Vertraagde tijd
Japan Exchange
02:26:16 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
474
JPY
|
0,00%
|
|
-1,25%
|
-0,21%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.638
|
4.667
|
5.041
|
9.395
|
5.825
|
4.336
|
Bedrijfswaarde
1 |
4.121
|
2.802
|
3.251
|
7.069
|
3.829
|
2.446
|
K/w-verhouding
|
21,7
x
|
16,6
x
|
16,3
x
|
21,5
x
|
12,7
x
|
12,2
x
|
Dividendrendement
|
1,04%
|
1,41%
|
1,47%
|
1,03%
|
1,87%
|
2,54%
|
Marktkapitalisatie/omzet
|
2,01
x
|
1,58
x
|
1,6
x
|
2,65
x
|
1,56
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,47
x
|
0,95
x
|
1,03
x
|
1,99
x
|
1,02
x
|
0,65
x
|
Bedrijfswaarde/EBITDA
|
5,85
x
|
3,63
x
|
3,84
x
|
6,96
x
|
3,5
x
|
2,21
x
|
Bedrijfswaarde/FCF
|
56
x
|
5,81
x
|
44,8
x
|
12,9
x
|
-12,8
x
|
-173
x
|
FCF Yield
|
1,79%
|
17,2%
|
2,23%
|
7,75%
|
-7,79%
|
-0,58%
|
Price to Book
|
1,3
x
|
1,03
x
|
1,1
x
|
1,76
x
|
1
x
|
0,75
x
|
Aantal aandelen (in duizenden)
|
7.842
|
7.747
|
7.413
|
7.457
|
7.497
|
7.477
|
Referentieprijs
2 |
719,0
|
602,5
|
680,0
|
1.260
|
777,0
|
580,0
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.811
|
2.962
|
3.150
|
3.551
|
3.745
|
3.744
|
EBITDA
1 |
705
|
772
|
847
|
1.015
|
1.093
|
1.105
|
Bedrijfsresultaat (EBIT)
1 |
405
|
460
|
508
|
655
|
670
|
565
|
Operationele Marge
|
14,41%
|
15,53%
|
16,13%
|
18,45%
|
17,89%
|
15,09%
|
Resultaat voor belastingen (EBT)
1 |
403
|
427
|
480
|
643
|
692
|
534
|
Nettowinst (verlies)
1 |
267
|
287
|
315
|
437
|
459
|
360
|
Nettomarge
|
9,5%
|
9,69%
|
10%
|
12,31%
|
12,26%
|
9,62%
|
WPA
2 |
33,08
|
36,26
|
41,62
|
58,72
|
61,31
|
47,55
|
Free Cash Flow
1 |
73,62
|
482,6
|
72,62
|
548,1
|
-298,1
|
-14,12
|
FCF-marge
|
2,62%
|
16,29%
|
2,31%
|
15,44%
|
-7,96%
|
-0,38%
|
Kasstroomconversie (ebitda)
|
10,44%
|
62,52%
|
8,57%
|
54%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
27,57%
|
168,16%
|
23,06%
|
125,43%
|
-
|
-
|
Dividend per aandeel
2 |
7,500
|
8,500
|
10,00
|
13,00
|
14,50
|
14,75
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
27-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.585
|
1.768
|
1.784
|
1.013
|
898
|
1.890
|
936
|
877
|
1.811
|
938
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
292
|
438
|
353
|
202
|
131
|
321
|
133
|
51
|
150
|
78
|
Operationele Marge
|
18,42%
|
24,77%
|
19,79%
|
19,94%
|
14,59%
|
16,98%
|
14,21%
|
5,82%
|
8,28%
|
8,32%
|
Resultaat voor belastingen (EBT)
1 |
320
|
431
|
376
|
199
|
126
|
297
|
145
|
52
|
142
|
80
|
Nettowinst (verlies)
1 |
208
|
295
|
244
|
130
|
84
|
198
|
96
|
24
|
79
|
40
|
Nettomarge
|
13,12%
|
16,69%
|
13,68%
|
12,83%
|
9,35%
|
10,48%
|
10,26%
|
2,74%
|
4,36%
|
4,26%
|
WPA
2 |
27,19
|
39,82
|
32,70
|
17,42
|
11,15
|
26,19
|
12,54
|
3,330
|
10,62
|
5,310
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-19
|
09-11-20
|
10-11-21
|
09-02-22
|
10-08-22
|
09-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.517
|
1.865
|
1.790
|
2.326
|
1.996
|
1.890
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
73,6
|
483
|
72,6
|
548
|
-298
|
-14,1
|
ROE (netto-inkomsten/eigen vermogen)
|
6,27%
|
6,5%
|
6,91%
|
8,75%
|
8,15%
|
6,15%
|
ROA (netto-inkomsten/totale activa)
|
4,79%
|
5,32%
|
5,75%
|
6,72%
|
6,16%
|
5,19%
|
Totale activa
1 |
5.569
|
5.392
|
5.480
|
6.507
|
7.453
|
6.941
|
Nettoactief per aandeel
2 |
554,0
|
584,0
|
618,0
|
717,0
|
774,0
|
774,0
|
Cashflow per aandeel
2 |
233,0
|
273,0
|
279,0
|
341,0
|
286,0
|
268,0
|
Capex
1 |
59
|
50
|
73
|
70
|
11
|
28
|
Capex/omzet
|
2,1%
|
1,69%
|
2,32%
|
1,97%
|
0,29%
|
0,75%
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
27-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,21% | 22,45 mln. | | +5,29% | 36,01 mld. | | -2,29% | 9 mld. | | +0,33% | 7,08 mld. | | +14,23% | 5,51 mld. | | -47,30% | 4,44 mld. | | +7,10% | 2,89 mld. | | -16,37% | 2,32 mld. | | -3,03% | 2,24 mld. | | -17,57% | 2 mld. |
Technologie-advies en -uitbestedingsdiensten
|