Geschatte realtime
Cboe BZX
17:11:25 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,22
USD
|
-1,46%
|
|
+4,13%
|
+61,24%
|
Fiscaal tijdperk: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
156,2
|
106,5
|
82,31
|
107,3
|
81,82
|
185,2
|
Bedrijfswaarde
1 |
146,3
|
93,78
|
69,44
|
89,95
|
63,33
|
162
|
K/w-verhouding
|
56,4
x
|
33,5
x
|
84,6
x
|
30,6
x
|
24,6
x
|
37,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,59%
|
Marktkapitalisatie/omzet
|
7,09
x
|
5,03
x
|
4,11
x
|
5,11
x
|
4,53
x
|
9,7
x
|
Bedrijfswaarde/omzet
|
6,64
x
|
4,43
x
|
3,47
x
|
4,28
x
|
3,51
x
|
8,48
x
|
Bedrijfswaarde/EBITDA
|
35,9
x
|
20,9
x
|
31,2
x
|
23,1
x
|
12,1
x
|
27,1
x
|
Bedrijfswaarde/FCF
|
-96,6
x
|
39,9
x
|
31,9
x
|
23,2
x
|
12,5
x
|
26,5
x
|
FCF Yield
|
-1,04%
|
2,51%
|
3,14%
|
4,3%
|
7,98%
|
3,77%
|
Price to Book
|
3,94
x
|
2,46
x
|
1,94
x
|
2,36
x
|
1,89
x
|
4,03
x
|
Aantal aandelen (in duizenden)
|
19.766
|
19.871
|
19.460
|
19.478
|
18.596
|
18.356
|
Referentieprijs
2 |
7,900
|
5,360
|
4,230
|
5,510
|
4,400
|
10,09
|
Datum van publicatie
|
13-09-18
|
12-09-19
|
28-09-20
|
28-09-21
|
28-09-22
|
28-09-23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
22,04
|
21,17
|
20,04
|
21,01
|
18,05
|
19,1
|
EBITDA
1 |
4,071
|
4,493
|
2,229
|
3,893
|
5,233
|
5,985
|
Bedrijfsresultaat (EBIT)
1 |
3,517
|
3,989
|
1,478
|
2,892
|
4,415
|
5,091
|
Operationele Marge
|
15,96%
|
18,84%
|
7,38%
|
13,77%
|
24,46%
|
26,65%
|
Resultaat voor belastingen (EBT)
1 |
3,514
|
4,045
|
1,635
|
4,194
|
4,133
|
5,912
|
Nettowinst (verlies)
1 |
3,409
|
3,902
|
1,593
|
4,117
|
4,003
|
5,59
|
Nettomarge
|
15,47%
|
18,43%
|
7,95%
|
19,6%
|
22,18%
|
29,27%
|
WPA
2 |
0,1400
|
0,1600
|
0,0500
|
0,1800
|
0,1790
|
0,2700
|
Free Cash Flow
1 |
-1,514
|
2,35
|
2,18
|
3,871
|
5,056
|
6,109
|
FCF-marge
|
-6,87%
|
11,1%
|
10,88%
|
18,43%
|
28,02%
|
31,99%
|
Kasstroomconversie (ebitda)
|
-
|
52,3%
|
97,82%
|
99,41%
|
96,62%
|
102,07%
|
Kasstroomconversie (nettowinst)
|
-
|
60,21%
|
136,83%
|
94,01%
|
126,31%
|
109,28%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
0,0600
|
Datum van publicatie
|
13-09-18
|
12-09-19
|
28-09-20
|
28-09-21
|
28-09-22
|
28-09-23
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
4,56
|
4,354
|
4,556
|
4,6
|
4,72
|
4,751
|
4,824
|
4,8
|
5,06
|
EBITDA
1 |
1,516
|
1,321
|
1,46
|
1,415
|
1,575
|
1,504
|
1,933
|
1,549
|
1,594
|
Bedrijfsresultaat (EBIT)
1 |
1,255
|
1,104
|
1,262
|
1,216
|
1,339
|
1,274
|
1,627
|
1,241
|
1,285
|
Operationele Marge
|
27,52%
|
25,35%
|
27,71%
|
26,43%
|
28,37%
|
26,83%
|
33,73%
|
25,85%
|
25,4%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
1,116
|
1,103
|
1,345
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
0,7255
|
0,9414
|
0,95
|
1,138
|
1,119
|
1,516
|
1,23
|
1,232
|
Nettomarge
|
-
|
16,66%
|
20,66%
|
20,65%
|
24,12%
|
23,55%
|
31,43%
|
25,63%
|
24,35%
|
WPA
2 |
0,0400
|
0,0400
|
0,0500
|
0,0500
|
0,0600
|
0,0600
|
0,0800
|
0,0700
|
0,0700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
14-02-22
|
16-05-22
|
28-09-22
|
14-11-22
|
14-02-23
|
15-05-23
|
28-09-23
|
14-11-23
|
Fiscaal tijdperk: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
9,88
|
12,7
|
12,9
|
17,4
|
18,5
|
23,2
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1,51
|
2,35
|
2,18
|
3,87
|
5,06
|
6,11
|
ROE (netto-inkomsten/eigen vermogen)
|
9,04%
|
9,41%
|
3,71%
|
9,39%
|
9,09%
|
12,6%
|
ROA (netto-inkomsten/totale activa)
|
4,62%
|
4,88%
|
1,74%
|
3,33%
|
5,29%
|
6,37%
|
Totale activa
1 |
73,82
|
80,01
|
91,74
|
123,5
|
75,71
|
87,77
|
Nettoactief per aandeel
2 |
2,010
|
2,180
|
2,190
|
2,330
|
2,320
|
2,510
|
Cashflow per aandeel
2 |
0,7500
|
0,9400
|
1,040
|
1,240
|
1,160
|
1,310
|
Capex
1 |
0,2
|
1,45
|
0,65
|
0,15
|
0,05
|
0,13
|
Capex/omzet
|
0,93%
|
6,84%
|
3,25%
|
0,7%
|
0,28%
|
0,7%
|
Datum van publicatie
|
13-09-18
|
12-09-19
|
28-09-20
|
28-09-21
|
28-09-22
|
28-09-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +61,24% | 300 mln. | | +6,09% | 2.990 mld. | | +4,78% | 83,1 mld. | | +2,86% | 76,88 mld. | | -16,36% | 52,88 mld. | | +30,98% | 50,84 mld. | | -27,22% | 46,09 mld. | | +16,54% | 41,3 mld. | | +57,51% | 37,06 mld. | | -10,66% | 24,61 mld. |
Software - Andere
|