Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
271,3
INR
|
+0,50%
|
|
-3,50%
|
+8,61%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.873
|
34.168
|
49.162
|
46.293
|
37.513
|
52.769
|
-
|
-
|
Bedrijfswaarde
1 |
31.049
|
31.533
|
46.526
|
44.154
|
38.090
|
48.404
|
49.666
|
49.386
|
K/w-verhouding
|
20,5
x
|
18,5
x
|
21,5
x
|
28,2
x
|
40,8
x
|
32,9
x
|
27,4
x
|
22
x
|
Dividendrendement
|
1,53%
|
1,42%
|
1,19%
|
1,26%
|
1,3%
|
1%
|
1,17%
|
1,3%
|
Marktkapitalisatie/omzet
|
1,58
x
|
1,49
x
|
2,02
x
|
1,78
x
|
1,26
x
|
1,84
x
|
1,76
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
1,54
x
|
1,38
x
|
1,92
x
|
1,7
x
|
1,28
x
|
1,83
x
|
1,66
x
|
1,45
x
|
Bedrijfswaarde/EBITDA
|
12,9
x
|
12,2
x
|
14,4
x
|
16,1
x
|
17,4
x
|
15,5
x
|
13,2
x
|
11,1
x
|
Bedrijfswaarde/FCF
|
67,1
x
|
11,5
x
|
62,9
x
|
-230
x
|
132
x
|
25,9
x
|
44,4
x
|
33,1
x
|
FCF Yield
|
1,49%
|
8,72%
|
1,59%
|
-0,43%
|
0,76%
|
3,86%
|
2,25%
|
3,02%
|
Price to Book
|
2,48
x
|
2,42
x
|
3,07
x
|
2,73
x
|
2,17
x
|
2,66
x
|
2,67
x
|
2,47
x
|
Aantal aandelen (in duizenden)
|
194.469
|
194.469
|
194.469
|
194.469
|
194.469
|
194.469
|
-
|
-
|
Referentieprijs
2 |
163,9
|
175,7
|
252,8
|
238,0
|
192,9
|
271,4
|
271,4
|
271,4
|
Datum van publicatie
|
25-04-19
|
05-05-20
|
22-04-21
|
21-04-22
|
25-04-23
|
22-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.146
|
22.862
|
24.294
|
26.039
|
29.670
|
26.480
|
29.965
|
34.104
|
EBITDA
1 |
2.409
|
2.594
|
3.229
|
2.741
|
2.183
|
3.120
|
3.761
|
4.452
|
Bedrijfsresultaat (EBIT)
1 |
1.949
|
1.978
|
2.588
|
1.998
|
1.270
|
1.980
|
2.458
|
3.117
|
Operationele Marge
|
9,67%
|
8,65%
|
10,65%
|
7,67%
|
4,28%
|
7,48%
|
8,2%
|
9,14%
|
Resultaat voor belastingen (EBT)
1 |
2.203
|
2.375
|
3.035
|
2.224
|
1.281
|
1.960
|
2.544
|
3.256
|
Nettowinst (verlies)
1 |
1.554
|
1.848
|
2.286
|
1.642
|
919,4
|
1.480
|
1.922
|
2.447
|
Nettomarge
|
7,71%
|
8,09%
|
9,41%
|
6,31%
|
3,1%
|
5,59%
|
6,42%
|
7,18%
|
WPA
2 |
7,990
|
9,510
|
11,75
|
8,440
|
4,730
|
7,610
|
9,907
|
12,34
|
Free Cash Flow
1 |
462,7
|
2.749
|
740,2
|
-191,9
|
289,2
|
1.870
|
1.119
|
1.493
|
FCF-marge
|
2,3%
|
12,02%
|
3,05%
|
-0,74%
|
0,97%
|
7,06%
|
3,73%
|
4,38%
|
Kasstroomconversie (ebitda)
|
19,2%
|
105,98%
|
22,92%
|
-
|
13,25%
|
59,94%
|
29,75%
|
33,54%
|
Kasstroomconversie (nettowinst)
|
29,78%
|
148,7%
|
32,38%
|
-
|
31,46%
|
126,35%
|
58,19%
|
61,03%
|
Dividend per aandeel
2 |
2,500
|
2,500
|
3,000
|
3,000
|
2,500
|
2,500
|
3,182
|
3,538
|
Datum van publicatie
|
25-04-19
|
05-05-20
|
22-04-21
|
21-04-22
|
25-04-23
|
22-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
14.125
|
5.781
|
4.713
|
7.405
|
7.278
|
6.281
|
5.075
|
8.628
