Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.728
INR
|
-0,25%
|
|
-2,74%
|
+4,11%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.710
|
35.814
|
74.805
|
118.696
|
159.687
|
231.147
|
-
|
-
|
Bedrijfswaarde
1 |
55.525
|
35.814
|
74.805
|
119.622
|
159.687
|
232.456
|
232.012
|
230.691
|
K/w-verhouding
|
28,1
x
|
15,7
x
|
27,7
x
|
47,1
x
|
78,1
x
|
83,1
x
|
58,8
x
|
43,2
x
|
Dividendrendement
|
0,3%
|
0,75%
|
0,43%
|
0,34%
|
0,25%
|
0,22%
|
0,29%
|
0,36%
|
Marktkapitalisatie/omzet
|
2,51
x
|
1,48
x
|
3,09
x
|
4,14
x
|
5,08
x
|
5,48
x
|
4,57
x
|
4,03
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
1,48
x
|
3,09
x
|
4,17
x
|
5,08
x
|
5,52
x
|
4,59
x
|
4,02
x
|
Bedrijfswaarde/EBITDA
|
15,3
x
|
9,63
x
|
18,3
x
|
29,7
x
|
44,6
x
|
44,2
x
|
33,7
x
|
26,2
x
|
Bedrijfswaarde/FCF
|
23,4
x
|
-339
x
|
27,9
x
|
142
x
|
-
|
95,2
x
|
113
x
|
59,8
x
|
FCF Yield
|
4,27%
|
-0,29%
|
3,59%
|
0,7%
|
-
|
1,05%
|
0,88%
|
1,67%
|
Price to Book
|
4,01
x
|
2,35
x
|
4,24
x
|
5,97
x
|
7,42
x
|
9,6
x
|
8,43
x
|
7,17
x
|
Aantal aandelen (in duizenden)
|
133.409
|
133.534
|
133.568
|
133.674
|
133.674
|
133.715
|
-
|
-
|
Referentieprijs
2 |
395,1
|
268,2
|
560,0
|
888,0
|
1.195
|
1.729
|
1.729
|
1.729
|
Datum van publicatie
|
02-05-19
|
28-05-20
|
01-06-21
|
30-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
20.969
|
24.270
|
24.181
|
28.680
|
31.428
|
42.144
|
50.539
|
57.346
|
EBITDA
1 |
3.636
|
3.718
|
4.089
|
4.022
|
3.584
|
5.262
|
6.894
|
8.821
|
Bedrijfsresultaat (EBIT)
1 |
3.212
|
-
|
3.550
|
3.373
|
2.875
|
4.262
|
5.849
|
7.966
|
Operationele Marge
|
15,32%
|
-
|
14,68%
|
11,76%
|
9,15%
|
10,11%
|
11,57%
|
13,89%
|
Resultaat voor belastingen (EBT)
1 |
2.857
|
2.727
|
3.531
|
3.353
|
2.748
|
3.746
|
5.369
|
7.440
|
Nettowinst (verlies)
1 |
1.881
|
2.275
|
2.706
|
2.522
|
2.044
|
2.801
|
4.014
|
5.564
|
Nettomarge
|
8,97%
|
9,37%
|
11,19%
|
8,79%
|
6,5%
|
6,65%
|
7,94%
|
9,7%
|
WPA
2 |
14,08
|
17,04
|
20,25
|
18,87
|
15,29
|
20,81
|
29,40
|
40,05
|
Free Cash Flow
1 |
2.373
|
-105,6
|
2.682
|
840,8
|
-
|
2.442
|
2.049
|
3.858
|
FCF-marge
|
11,32%
|
-0,43%
|
11,09%
|
2,93%
|
-
|
5,79%
|
4,05%
|
6,73%
|
Kasstroomconversie (ebitda)
|
65,25%
|
-
|
65,59%
|
20,91%
|
-
|
46,41%
|
29,71%
|
43,74%
|
Kasstroomconversie (nettowinst)
|
126,16%
|
-
|
99,14%
|
33,34%
|
-
|
87,19%
|
51,04%
|
69,33%
|
Dividend per aandeel
2 |
1,200
|
2,000
|
2,400
|
3,000
|
3,000
|
3,720
|
5,000
|
6,140
|
Datum van publicatie
