slotkoers
Qatar Exchange
00:00:00 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
15,3
QAR
|
-2,86%
|
|
-5,44%
|
-18,62%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.699
|
19.635
|
18.260
|
19.470
|
20.680
|
16.951
|
-
|
-
|
Bedrijfswaarde
1 |
20.872
|
22.575
|
20.313
|
19.470
|
23.754
|
19.294
|
18.836
|
19.133
|
K/w-verhouding
|
12,5
x
|
17
x
|
12,5
x
|
11,3
x
|
13,3
x
|
11,8
x
|
10,9
x
|
10,6
x
|
Dividendrendement
|
4,82%
|
4,34%
|
3,8%
|
5,37%
|
4,57%
|
5,45%
|
5,95%
|
6,21%
|
Marktkapitalisatie/omzet
|
7,41
x
|
7,93
x
|
7,38
x
|
7,15
x
|
7,1
x
|
5,6
x
|
5,49
x
|
5,36
x
|
Bedrijfswaarde/omzet
|
8,74
x
|
9,12
x
|
8,21
x
|
7,15
x
|
8,16
x
|
6,37
x
|
6,1
x
|
6,05
x
|
Bedrijfswaarde/EBITDA
|
21,6
x
|
24,6
x
|
18,6
x
|
18,4
x
|
22,4
x
|
17,9
x
|
17,1
x
|
17,5
x
|
Bedrijfswaarde/FCF
|
20,4
x
|
19,5
x
|
17
x
|
16
x
|
22,7
x
|
11,2
x
|
12
x
|
13,2
x
|
FCF Yield
|
4,91%
|
5,14%
|
5,87%
|
6,24%
|
4,4%
|
8,89%
|
8,35%
|
7,56%
|
Price to Book
|
1,77
x
|
2,01
x
|
1,55
x
|
1,29
x
|
1,39
x
|
1,07
x
|
1,02
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
1.100.000
|
1.100.000
|
1.100.000
|
1.100.000
|
1.100.000
|
1.100.000
|
-
|
-
|
Referentieprijs
2 |
16,09
|
17,85
|
16,60
|
17,70
|
18,80
|
15,30
|
15,30
|
15,30
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
13-02-22
|
19-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.389
|
2.476
|
2.475
|
2.721
|
2.911
|
3.027
|
3.088
|
3.163
|
EBITDA
1 |
967,8
|
917,1
|
1.093
|
1.058
|
1.061
|
1.079
|
1.100
|
1.091
|
Bedrijfsresultaat (EBIT)
1 |
681
|
624,6
|
817,3
|
754,5
|
723,7
|
725
|
757,8
|
756
|
Operationele Marge
|
28,51%
|
25,22%
|
33,03%
|
27,72%
|
24,86%
|
23,95%
|
24,54%
|
23,9%
|
Resultaat voor belastingen (EBT)
1 |
1.441
|
1.183
|
1.490
|
1.750
|
1.561
|
1.440
|
1.566
|
1.608
|
Nettowinst (verlies)
1 |
1.414
|
1.158
|
1.468
|
1.711
|
1.551
|
1.430
|
1.542
|
1.585
|
Nettomarge
|
59,19%
|
46,75%
|
59,32%
|
62,86%
|
53,29%
|
47,24%
|
49,94%
|
50,11%
|
WPA
2 |
1,290
|
1,050
|
1,330
|
1,560
|
1,410
|
1,300
|
1,400
|
1,440
|
Free Cash Flow
1 |
1.025
|
1.159
|
1.193
|
1.215
|
1.044
|
1.716
|
1.572
|
1.447
|
FCF-marge
|
42,9%
|
46,82%
|
48,21%
|
44,66%
|
35,87%
|
56,69%
|
50,92%
|
45,74%
|
Kasstroomconversie (ebitda)
|
105,89%
|
126,41%
|
109,15%
|
114,89%
|
98,43%
|
159,01%
|
142,99%
|
132,67%
|
Kasstroomconversie (nettowinst)
|
72,48%
|
100,15%
|
81,27%
|
71,04%
|
67,32%
|
119,99%
|
101,95%
|
91,29%
|
Dividend per aandeel
2 |
0,7750
|
0,7750
|
0,6300
|
0,9500
|
0,8600
|
0,8333
|
0,9100
|
0,9500
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
13-02-22
|
19-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
634,5
|
564,9
|
635,4
|
711,1
|
658
|
721,6
|
798,1
|
733,4
|
687,3
|
EBITDA
|
285,3
|
404,9
|
-
|
265,7
|
-
|
279,6
|
-
|
326,8
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
291,9
|
388,7
|
-
|
565,4
|
-
|
-
|
-
|
442,4
|
-
|
Nettomarge
|
46,01%
|
68,81%
|
-
|
79,51%
|
-
|
-
|
-
|
60,32%
|
-
|
WPA
|
0,2600
|
0,3500
|
0,2700
|
0,5100
|
-
|
-
|
-
|
0,4000
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-02-22
|
10-05-22
|
18-07-22
|
27-10-22
|
22-04-23
|
15-08-23
|
05-12-23
|
14-02-24
|
23-04-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.173
|
2.940
|
2.053
|
-
|
3.074
|
2.343
|
1.885
|
2.182
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,279
x
|
3,206
x
|
1,878
x
|
-
|
2,897
x
|
2,171
x
|
1,714
x
|
2,001
x
|
Free Cash Flow
1 |
1.025
|
1.159
|
1.193
|
1.215
|
1.044
|
1.716
|
1.572
|
1.447
|
ROE (netto-inkomsten/eigen vermogen)
|
13,8%
|
11,7%
|
13,6%
|
12,7%
|
10,3%
|
9,23%
|
9,58%
|
9,78%
|
ROA (netto-inkomsten/totale activa)
|
7,93%
|
6,68%
|
8,24%
|
7,39%
|
6,07%
|
5,89%
|
6,26%
|
6,58%
|
Totale activa
1 |
17.839
|
17.323
|
17.820
|
23.150
|
25.550
|
24.267
|
24.624
|
24.100
|
Nettoactief per aandeel
2 |
9,090
|
8,870
|
10,70
|
13,70
|
13,50
|
14,30
|
15,00
|
15,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
99,4
|
4,84
|
42,4
|
36,3
|
51
|
36,1
|
52,6
|
59,5
|
Capex/omzet
|
4,16%
|
0,2%
|
1,71%
|
1,33%
|
1,75%
|
1,19%
|
1,7%
|
1,88%
|
Datum van publicatie
|
17-02-20
|
15-02-21
|
13-02-22
|
19-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
15,3
QAR Gemiddelde koersdoel
21,12
QAR Spread / Gemiddelde doel +38,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,62% | 4,62 mld. | | -20,00% | 85,7 mld. | | +63,42% | 81,88 mld. | | -0,90% | 48,58 mld. | | -4,56% | 45,12 mld. | | +1,14% | 41,62 mld. | | +2,14% | 34,6 mld. | | +10,91% | 33,81 mld. | | -21,83% | 25,56 mld. | | -10,00% | 23,21 mld. |
Multiline-Nutsvoorzieningen
|