Beurs gesloten -
Nyse
22:00:02 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
41,65
USD
|
+1,39%
|
|
+4,12%
|
-6,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.655
|
12.018
|
12.618
|
11.355
|
9.910
|
9.220
|
-
|
-
|
Bedrijfswaarde
1 |
8.608
|
13.226
|
13.495
|
12.529
|
10.362
|
9.520
|
8.939
|
8.214
|
K/w-verhouding
|
-188
x
|
34,5
x
|
25,1
x
|
27,1
x
|
30,3
x
|
23,5
x
|
21
x
|
18,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
5,02
x
|
6,43
x
|
5,6
x
|
5,3
x
|
5,04
x
|
4,59
x
|
4,3
x
|
4,02
x
|
Bedrijfswaarde/omzet
|
5,64
x
|
7,07
x
|
5,99
x
|
5,85
x
|
5,27
x
|
4,74
x
|
4,17
x
|
3,58
x
|
Bedrijfswaarde/EBITDA
|
15,6
x
|
17,7
x
|
15,3
x
|
15,9
x
|
15,7
x
|
13,4
x
|
11,3
x
|
9,49
x
|
Bedrijfswaarde/FCF
|
40,4
x
|
40,7
x
|
30
x
|
21,4
x
|
33,5
x
|
21,3
x
|
18,1
x
|
17
x
|
FCF Yield
|
2,47%
|
2,46%
|
3,33%
|
4,68%
|
2,99%
|
4,69%
|
5,54%
|
5,89%
|
Price to Book
|
3,08
x
|
4,31
x
|
4,08
x
|
3,28
x
|
2,71
x
|
2,35
x
|
2,12
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
219.691
|
220.581
|
220.214
|
220.869
|
221.337
|
221.357
|
-
|
-
|
Referentieprijs
2 |
34,85
|
54,48
|
57,30
|
51,41
|
44,77
|
41,65
|
41,65
|
41,65
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
10-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.526
|
1.870
|
2.252
|
2.142
|
1.965
|
2.010
|
2.144
|
2.296
|
EBITDA
1 |
551,8
|
747,8
|
884,2
|
789,7
|
659
|
709,7
|
790,4
|
865,9
|
Bedrijfsresultaat (EBIT)
1 |
421,8
|
626,8
|
755
|
656,3
|
528,6
|
565,9
|
618,2
|
675,4
|
Operationele Marge
|
27,63%
|
33,51%
|
33,53%
|
30,65%
|
26,9%
|
28,15%
|
28,83%
|
29,42%
|
Resultaat voor belastingen (EBT)
1 |
-77,78
|
439,5
|
625,8
|
512,6
|
429,8
|
498,1
|
566,4
|
625,7
|
Nettowinst (verlies)
1 |
-41,46
|
359,2
|
512,6
|
423,2
|
341,3
|
398,2
|
442,4
|
497,2
|
Nettomarge
|
-2,72%
|
19,2%
|
22,77%
|
19,76%
|
17,37%
|
19,81%
|
20,63%
|
21,66%
|
WPA
2 |
-0,1856
|
1,577
|
2,278
|
1,897
|
1,480
|
1,774
|
1,980
|
2,209
|
Free Cash Flow
1 |
212,9
|
325
|
449,1
|
586
|
309,7
|
446,7
|
495,1
|
483,9
|
FCF-marge
|
13,95%
|
17,38%
|
19,95%
|
27,37%
|
15,76%
|
22,22%
|
23,09%
|
21,07%
|
Kasstroomconversie (ebitda)
|
38,58%
|
43,46%
|
50,79%
|
74,21%
|
47%
|
62,94%
|
62,64%
|
55,88%
|
Kasstroomconversie (nettowinst)
|
-
|
90,49%
|
87,61%
|
138,47%
|
90,75%
|
112,16%
|
111,93%
|
97,31%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
10-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
535
|
582
|
628,4
|
516
