slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
61.700
KRW
|
-1,12%
|
|
+2,83%
|
+2,83%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.168.019
|
2.873.870
|
2.498.577
|
2.004.947
|
2.028.614
|
2.086.092
|
-
|
-
|
Bedrijfswaarde
2 |
2.768
|
2.417
|
1.958
|
1.624
|
2.029
|
1.479
|
1.364
|
1.367
|
K/w-verhouding
|
21,6
x
|
20,2
x
|
19,4
x
|
13,3
x
|
10,7
x
|
12,8
x
|
12
x
|
-
|
Dividendrendement
|
2,67%
|
2,94%
|
3,38%
|
4,22%
|
-
|
4,32%
|
4,4%
|
4,86%
|
Marktkapitalisatie/omzet
|
1,47
x
|
1,29
x
|
1,08
x
|
0,81
x
|
0,77
x
|
0,75
x
|
0,72
x
|
0,65
x
|
Bedrijfswaarde/omzet
|
1,29
x
|
1,09
x
|
0,85
x
|
0,66
x
|
0,77
x
|
0,53
x
|
0,47
x
|
0,43
x
|
Bedrijfswaarde/EBITDA
|
7,71
x
|
6,53
x
|
5,61
x
|
4,33
x
|
5,24
x
|
3,75
x
|
3,63
x
|
-
|
Bedrijfswaarde/FCF
|
21,8
x
|
11,7
x
|
11
x
|
11,6
x
|
-
|
7,41
x
|
6,09
x
|
-
|
FCF Yield
|
4,59%
|
8,52%
|
9,07%
|
8,65%
|
-
|
13,5%
|
16,4%
|
-
|
Price to Book
|
2,39
x
|
2,08
x
|
1,73
x
|
1,32
x
|
-
|
1,33
x
|
1,25
x
|
-
|
Aantal aandelen (in duizenden)
|
33.810
|
33.810
|
33.810
|
33.810
|
33.810
|
33.810
|
-
|
-
|
Referentieprijs
3 |
93.700
|
85.000
|
73.900
|
59.300
|
60.000
|
61.700
|
61.700
|
61.700
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.152
|
2.223
|
2.312
|
2.468
|
2.621
|
2.770
|
2.917
|
3.215
|
EBITDA
1 |
358,8
|
370,3
|
348,7
|
375,3
|
387,2
|
394,2
|
375,4
|
-
|
Bedrijfsresultaat (EBIT)
1 |
196,8
|
204,5
|
179,7
|
204,1
|
212,6
|
225,7
|
240,6
|
267
|
Operationele Marge
|
9,15%
|
9,2%
|
7,77%
|
8,27%
|
8,11%
|
8,15%
|
8,25%
|
8,3%
|
Resultaat voor belastingen (EBT)
1 |
192,5
|
187,4
|
170,7
|
200,8
|
216,3
|
228,9
|
244,9
|
265
|
Nettowinst (verlies)
1 |
146,6
|
142,1
|
129
|
151
|
189,5
|
173,6
|
185,7
|
202
|
Nettomarge
|
6,82%
|
6,39%
|
5,58%
|
6,12%
|
7,23%
|
6,27%
|
6,37%
|
6,28%
|
WPA
2 |
4.337
|
4.203
|
3.815
|
4.467
|
5.604
|
4.807
|
5.140
|
-
|
Free Cash Flow
3 |
127.061
|
205.885
|
177.633
|
140.497
|
-
|
199.680
|
223.950
|
-
|
FCF-marge
|
5.905,63%
|
9.260,16%
|
7.681,48%
|
5.692,85%
|
-
|
7.209,11%
|
7.678,59%
|
-
|
Kasstroomconversie (ebitda)
|
35.409,69%
|
55.593%
|
50.937,34%
|
37.435,55%
|
-
|
50.651,92%
|
59.659,02%
|
-
|
Kasstroomconversie (nettowinst)
|
86.647,43%
|
144.896,5%
|
137.708,83%
|
93.024,89%
|
-
|
115.023,04%
|
120.616,3%
|
-
|
Dividend per aandeel
2 |
2.500
|
2.500
|
2.500
|
2.500
|
-
|
2.662
|
2.712
|
3.000
