QUANTA COMPUTER INC. Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 312 TWD | +2,30% |
|
-2,35% | +38,98% |
| 29/05 | Taiwan & TSMC: verbonden lotgevallen |  |
| 20/05 | Quanta Computer Inc. Werkt samen met Obsidian Sensors, Inc. als speerpunt voor warmtebeeldoplossingen | CI |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 247.846 | 311.831 | 365.023 | 278.682 | 865.339 | 1.202.610 | - | - |
| Bedrijfswaarde 1 | 265.464 | 269.362 | 392.028 | 318.232 | 847.353 | 1.163.861 | 1.200.294 | 1.199.295 |
| K/w-verhouding | 15,6 x | 12,4 x | 11 x | 9,63 x | 21,8 x | 22,7 x | 18,4 x | 15,8 x |
| Dividendrendement | 5,75% | 6,43% | 6,97% | 8,3% | 4,01% | 3,37% | 4,14% | 4,58% |
| Marktkapitalisatie/omzet | 0,24 x | 0,29 x | 0,32 x | 0,22 x | 0,8 x | 0,81 x | 0,58 x | 0,44 x |
| Bedrijfswaarde/omzet | 0,26 x | 0,25 x | 0,35 x | 0,25 x | 0,78 x | 0,79 x | 0,58 x | 0,44 x |
| Bedrijfswaarde/EBITDA | 9,34 x | 6,64 x | 8,6 x | 7,71 x | 15,4 x | 16,2 x | 13,2 x | 11,3 x |
| Bedrijfswaarde/FCF | 8,63 x | 3,91 x | -11,1 x | -58,1 x | 7,34 x | 30,9 x | 76,1 x | 254 x |
| FCF Yield | 11,6% | 25,6% | -9,01% | -1,72% | 13,6% | 3,23% | 1,31% | 0,39% |
| Price to Book | 1,83 x | 2,18 x | 2,27 x | 1,65 x | 4,65 x | 6,14 x | 5,36 x | 4,65 x |
| Aantal aandelen (in duizenden) | 3.854.518 | 3.854.518 | 3.854.518 | 3.854.518 | 3.854.518 | 3.854.518 | - | - |
| Referentieprijs 2 | 64,30 | 80,90 | 94,70 | 72,30 | 224,5 | 312,0 | 312,0 | 312,0 |
| Datum van publicatie | 29-03-20 | 29-03-21 | 16-03-22 | 16-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.029.611 | 1.090.859 | 1.129.453 | 1.280.429 | 1.085.611 | 1.482.377 | 2.084.532 | 2.707.635 |
| EBITDA 1 | 28.409 | 40.566 | 45.602 | 41.292 | 54.986 | 71.905 | 90.625 | 106.072 |
| Bedrijfsresultaat (EBIT) 1 | 18.991 | 32.451 | 37.277 | 31.189 | 43.550 | 61.868 | 80.779 | 98.609 |
| Operationele Marge | 1,84% | 2,97% | 3,3% | 2,44% | 4,01% | 4,17% | 3,88% | 3,64% |
| Resultaat voor belastingen (EBT) 1 | 20.552 | 34.432 | 43.436 | 40.781 | 51.731 | 69.543 | 85.392 | 90.240 |
| Nettowinst (verlies) 1 | 15.943 | 25.328 | 33.653 | 28.957 | 39.676 | 52.328 | 64.988 | 74.493 |
| Nettomarge | 1,55% | 2,32% | 2,98% | 2,26% | 3,65% | 3,53% | 3,12% | 2,75% |
| WPA 2 | 4,110 | 6,510 | 8,640 | 7,510 | 10,29 | 13,73 | 16,99 | 19,71 |
| Free Cash Flow 1 | 30.773 | 68.854 | -35.331 | -5.477 | 115.501 | 37.630 | 15.766 | 4.722 |
| FCF-marge | 2,99% | 6,31% | -3,13% | -0,43% | 10,64% | 2,54% | 0,76% | 0,17% |
| Kasstroomconversie (ebitda) | 108,32% | 169,73% | - | - | 210,05% | 52,33% | 17,4% | 4,45% |
| Kasstroomconversie (nettowinst) | 193,02% | 271,85% | - | - | 291,11% | 71,91% | 24,26% | 6,34% |
| Dividend per aandeel 2 | 3,700 | 5,200 | 6,600 | 6,000 | 9,000 | 10,52 | 12,92 | 14,30 |
| Datum van publicatie | 29-03-20 | 29-03-21 | 16-03-22 | 16-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 338.634 | 301.781 | 270.467 | 382.075 | 326.105 | 266.181 | 245.029 | 286.505 | 287.896 | 258.939 | 296.758 | 419.652 | 501.852 | 444.426 | 465.378 |
