Beurs gesloten -
Wiener Boerse
17:35:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,25
EUR
|
+1,16%
|
|
+6,23%
|
-2,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.358
|
5.481
|
8.505
|
5.044
|
6.132
|
5.993
|
-
|
-
|
Bedrijfswaarde
1 |
7.358
|
5.481
|
8.505
|
5.044
|
6.132
|
5.993
|
5.993
|
5.993
|
K/w-verhouding
|
6,32
x
|
7,51
x
|
6,65
x
|
1,43
x
|
2,69
x
|
3,22
x
|
3,34
x
|
3,34
x
|
Dividendrendement
|
4,47%
|
2,88%
|
4,44%
|
5,21%
|
-
|
7,32%
|
8,25%
|
7,94%
|
Marktkapitalisatie/omzet
|
1,42
x
|
1,06
x
|
1,53
x
|
0,52
x
|
0,68
x
|
0,73
x
|
0,77
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
1,42
x
|
1,06
x
|
1,53
x
|
0,52
x
|
0,68
x
|
0,73
x
|
0,77
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,62
x
|
0,41
x
|
0,66
x
|
0,29
x
|
-
|
0,34
x
|
0,31
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
328.617
|
328.617
|
328.617
|
328.617
|
328.421
|
328.366
|
-
|
-
|
Referentieprijs
2 |
22,39
|
16,68
|
25,88
|
15,35
|
18,67
|
18,25
|
18,25
|
18,25
|
Datum van publicatie
|
28-02-20
|
05-02-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.191
|
5.195
|
5.570
|
9.710
|
9.065
|
8.172
|
7.774
|
7.731
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.382
|
2.246
|
2.592
|
6.158
|
5.158
|
4.021
|
3.493
|
3.395
|
Operationele Marge
|
45,89%
|
43,23%
|
46,54%
|
63,42%
|
56,9%
|
49,2%
|
44,94%
|
43,92%
|
Resultaat voor belastingen (EBT)
1 |
1.767
|
1.233
|
1.790
|
4.203
|
3.576
|
2.727
|
2.721
|
2.591
|
Nettowinst (verlies)
1 |
1.227
|
804
|
1.372
|
3.174
|
2.386
|
2.199
|
1.917
|
1.780
|
Nettomarge
|
23,64%
|
15,48%
|
24,63%
|
32,69%
|
26,32%
|
26,9%
|
24,66%
|
23,02%
|
WPA
2 |
3,540
|
2,220
|
3,890
|
10,76
|
6,930
|
5,671
|
5,456
|
5,460
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,000
|
0,4800
|
1,150
|
0,8000
|
-
|
1,335
|
1,505
|
1,450
|
Datum van publicatie
|
28-02-20
|
05-02-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
1.455
|
1.618
|
1.881
|
2.269
|
-
|
2.700
|
2.861
|
2.459
|
2.197
|
2.247
|
2.162
|
2.147
|
2.130
|
2.109
|
2.090
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
697
|
763
|
1.089
|
1.412
|
2.500
|
1.775
|
1.882
|
1.509
|
1.152
|
1.369
|
1.128
|
1.043
|
-
|
-
|
-
|
Operationele Marge
|
47,9%
|
47,16%
|
57,89%
|
62,23%
|
-
|
65,74%
|
65,78%
|
61,37%
|
52,44%
|
60,93%
|
52,17%
|
48,56%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
582
|
406
|
508
|
1.082
|
-
|
1.453
|
1.160
|
877
|
838
|
1.216
|
645
|
765,6
|
825,7
|
878,9
|
-0,5475
|
Nettowinst (verlies)
1 |
443
|
317
|
442
|
1.270
|
-
|
1.089
|
826
|
657
|
627
|
947
|
272
|
556,8
|
-
|
-
|
-
|
Nettomarge
|
30,45%
|
19,59%
|
23,5%
|
55,97%
|
-
|
40,33%
|
28,87%
|
26,72%
|
28,54%
|
42,15%
|
12,58%
|
25,93%
|
-
|
-
|
-
|
WPA
|
1,280
|
0,9000
|
1,270
|
3,790
|
-
|
3,240
|
2,450
|
1,920
|
1,480
|
2,130
|
1,400
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
1,150
|
-
|
-
|
-
|
-
|
0,8000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
02-02-22
|
04-05-22
|
01-08-22
|
01-08-22
|
30-10-22
|
01-02-23
|
04-05-23
|
01-08-23
|
03-11-23
|
31-01-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11%
|
6,8%
|
10,9%
|
26,8%
|
14,8%
|
9,93%
|
9,65%
|
9,35%
|
ROA (netto-inkomsten/totale activa)
|
1,21%
|
0,51%
|
0,77%
|
1,82%
|
1,18%
|
1,04%
|
0,92%
|
0,72%
|
Totale activa
1 |
101.507
|
159.082
|
179.019
|
174.655
|
202.650
|
210.722
|
209.170
|
248.916
|
Nettoactief per aandeel
2 |
35,90
|
41,00
|
39,00
|
53,70
|
-
|
53,00
|
59,00
|
63,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-02-20
|
05-02-21
|
02-02-22
|
01-02-23
|
31-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18,25
EUR Gemiddelde koersdoel
21,96
EUR Spread / Gemiddelde doel +20,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,25% | 6,4 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|