|
02-05-19
|
28-05-20
|
01-06-21
|
30-05-22
|
25-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
6.842
|
6.947
|
6.028
|
7.088
|
7.660
|
8.125
|
7.574
|
7.614
|
7.922
|
8.318
|
9.539
|
8.968
|
10.528
|
11.481
|
EBITDA
1 |
1.246
|
1.014
|
920,9
|
1.115
|
1.190
|
796,4
|
925,3
|
900,8
|
968,7
|
789,3
|
1.195
|
1.134
|
1.384
|
1.394
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
952,9
|
-
|
-
|
757,9
|
-
|
-
|
-
|
-
|
-
|
1.067
|
1.170
|
Operationele Marge
|
-
|
-
|
-
|
13,44%
|
-
|
-
|
10,01%
|
-
|
-
|
-
|
-
|
-
|
10,13%
|
10,19%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
940,5
|
1.006
|
629,4
|
771,9
|
-
|
-
|
-
|
840,3
|
755,5
|
939,5
|
931
|
Nettowinst (verlies)
1 |
805,3
|
735,5
|
598,3
|
692,6
|
767,1
|
463,6
|
582,9
|
-
|
570,5
|
-
|
632,5
|
571,3
|
693,8
|
732,7
|
Nettomarge
|
11,77%
|
10,59%
|
9,93%
|
9,77%
|
10,01%
|
5,71%
|
7,7%
|
-
|
7,2%
|
-
|
6,63%
|
6,37%
|
6,59%
|
6,38%
|
WPA
|
6,020
|
5,510
|
4,480
|
5,180
|
5,740
|
3,470
|
4,360
|
-
|
4,270
|
-
|
-
|
-
|
5,400
|
5,600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-01-21
|
01-06-21
|
28-07-21
|
02-11-21
|
03-02-22
|
30-05-22
|
10-08-22
|
14-11-22
|
14-02-23
|
25-05-23
|
03-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.815
|
-
|
-
|
927
|
-
|
1.309
|
865
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
456
|
Hefboom (schuld/ebitda)
|
0,774
x
|
-
|
-
|
0,2304
x
|
-
|
0,2488
x
|
0,1255
x
|
-
|
Free Cash Flow
1 |
2.373
|
-106
|
2.682
|
841
|
-
|
2.442
|
2.049
|
3.858
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
16%
|
16,5%
|
13,4%
|
9,88%
|
12%
|
15,1%
|
17,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
9,7%
|
10,5%
|
9,45%
|
5,58%
|
7,3%
|
9,2%
|
11,6%
|
Totale activa
1 |
-
|
23.455
|
25.729
|
26.671
|
36.632
|
38.365
|
43.632
|
47.970
|
Nettoactief per aandeel
2 |
98,40
|
114,0
|
132,0
|
149,0
|
161,0
|
180,0
|
205,0
|
241,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
714
|
702
|
1.088
|
1.359
|
7.125
|
2.795
|
911
|
962
|
Capex/omzet
|
3,41%
|
2,89%
|
4,5%
|
4,74%
|
22,67%
|
6,63%
|
1,8%
|
1,68%
|
Datum van publicatie
|
02-05-19
|
28-05-20
|
01-06-21
|
30-05-22
|
25-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,80% | 76,78 mld. | | -10,80% | 38,38 mld. | | -15,71% | 22,97 mld. | | -9,52% | 8,76 mld. | | -8,49% | 5,2 mld. | | -21,91% | 4,88 mld. | | +5,70% | 4,49 mld. | | -18,25% | 1,77 mld. | | +4,19% | 1,59 mld. |
Distilleerders & Wijnmakerijen - NEC
|