|
9.512
|
6.304
|
5.226
|
7.820
|
9.130
|
5.838
|
4.796
|
-
|
EBITDA
1 |
2.450
|
601,2
|
177,2
|
1.215
|
1.213
|
674
|
-28,4
|
1.127
|
1.176
|
533,1
|
-652,5
|
1.100
|
1.160
|
536
|
36
|
758
|
Bedrijfsresultaat (EBIT)
1 |
-
|
490,8
|
29,2
|
1.030
|
1.028
|
489,8
|
-225
|
879,9
|
955,8
|
312,8
|
-878,8
|
850
|
782
|
134,5
|
-202,1
|
-
|
Operationele Marge
|
-
|
8,49%
|
0,62%
|
13,91%
|
14,13%
|
7,8%
|
-4,43%
|
10,2%
|
10,05%
|
4,96%
|
-16,82%
|
10,87%
|
8,57%
|
2,3%
|
-4,21%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
620,5
|
115,6
|
1.091
|
765
|
530,7
|
-162,4
|
909,6
|
954,1
|
299,7
|
-882,8
|
850
|
892
|
234
|
-195
|
-
|
Nettowinst (verlies)
1 |
1.748
|
456,4
|
81,2
|
823,4
|
564,9
|
395,6
|
-141,9
|
674,7
|
710,5
|
225,5
|
-691,3
|
630
|
717,2
|
244,5
|
-159,1
|
-
|
Nettomarge
|
12,38%
|
7,89%
|
1,72%
|
11,12%
|
7,76%
|
6,3%
|
-2,8%
|
7,82%
|
7,47%
|
3,58%
|
-13,23%
|
8,06%
|
7,85%
|
4,19%
|
-3,32%
|
-
|
WPA
2 |
8,990
|
2,350
|
0,4200
|
4,230
|
2,900
|
2,030
|
-0,7300
|
3,470
|
3,650
|
1,160
|
-3,550
|
3,260
|
3,000
|
0,5500
|
-0,8000
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-10-20
|
18-01-21
|
22-04-21
|
21-07-21
|
19-10-21
|
19-01-22
|
21-04-22
|
19-07-22
|
19-10-22
|
19-01-23
|
25-04-23
|
15-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
577
|
-
|
-
|
-
|
Nettokaspositie
1 |
825
|
2.635
|
2.636
|
2.140
|
-
|
310
|
3.103
|
3.383
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,2645
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
463
|
2.749
|
740
|
-192
|
289
|
1.870
|
1.119
|
1.493
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
13,7%
|
15,2%
|
9,99%
|
5,37%
|
8,32%
|
10,2%
|
11,9%
|
ROA (netto-inkomsten/totale activa)
|
7,43%
|
8,02%
|
6,42%
|
6,03%
|
3,25%
|
5,1%
|
7,2%
|
7,7%
|
Totale activa
1 |
20.915
|
23.056
|
35.604
|
27.233
|
28.278
|
29.005
|
26.699
|
31.779
|
Nettoactief per aandeel
2 |
66,10
|
72,50
|
82,30
|
87,20
|
88,90
|
94,00
|
102,0
|
110,0
|
Cashflow per aandeel
2 |
4,120
|
17,30
|
-
|
8,520
|
11,20
|
13,80
|
12,90
|
15,60
|
Capex
1 |
338
|
786
|
1.428
|
1.561
|
1.694
|
700
|
1.483
|
1.326
|
Capex/omzet
|
1,68%
|
3,44%
|
5,88%
|
6%
|
5,71%
|
2,64%
|
4,95%
|
3,89%
|
Datum van publicatie
|
25-04-19
|
05-05-20
|
22-04-21
|
21-04-22
|
25-04-23
|
22-04-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
271,4
INR Gemiddelde koersdoel
242,3
INR Spread / Gemiddelde doel -10,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,19% | 3,58 mld. | | -17,77% | 2,21 mld. | | -0,69% | 1,8 mld. | | -13,26% | 1,85 mld. | | -5,70% | 1,6 mld. | | -2,11% | 1,27 mld. | | -2,91% | 1,1 mld. | | -22,97% | 1,02 mld. | | -8,05% | 951 mln. |
Bestrijdingsmiddel
|