5 x | 12,1 x | 13,2 x |
| Dividendrendement | 0,95% | 1% | 0,99% | 1,13% | 1,13% | 1,12% |
| Marktkapitalisatie/omzet | 7,44 x | 7,6 x | 7,8 x | 5,96 x | 5,44 x | 5,52 x |
| Bedrijfswaarde/omzet | 8,88 x | 9,2 x | 9,52 x | 7,58 x | 7,33 x | 7,67 x |
| Bedrijfswaarde/EBITDA | 16,4 x | 18 x | 18 x | 13 x | 16,3 x | 13,5 x |
| Bedrijfswaarde/FCF | 25,6 x | 30 x | 30,6 x | 25,5 x | -137 x | 13,4 x |
| FCF Yield | 3,9% | 3,33% | 3,27% | 3,92% | -0,73% | 7,48% |
| Price to Book | 1,46 x | 1,31 x | 1,04 x | 0,96 x | 0,91 x | 0,88 x |
| Aantal aandelen (in duizenden) | 571.515 | 571.891 | 571.891 | 571.891 | 571.891 | 571.891 |
| Referentieprijs 2 | 74,00 | 70,00 | 71,00 | 70,50 | 71,00 | 71,25 |
| Datum van publicatie | 28-02-19 | 02-03-20 | 01-03-21 | 28-02-22 | 28-02-23 | 29-02-24 |
1THB in Miljoen2THB
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 5.684 | 5.264 | 5.206 | 6.764 | 7.461 | 7.386 |
| EBITDA 1 | 3.079 | 2.690 | 2.750 | 3.941 | 3.348 | 4.207 |
| Bedrijfsresultaat (EBIT) 1 | 2.877 | 2.489 | 2.545 | 3.714 | 3.092 | 3.968 |
| Operationele Marge | 50,62% | 47,28% | 48,9% | 54,91% | 41,44% | 53,72% |
| Resultaat voor belastingen (EBT) 1 | 2.623 | 2.264 | 2.278 | 3.411 | 3.497 | 3.011 |
| Nettowinst (verlies) 1 | 2.595 | 2.271 | 2.306 | 3.501 | 3.361 | 3.095 |
| Nettomarge | 45,66% | 43,14% | 44,29% | 51,75% | 45,05% | 41,9% |
| WPA 2 | 4,871 | 3,970 | 4,030 | 6,120 | 5,878 | 5,410 |
| Free Cash Flow 1 | 1.967 | 1.613 | 1.621 | 2.008 | -398,2 | 4.236 |
| FCF-marge | 34,61% | 30,65% | 31,13% | 29,69% | -5,34% | 57,35% |
| Kasstroomconversie (ebitda) | 63,89% | 59,96% | 58,93% | 50,97% | - | 100,69% |
| Kasstroomconversie (nettowinst) | 75,8% | 71,04% | 70,29% | 57,37% | - | 136,87% |
| Dividend per aandeel 2 | 0,7000 | 0,7000 | 0,7000 | 0,8000 | 0,8000 | 0,8000 |
| Datum van publicatie | 28-02-19 | 02-03-20 | 01-03-21 | 28-02-22 | 28-02-23 | 29-02-24 |
1THB in Miljoen2THB
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 8.165 | 8.400 | 8.948 | 10.949 | 14.057 | 15.897 |
| Nettokaspositie 1 | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,652 x | 3,122 x | 3,254 x | 2,779 x | 4,198 x | 3,779 x |
| Free Cash Flow 1 | 1.967 | 1.613 | 1.621 | 2.008 | -398 | 4.236 |
| ROE (netto-inkomsten/eigen vermogen) | 9,62% | 7,61% | 6,62% | 8,62% | 7,82% | 6,81% |
| ROA (netto-inkomsten/totale activa) | 4,88% | 3,87% | 3,3% | 4,22% | 3,3% | 3,91% |
| Totale activa 1 | 53.190 | 58.667 | 69.777 | 82.985 | 101.897 | 79.231 |
| Nettoactief per aandeel 2 | 50,70 | 53,40 | 68,40 | 73,70 | 77,70 | 81,30 |
| Cashflow per aandeel 2 | 0,3700 | 0,4400 | 9,010 | 0,4400 | 0,5000 | 1,330 |
| Capex | - | - | - | - | - | - |
| Capex/omzet | - | - | - | - | - | - |
| Datum van publicatie | 28-02-19 | 02-03-20 | 01-03-21 | 28-02-22 | 28-02-23 | 29-02-24 |
1THB in Miljoen2THB
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -2,46% | 1,07 mld. | |
| -5,26% | 1,59 mld. | |
| -11,44% | 695 mln. | |
| -43,42% | 196 mln. | |
| -25,57% | 138 mln. | |
| +11,82% | 129 mln. | |
| -5,46% | 109 mln. | |
| +6,67% | 61,66 mln. | |
| +22,67% | 60,78 mln. |