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
573,8
|
595,7
|
590,5
|
625,5
|
621,9
|
630,1
|
632,6
|
648,7
|
645,4
|
694,1
|
675,8
|
691,1
|
690,1
|
715,5
|
EBITDA
|
93,68
|
53,99
|
-
|
95,94
|
55,49
|
80,92
|
-
|
98,05
|
97,29
|
86,05
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
51,25
|
11,59
|
-
|
53,3
|
55,45
|
37,65
|
62,51
|
54,54
|
53,51
|
42,05
|
60,62
|
58,68
|
57,53
|
49,53
|
Operationele Marge
|
8,93%
|
1,95%
|
-
|
8,52%
|
8,92%
|
5,98%
|
9,88%
|
8,41%
|
8,29%
|
6,06%
|
8,97%
|
8,49%
|
8,34%
|
6,92%
|
Resultaat voor belastingen (EBT)
1 |
48,97
|
7,307
|
-
|
-
|
-
|
36,69
|
63,09
|
54,2
|
55,22
|
43,75
|
62,4
|
59,4
|
60,3
|
49
|
Nettowinst (verlies)
1 |
37,26
|
4,381
|
42,13
|
39,07
|
41,79
|
28,13
|
48,08
|
41,07
|
42,43
|
57,9
|
48,9
|
44,63
|
44,67
|
35,63
|
Nettomarge
|
6,49%
|
0,74%
|
7,14%
|
6,25%
|
6,72%
|
4,46%
|
7,6%
|
6,33%
|
6,57%
|
8,34%
|
7,24%
|
6,46%
|
6,47%
|
4,98%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
28-01-22
|
28-04-22
|
28-07-22
|
28-10-22
|
31-01-23
|
28-04-23
|
28-07-23
|
27-10-23
|
26-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
400
|
457
|
541
|
380
|
-
|
607
|
722
|
719
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
127.061
|
205.885
|
177.633
|
140.497
|
-
|
199.680
|
223.950
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,3%
|
10,5%
|
9,13%
|
10,2%
|
-
|
10,4%
|
10,9%
|
11,1%
|
ROA (netto-inkomsten/totale activa)
|
8,43%
|
7,68%
|
6,65%
|
7,46%
|
-
|
7,7%
|
7,93%
|
8,1%
|
Totale activa
1 |
1.739
|
1.850
|
1.940
|
2.024
|
-
|
2.255
|
2.343
|
2.494
|
Nettoactief per aandeel
3 |
39.266
|
40.940
|
42.676
|
45.045
|
-
|
46.402
|
49.177
|
-
|
Cashflow per aandeel
3 |
8.277
|
10.247
|
9.858
|
8.206
|
-
|
9.177
|
9.678
|
-
|
Capex
1 |
153
|
141
|
156
|
137
|
-
|
157
|
152
|
137
|
Capex/omzet
|
7,1%
|
6,32%
|
6,73%
|
5,55%
|
-
|
5,67%
|
5,2%
|
4,26%
|
Datum van publicatie
|
31-01-20
|
27-01-21
|
28-01-22
|
31-01-23
|
26-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
61.700
KRW Gemiddelde koersdoel
73.825
KRW Spread / Gemiddelde doel +19,65% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,83% | 1,52 mld. | | -5,33% | 42,32 mld. | | -2,24% | 10,83 mld. | | -5,91% | 7,84 mld. | | -5,72% | 5,79 mld. | | +5,63% | 2,9 mld. | | +6,61% | 2,22 mld. | | +7,69% | 1,71 mld. | | +28,06% | 1,61 mld. | | +5,71% | 1,53 mld. |
Beveiliging & Bewaking
|