PUBLIC SERVICE ENTERPRISE GROUP, INC. Toevoegen aan een lijst
Financiën Public Service Enterprise Group, Inc.
Aandelen
PEG
US7445731067
Multiline-Nutsvoorzieningen
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 67,82 USD | -0,40% |
|
+3,16% | +10,91% |
| 23/04 | PUBLIC SERVICE ENTERPRISE GROUP, INC. : Morgan Stanley nog altijd een koopadvies | ZM |
| 18/04 | PUBLIC SERVICE ENTERPRISE GROUP, INC. : JPMorgan Chase herhaalt koopadvies | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 29.863 | 29.491 | 33.743 | 30.571 | 30.472 | 33.814 | - | - |
| Bedrijfswaarde 1 | 45.939 | 46.191 | 52.363 | 50.376 | 50.651 | 55.314 | 56.837 | 58.605 |
| K/w-verhouding | 17,7 x | 15,5 x | -51,7 x | 29,7 x | 11,9 x | 18,5 x | 16,8 x | 16 x |
| Dividendrendement | 3,18% | 3,36% | 3,06% | 3,53% | 3,73% | 3,55% | 3,74% | 3,92% |
| Marktkapitalisatie/omzet | 2,96 x | 3,07 x | 3,47 x | 3,12 x | 2,71 x | 3,19 x | 3,03 x | 2,92 x |
| Bedrijfswaarde/omzet | 4,56 x | 4,81 x | 5,39 x | 5,14 x | 4,51 x | 5,22 x | 5,09 x | 5,06 x |
| Bedrijfswaarde/EBITDA | 14,7 x | 14,1 x | 14 x | 14,4 x | 13,8 x | 13,1 x | 12,4 x | 12 x |
| Bedrijfswaarde/FCF | 196.321.144 x | 108.429.432 x | -103.076.647 x | -36.372.311 x | 105.303.367 x | - | -411.860.060 x | 732.560.983 x |
| FCF Yield | 0% | 0% | -0% | -0% | 0% | - | -0% | 0% |
| Price to Book | 1,97 x | 1,84 x | 2,33 x | 2,22 x | 1,97 x | 2,18 x | 2,08 x | 1,92 x |
| Aantal aandelen (in duizenden) | 505.726 | 505.848 | 505.664 | 498.950 | 498.314 | 498.587 | - | - |
| Referentieprijs 2 | 59,05 | 58,30 | 66,73 | 61,27 | 61,15 | 67,82 | 67,82 | 67,82 |
| Datum van publicatie | 26-02-20 | 26-02-21 | 24-02-22 | 21-02-23 | 26-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 10.076 | 9.603 | 9.722 | 9.800 | 11.237 | 10.603 | 11.169 | 11.571 |
| EBITDA 1 | 3.127 | 3.285 | 3.752 | 3.495 | 3.676 | 4.217 | 4.574 | 4.885 |
| Bedrijfsresultaat (EBIT) 1 | 1.879 | 2.000 | 2.536 | 2.395 | 2.541 | 2.905 | 3.245 | 3.498 |
| Operationele Marge | 18,65% | 20,83% | 26,09% | 24,44% | 22,61% | 27,4% | 29,05% | 30,23% |
| Resultaat voor belastingen (EBT) 1 | 1.950 | 2.301 | -1.089 | 1.002 | 3.081 | 2.280 | 2.514 | 2.630 |
| Nettowinst (verlies) 1 | 1.693 | 1.905 | -648 | 1.031 | 2.563 | 1.836 | 2.022 | 2.116 |
| Nettomarge | 16,8% | 19,84% | -6,67% | 10,52% | 22,81% | 17,32% | 18,1% | 18,29% |
| WPA 2 | 3,330 | 3,760 | -1,290 | 2,060 | 5,130 | 3,675 | 4,042 | 4,228 |
| Free Cash Flow | 234 | 426 | -508 | -1.385 | 481 | - | -138 | 80 |
| FCF-marge | 2,32% | 4,44% | -5,23% | -14,13% | 4,28% | - | -1,24% | 0,69% |
| Kasstroomconversie (ebitda) | 7,48% | 12,97% | - | - | 13,08% | - | - | 1,64% |
| Kasstroomconversie (nettowinst) | 13,82% | 22,36% | - | - | 18,77% | - | - | 3,78% |
| Dividend per aandeel 2 | 1,880 | 1,960 | 2,040 | 2,160 | 2,280 | 2,407 | 2,535 | 2,656 |
