Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.539
JPY
|
+0,39%
|
|
+1,18%
|
+0,79%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
50.295
|
41.780
|
35.407
|
43.371
|
33.941
|
34.762
|
Bedrijfswaarde
1 |
39.045
|
31.868
|
26.181
|
32.127
|
22.789
|
21.271
|
K/w-verhouding
|
21
x
|
23,3
x
|
15,7
x
|
17,2
x
|
30,6
x
|
19
x
|
Dividendrendement
|
1,36%
|
1,9%
|
2,25%
|
1,89%
|
2,49%
|
2,56%
|
Marktkapitalisatie/omzet
|
1,03
x
|
0,87
x
|
0,74
x
|
0,87
x
|
0,75
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,67
x
|
0,55
x
|
0,65
x
|
0,5
x
|
0,47
x
|
Bedrijfswaarde/EBITDA
|
8,77
x
|
8,07
x
|
5,39
x
|
5,96
x
|
5,02
x
|
5,56
x
|
Bedrijfswaarde/FCF
|
82,5
x
|
62
x
|
20,9
x
|
11,7
x
|
28,8
x
|
7,76
x
|
FCF Yield
|
1,21%
|
1,61%
|
4,78%
|
8,55%
|
3,48%
|
12,9%
|
Price to Book
|
1,78
x
|
1,46
x
|
1,2
x
|
1,35
x
|
1,09
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
22.001
|
22.083
|
22.115
|
22.184
|
22.227
|
22.241
|
Referentieprijs
2 |
2.286
|
1.892
|
1.601
|
1.955
|
1.527
|
1.563
|
Datum van publicatie
|
19-06-18
|
18-06-19
|
17-06-20
|
16-06-21
|
21-06-22
|
20-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
48.626
|
47.782
|
47.545
|
49.673
|
45.469
|
45.576
|
EBITDA
1 |
4.451
|
3.947
|
4.860
|
5.392
|
4.544
|
3.824
|
Bedrijfsresultaat (EBIT)
1 |
3.482
|
2.839
|
3.374
|
3.946
|
3.251
|
2.417
|
Operationele Marge
|
7,16%
|
5,94%
|
7,1%
|
7,94%
|
7,15%
|
5,3%
|
Resultaat voor belastingen (EBT)
1 |
3.477
|
2.708
|
3.289
|
3.684
|
1.699
|
2.706
|
Nettowinst (verlies)
1 |
2.409
|
1.803
|
2.261
|
2.525
|
1.109
|
1.828
|
Nettomarge
|
4,95%
|
3,77%
|
4,76%
|
5,08%
|
2,44%
|
4,01%
|
WPA
2 |
108,8
|
81,34
|
102,0
|
113,8
|
49,90
|
82,19
|
Free Cash Flow
1 |
473,2
|
514
|
1.252
|
2.746
|
792,4
|
2.740
|
FCF-marge
|
0,97%
|
1,08%
|
2,63%
|
5,53%
|
1,74%
|
6,01%
|
Kasstroomconversie (ebitda)
|
10,63%
|
13,02%
|
25,77%
|
50,92%
|
17,44%
|
71,67%
|
Kasstroomconversie (nettowinst)
|
19,65%
|
28,51%
|
55,39%
|
108,74%
|
71,45%
|
149,92%
|
Dividend per aandeel
2 |
31,00
|
36,00
|
36,00
|
37,00
|
38,00
|
40,00
|
Datum van publicatie
|
19-06-18
|
18-06-19
|
17-06-20
|
16-06-21
|
21-06-22
|
20-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.440
|
25.473
|
24.200
|
12.709
|
23.478
|
11.799
|
10.192
|
21.991
|
10.521
|
12.927
|
23.448
|
12.216
|
9.912
|
22.128
|
9.747
|
22.916
|
12.145
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.406
|
2.887
|
1.058
|
1.650
|
2.584
|
465
|
172
|
637
|
192
|
1.457
|
1.649
|
614
|
153
|
767
|
101
|
1.371
|
578
|
Operationele Marge
|
9,84%
|
11,33%
|
4,37%
|
12,98%
|
11,01%
|
3,94%
|
1,69%
|
2,9%
|
1,82%
|
11,27%
|
7,03%
|
5,03%
|
1,54%
|
3,47%
|
1,04%
|
5,98%
|
4,76%
|
Resultaat voor belastingen (EBT)
1 |
2.431
|
2.881
|
-
|
1.672
|
2.696
|
499
|
-1.460
|
-961
|
275
|
1.536
|
1.811
|
710
|
186
|
896
|
446
|
1.795
|
678
|
Nettowinst (verlies)
1 |
1.703
|
1.981
|
544
|
1.163
|
1.845
|
350
|
-1.044
|
-694
|
151
|
1.067
|
1.218
|
448
|
162
|
610
|
271
|
1.208
|
500
|
Nettomarge
|
6,97%
|
7,78%
|
2,25%
|
9,15%
|
7,86%
|
2,97%
|
-10,24%
|
-3,16%
|
1,44%
|
8,25%
|
5,19%
|
3,67%
|
1,63%
|
2,76%
|
2,78%
|
5,27%
|
4,12%
|
WPA
2 |
77,05
|
89,36
|
-
|
-
|
83,05
|
15,74
|
-
|
-
|
6,800
|
-
|
54,80
|
20,14
|
-
|
-
|
12,20
|
54,27
|
22,45
|
Dividend per aandeel
|
18,00
|
18,00
|
-
|
-
|
19,00
|
-
|
-
|
-
|
-
|
-
|
20,00
|
-
|
-
|
-
|
-
|
21,00
|
-
|
Datum van publicatie
|
30-10-19
|
27-10-20
|
28-04-21
|
27-10-21
|
27-10-21
|
27-01-22
|
26-04-22
|
26-04-22
|
04-08-22
|
08-11-22
|
08-11-22
|
07-02-23
|
08-05-23
|
08-05-23
|
07-08-23
|
08-11-23
|
07-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.250
|
9.912
|
9.226
|
11.244
|
11.152
|
13.491
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
473
|
514
|
1.252
|
2.746
|
792
|
2.741
|
ROE (netto-inkomsten/eigen vermogen)
|
8,96%
|
6,23%
|
7,76%
|
8,3%
|
3,75%
|
5,82%
|
ROA (netto-inkomsten/totale activa)
|
5,38%
|
4,2%
|
4,95%
|
5,48%
|
4,45%
|
3,34%
|
Totale activa
1 |
44.780
|
42.894
|
45.704
|
46.119
|
24.894
|
54.768
|
Nettoactief per aandeel
2 |
1.286
|
1.296
|
1.338
|
1.445
|
1.407
|
1.456
|
Cashflow per aandeel
2 |
540,0
|
501,0
|
459,0
|
534,0
|
535,0
|
636,0
|
Capex
1 |
1.821
|
2.311
|
1.400
|
1.154
|
864
|
877
|
Capex/omzet
|
3,74%
|
4,84%
|
2,94%
|
2,32%
|
1,9%
|
1,92%
|
Datum van publicatie
|
19-06-18
|
18-06-19
|
17-06-20
|
16-06-21
|
21-06-22
|
20-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,79% | 218 mln. | | -18,39% | 38,86 mld. | | +12,44% | 25,93 mld. | | -26,63% | 6,09 mld. | | +6,04% | 5,98 mld. | | -5,67% | 3,06 mld. | | +5,20% | 2,42 mld. | | -12,14% | 1,85 mld. | | +27,19% | 936 mln. | | -4,16% | 618 mln. |
Huishoudelijke producten - Andere
|