| EBITDA 1 | 12.521 | 9.589 | 5.996 | 12.964 | 12.742 | 10.639 | 14.105 | 15.482 | 14.761 | 14.222 | 14.834 | 20.346 | 23.899 | - | - |
| Bedrijfsresultaat (EBIT) 1 | 10.324 | 7.378 | 3.577 | 10.293 | 9.940 | 7.858 | 11.287 | 12.597 | 11.807 | 11.698 | 12.425 | 17.066 | 20.205 | 17.603 | 18.515 |
| Operationele Marge | 3,05% | 2,44% | 1,32% | 2,69% | 3,05% | 2,95% | 4,61% | 4,4% | 4,1% | 4,52% | 4,19% | 4,07% | 4,03% | 3,96% | 3,98% |
| Resultaat voor belastingen (EBT) 1 | 12.545 | 9.279 | 5.817 | 13.427 | 12.257 | 8.940 | 14.419 | 15.693 | 12.679 | 14.531 | 14.344 | 19.308 | 21.694 | 17.599 | 19.763 |
| Nettowinst (verlies) 1 | 9.282 | 6.754 | 3.963 | 9.254 | 8.986 | 6.474 | 10.125 | 12.800 | 10.278 | 12.068 | 10.472 | 14.003 | 16.409 | 13.477 | 14.376 |
| Nettomarge | 2,74% | 2,24% | 1,47% | 2,42% | 2,76% | 2,43% | 4,13% | 4,47% | 3,57% | 4,66% | 3,53% | 3,34% | 3,27% | 3,03% | 3,09% |
| WPA 2 | 2,380 | 1,740 | 1,020 | 2,400 | 2,330 | 1,660 | 2,630 | 3,320 | 2,660 | 3,120 | 2,692 | 3,668 | 4,209 | 3,541 | 3,815 |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | 9,000 | - | - | - |
| Datum van publicatie | 16-03-22 | 13-05-22 | 12-08-22 | 11-11-22 | 16-03-23 | 11-05-23 | 11-08-23 | 10-11-23 | 15-03-24 | 15-05-24 | - | - | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 17.619 | - | 27.005 | 39.551 | - | - | - | - |
| Nettokaspositie 1 | - | 42.468 | - | - | 17.986 | 38.749 | 2.316 | 3.315 |
| Hefboom (schuld/ebitda) | 0,6202 x | - | 0,5922 x | 0,9578 x | - | - | - | - |
| Free Cash Flow 1 | 30.773 | 68.854 | -35.331 | -5.477 | 115.501 | 37.630 | 15.766 | 4.722 |
| ROE (netto-inkomsten/eigen vermogen) | 11,8% | 18,1% | 22% | 17,5% | 22,3% | 26,7% | 30% | 30,5% |
| ROA (netto-inkomsten/totale activa) | 2,5% | 3,96% | 4,87% | 3,78% | 5,3% | 6,52% | 7,04% | 7,76% |
| Totale activa 1 | 637.046 | 639.243 | 690.719 | 766.862 | 748.611 | 803.172 | 923.682 | 960.077 |
| Nettoactief per aandeel 2 | 35,20 | 37,10 | 41,80 | 43,90 | 48,30 | 50,80 | 58,20 | 67,00 |
| Cashflow per aandeel 2 | 9,720 | 20,00 | -6,110 | 2,920 | 32,10 | 9,580 | 3,200 | 4,340 |
| Capex 1 | 6.961 | 9.151 | 11.538 | 16.892 | 8.832 | 9.996 | 11.511 | 12.000 |
| Capex/omzet | 0,68% | 0,84% | 1,02% | 1,32% | 0,81% | 0,67% | 0,55% | 0,44% |
| Datum van publicatie | 29-03-20 | 29-03-21 | 16-03-22 | 16-03-23 | 15-03-24 | - | - | - |
1TWD in Miljoen2TWD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
17
Laatste slotkoers
312
TWD
Gemiddelde koersdoel
335,1
TWD
Spread / Gemiddelde doel
+7,39%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +38,98% | 37,02 mld. | |
| +5,68% | 6,16 mld. | |
| -12,92% | 4,65 mld. | |
| -12,92% | 4,34 mld. | |
| +2,70% | 2,15 mld. | |
| +31,45% | 964 mln. | |
| +4,76% | 566 mln. | |
| +14,05% | 219 mln. | |
| +30,03% | 204 mln. | |
| 0,00% | 80,45 mln. |
- Beurs
- Aandelen
- Koers 2382
- Financiën Quanta Computer Inc.