| Datum van publicatie | 26-02-20 | 26-02-21 | 24-02-22 | 21-02-23 | 26-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.903 | 3.056 | 2.313 | 2.076 | 2.272 | 3.139 | 3.755 | 2.421 | 2.456 | 2.605 | 3.025 | 2.302 | 2.657 | 2.361 | - |
| EBITDA 1 | 946 | - | 1.164 | 852 | - | 585 | 1.127 | 719 | 833 | 584 | 1.514 | 1.073 | 1.236 | 920,2 | - |
| Bedrijfsresultaat (EBIT) 1 | 663 | 770 | 881 | 583 | 624 | 307 | 845 | 440 | 551 | 292 | 1.011 | 604,5 | 739,1 | 505,2 | - |
| Operationele Marge | 34,84% | 25,2% | 38,09% | 28,08% | 27,46% | 9,78% | 22,5% | 18,17% | 22,43% | 11,21% | 33,43% | 26,26% | 27,81% | 21,4% | - |
| Resultaat voor belastingen (EBT) 1 | -2.246 | 631 | -154 | 98 | 55 | 1.003 | 1.585 | 744 | 65 | 687 | 803,1 | 484,1 | 645,4 | 346,5 | - |
| Nettowinst (verlies) 1 | -1.564 | 445 | -2 | 131 | 114 | 788 | 1.287 | 591 | 139 | 546 | 612,4 | 390,5 | 556,7 | 274,3 | - |
| Nettomarge | -82,19% | 14,56% | -0,09% | 6,31% | 5,02% | 25,1% | 34,27% | 24,41% | 5,66% | 20,96% | 20,24% | 16,96% | 20,95% | 11,62% | - |
| WPA 2 | -3,100 | 0,8800 | - | 0,2600 | 0,2200 | 1,580 | 2,580 | 1,180 | 0,2700 | 1,100 | 1,260 | 0,7933 | 1,063 | 0,5700 | - |
| Dividend per aandeel 2 | 0,5100 | 0,5100 | 0,5400 | 0,5400 | 0,5400 | 0,5400 | 0,5700 | 0,5700 | 0,5700 | 0,5700 | 0,6036 | 0,6036 | 0,6036 | 0,6036 | 0,6300 |
| Datum van publicatie | 02-11-21 | 24-02-22 | 03-05-22 | 02-08-22 | 31-10-22 | 21-02-23 | 02-05-23 | 01-08-23 | 31-10-23 | 26-02-24 | - | - | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 16.076 | 16.700 | 18.620 | 19.805 | 20.179 | 21.500 | 23.023 | 24.791 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 5,141 x | 5,084 x | 4,963 x | 5,667 x | 5,489 x | 5,098 x | 5,034 x | 5,075 x |
| Free Cash Flow | 234 | 426 | -508 | -1.385 | 481 | - | -138 | 80 |
| ROE (netto-inkomsten/eigen vermogen) | 11,5% | 12,3% | 12,2% | 12,3% | 11,9% | 11,9% | 12,6% | 12,4% |
| ROA (netto-inkomsten/totale activa) | 3,64% | 3,9% | 3,74% | 3,56% | 3,5% | 3,49% | 3,65% | 3,69% |
| Totale activa 1 | 46.524 | 48.890 | -17.319 | 28.966 | 73.166 | 52.593 | 55.394 | 57.286 |
| Nettoactief per aandeel 2 | 29,90 | 31,70 | 28,60 | 27,60 | 31,10 | 31,10 | 32,60 | 35,40 |
| Cashflow per aandeel 2 | 6,670 | 6,120 | 3,440 | 3,000 | 7,610 | 6,610 | 6,900 | - |
| Capex 1 | 3.166 | 2.923 | 2.719 | 2.888 | 3.325 | 3.499 | 3.672 | 3.777 |
| Capex/omzet | 31,42% | 30,44% | 27,97% | 29,47% | 29,59% | 33% | 32,88% | 32,64% |
| Datum van publicatie | 26-02-20 | 26-02-21 | 24-02-22 | 21-02-23 | 26-02-24 | - | - | - |
1USD in Miljoen2USD
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
21
Laatste slotkoers
67,82
USD
Gemiddelde koersdoel
67,62
USD
Spread / Gemiddelde doel
-0,30%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +10,91% | 33,81 mld. | |
| -20,00% | 85,7 mld. | |
| +63,42% | 81,88 mld. | |
| -.--% | 51,55 mld. | |
| -0,90% | 48,58 mld. | |
| -4,56% | 45,12 mld. | |
| +1,14% | 41,62 mld. | |
| +2,14% | 34,6 mld. | |
| -10,00% | 23,21 mld. | |
| +1,68% | 22,17 mld. |