|
500
|
498
|
485,4
|
494,9
|
475,9
|
509,2
|
456,9
|
501,1
|
505,6
|
540,3
|
489,1
|
EBITDA
1 |
197
|
231,6
|
266,4
|
178,7
|
175,9
|
168,6
|
157,6
|
168
|
158,2
|
175,3
|
150,4
|
174,2
|
178
|
197,9
|
168,4
|
Bedrijfsresultaat (EBIT)
1 |
164,6
|
199,3
|
231,6
|
146,2
|
143,5
|
134,9
|
124,2
|
135,6
|
126,4
|
142,4
|
117,2
|
139,2
|
142,5
|
160,8
|
126,9
|
Operationele Marge
|
30,77%
|
34,24%
|
36,86%
|
28,33%
|
28,7%
|
27,09%
|
25,59%
|
27,4%
|
26,56%
|
27,97%
|
25,66%
|
27,78%
|
28,19%
|
29,76%
|
25,94%
|
Resultaat voor belastingen (EBT)
|
151,5
|
-
|
-
|
-
|
95,72
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
133,1
|
129,2
|
155,3
|
96,66
|
82,39
|
88,84
|
85,04
|
80,79
|
77,82
|
97,66
|
76,26
|
95,86
|
100,3
|
113,7
|
83,97
|
Nettomarge
|
24,89%
|
22,2%
|
24,72%
|
18,73%
|
16,48%
|
17,84%
|
17,52%
|
16,33%
|
16,35%
|
19,18%
|
16,69%
|
19,13%
|
19,84%
|
21,04%
|
17,17%
|
WPA
2 |
0,5876
|
0,5773
|
0,6907
|
0,4330
|
0,3711
|
0,4021
|
0,3814
|
0,3608
|
0,3505
|
0,4200
|
0,3368
|
0,4294
|
0,4510
|
0,5104
|
0,3775
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
03-11-21
|
08-02-22
|
27-04-22
|
26-07-22
|
07-11-22
|
10-02-23
|
03-05-23
|
08-08-23
|
30-10-23
|
06-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
953
|
1.208
|
876
|
1.174
|
452
|
300
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
280
|
1.005
|
Hefboom (schuld/ebitda)
|
1,727
x
|
1,615
x
|
0,9912
x
|
1,486
x
|
0,6859
x
|
0,4231
x
|
-
|
-
|
Free Cash Flow
1 |
213
|
325
|
449
|
586
|
310
|
447
|
495
|
484
|
ROE (netto-inkomsten/eigen vermogen)
|
12,9%
|
18,9%
|
17,4%
|
12,9%
|
4,69%
|
11,8%
|
12%
|
12,1%
|
ROA (netto-inkomsten/totale activa)
|
6,06%
|
9,02%
|
8,53%
|
6,81%
|
2,75%
|
7,5%
|
7,91%
|
8,07%
|
Totale activa
1 |
-684,1
|
3.982
|
6.008
|
6.217
|
12.403
|
5.310
|
5.594
|
6.160
|
Nettoactief per aandeel
2 |
11,30
|
12,70
|
14,10
|
15,70
|
16,50
|
17,80
|
19,70
|
21,50
|
Cashflow per aandeel
2 |
1,470
|
2,020
|
2,840
|
3,200
|
1,990
|
2,740
|
2,850
|
3,060
|
Capex
1 |
118
|
133
|
190
|
129
|
150
|
154
|
169
|
183
|
Capex/omzet
|
7,73%
|
7,1%
|
8,43%
|
6,03%
|
7,62%
|
7,69%
|
7,9%
|
7,97%
|
Datum van publicatie
|
04-02-20
|
09-02-21
|
08-02-22
|
10-02-23
|
06-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
41,65
USD Gemiddelde koersdoel
50,75
USD Spread / Gemiddelde doel +21,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,98% | 9,22 mld. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|