Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
984,1
JPY
|
-0,48%
|
|
+0,31%
|
+37,35%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.111.178
|
746.970
|
1.067.415
|
1.255.878
|
1.510.024
|
2.292.382
|
-
|
-
|
Bedrijfswaarde
1 |
1.111.178
|
746.970
|
1.067.415
|
1.255.878
|
1.510.024
|
2.292.382
|
2.292.382
|
2.292.382
|
K/w-verhouding
|
6,34
x
|
4,91
x
|
8,58
x
|
11,5
x
|
9,48
x
|
15,1
x
|
13,6
x
|
12,4
x
|
Dividendrendement
|
4,38%
|
6,46%
|
4,52%
|
4,01%
|
3,28%
|
2,24%
|
2,41%
|
2,64%
|
Marktkapitalisatie/omzet
|
1,72
x
|
1,13
x
|
1,67
x
|
1,49
x
|
1,74
x
|
3,68
x
|
3,47
x
|
3,28
x
|
Bedrijfswaarde/omzet
|
1,72
x
|
1,13
x
|
1,67
x
|
1,49
x
|
1,74
x
|
3,68
x
|
3,47
x
|
3,28
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,53
x
|
0,36
x
|
0,46
x
|
0,51
x
|
0,6
x
|
0,86
x
|
0,83
x
|
0,79
x
|
Aantal aandelen (in duizenden)
|
2.316.403
|
2.296.956
|
2.296.503
|
2.396.256
|
2.361.257
|
2.329.419
|
-
|
-
|
Referentieprijs
2 |
479,7
|
325,2
|
464,8
|
524,1
|
639,5
|
984,1
|
984,1
|
984,1
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
644.173
|
658.678
|
639.121
|
844.700
|
867.974
|
623.609
|
661.105
|
698.173
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
225.694
|
241.999
|
224.023
|
186.072
|
195.743
|
213.679
|
244.560
|
287.640
|
Operationele Marge
|
35,04%
|
36,74%
|
35,05%
|
22,03%
|
22,55%
|
34,26%
|
36,99%
|
41,2%
|
Resultaat voor belastingen (EBT)
1 |
238.606
|
212.177
|
184.316
|
155.662
|
225.047
|
209.889
|
234.236
|
256.855
|
Nettowinst (verlies)
1 |
175.162
|
152.426
|
124.481
|
109.974
|
160.400
|
153.073
|
167.927
|
183.123
|
Nettomarge
|
27,19%
|
23,14%
|
19,48%
|
13,02%
|
18,48%
|
24,55%
|
25,4%
|
26,23%
|
WPA
2 |
75,63
|
66,27
|
54,19
|
45,42
|
67,49
|
65,35
|
72,22
|
79,37
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
21,00
|
21,00
|
21,00
|
21,00
|
21,00
|
22,00
|
23,68
|
25,95
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 S2
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
430.933
|
381.925
|
257.196
|
174.224
|
-
|
152.901
|
278.606
|
205.959
|
-
|
435.587
|
210.533
|
221.854
|
207.218
|
-
|
443.570
|
224.191
|
160.043
|
155.777
|
153.287
|
150.362
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
111.129
|
112.894
|
71.694
|
116.847
|
50.000
|
18.972
|
-
|
55.376
|
-
|
41.374
|
65.573
|
51.735
|
55.805
|
-
|
47.900
|
54.957
|
52.006
|
54.203
|
49.352
|
Operationele Marge
|
-
|
29,1%
|
43,89%
|
41,15%
|
-
|
32,7%
|
6,81%
|
-
|
-
|
-
|
19,65%
|
29,56%
|
24,97%
|
-
|
-
|
21,37%
|
34,34%
|
33,39%
|
35,36%
|
32,82%
|
Resultaat voor belastingen (EBT)
1 |
112.282
|
84.236
|
100.080
|
67.303
|
116.394
|
62.806
|
-23.538
|
46.457
|
-
|
115.248
|
58.299
|
51.500
|
46.940
|
-
|
113.981
|
44.691
|
67.800
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
76.977
|
56.395
|
68.086
|
46.607
|
80.837
|
45.663
|
-16.526
|
33.910
|
48.767
|
82.677
|
41.057
|
36.666
|
35.406
|
47.103
|
82.509
|
31.616
|
43.279
|
40.113
|
47.168
|
38.303
|
Nettomarge
|
17,86%
|
14,77%
|
26,47%
|
26,75%
|
-
|
29,86%
|
-5,93%
|
16,46%
|
-
|
18,98%
|
19,5%
|
16,53%
|
17,09%
|
-
|
18,6%
|
14,1%
|
27,04%
|
25,75%
|
30,77%
|
25,47%
|
WPA
2 |
33,42
|
24,54
|
-
|
19,22
|
33,10
|
18,93
|
-6,610
|
14,23
|
20,46
|
34,69
|
17,27
|
15,53
|
15,01
|
20,05
|
35,06
|
13,52
|
17,76
|
17,74
|
19,08
|
16,70
|
Dividend per aandeel
2 |
10,50
|
10,50
|
-
|
-
|
10,50
|
-
|
10,50
|
-
|
-
|
10,50
|
-
|
10,50
|
-
|
-
|
11,00
|
-
|
11,00
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
11-05-21
|
09-11-21
|
09-11-21
|
31-01-22
|
12-05-22
|
29-07-22
|
11-11-22
|
11-11-22
|
31-01-23
|
12-05-23
|
31-07-23
|
10-11-23
|
10-11-23
|
31-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,3%
|
7,3%
|
5,7%
|
4,6%
|
6,5%
|
6,09%
|
6,23%
|
6,58%
|
ROA (netto-inkomsten/totale activa)
|
0,37%
|
0,36%
|
0,28%
|
0,21%
|
0,3%
|
0,2%
|
0,22%
|
0,23%
|
Totale activa
1 |
47.175.330
|
42.543.820
|
43.743.543
|
52.588.944
|
53.879.745
|
74.815.637
|
77.744.004
|
78.324.531
|
Nettoactief per aandeel
2 |
911,0
|
905,0
|
1.009
|
1.025
|
1.065
|
1.138
|
1.190
|
1.247
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
12-05-20
|
11-05-21
|
12-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
984,1
JPY Gemiddelde koersdoel
958,4
JPY Spread / Gemiddelde doel -2,62% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +37,35% | 14,56 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|