PT UNI-CHARM INDONESIA TBK Toevoegen aan een lijst
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 830 IDR | +2,47% |
|
+9,21% | -17,00% |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 7.772.790 | 6.090.669 | 6.007.803 | 4.536.927 | 4.143.312 |
| Bedrijfswaarde 1 | 7.483.261 | 5.504.837 | 4.932.308 | 3.467.390 | 2.605.205 |
| K/w-verhouding | 19,5 x | 19,6 x | 12,7 x | 14,5 x | 9,53 x |
| Dividendrendement | 1,03% | 1,02% | 1,58% | 1,38% | - |
| Marktkapitalisatie/omzet | 0,91 x | 0,72 x | 0,66 x | 0,44 x | 0,4 x |
| Bedrijfswaarde/omzet | 0,88 x | 0,65 x | 0,54 x | 0,34 x | 0,25 x |
| Bedrijfswaarde/EBITDA | 8,61 x | 6,05 x | 5,11 x | 4,1 x | 2,78 x |
| Bedrijfswaarde/FCF | 114 x | 5,99 x | 9,61 x | -81,8 x | 2,93 x |
| FCF Yield | 0,88% | 16,7% | 10,4% | -1,22% | 34,1% |
| Price to Book | 1,79 x | 1,36 x | 1,22 x | 0,88 x | 0,74 x |
| Aantal aandelen (in duizenden) | 4.156.572 | 4.143.312 | 4.143.312 | 4.143.312 | 4.143.312 |
| Referentieprijs 2 | 1.870 | 1.470 | 1.450 | 1.095 | 1.000 |
| Datum van publicatie | 02-03-20 | 23-02-21 | 25-02-22 | 23-02-23 | 19-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Omzet 1 | 8.350.583 | 8.519.760 | 8.433.933 | 9.116.592 | 10.317.193 | 10.245.160 |
| EBITDA 1 | 836.611 | 868.828 | 910.221 | 965.025 | 845.464 | 937.752 |
| Bedrijfsresultaat (EBIT) 1 | 491.482 | 517.650 | 559.772 | 585.968 | 435.769 | 535.464 |
| Operationele Marge | 5,89% | 6,08% | 6,64% | 6,43% | 4,22% | 5,23% |
| Resultaat voor belastingen (EBT) 1 | 289.880 | 549.374 | 468.055 | 613.489 | 431.083 | 574.215 |
| Nettowinst (verlies) 1 | 181.256 | 398.620 | 311.448 | 474.760 | 313.459 | 434.574 |
| Nettomarge | 2,17% | 4,68% | 3,69% | 5,21% | 3,04% | 4,24% |
| WPA 2 | 7.536.632 | 95,90 | 75,05 | 114,6 | 75,65 | 104,9 |
| Free Cash Flow 1 | 356.641 | 65.666 | 918.373 | 513.366 | -42.367 | 887.919 |
| FCF-marge | 4,27% | 0,77% | 10,89% | 5,63% | -0,41% | 8,67% |
| Kasstroomconversie (ebitda) | 42,63% | 7,56% | 100,9% | 53,2% | - | 94,69% |
| Kasstroomconversie (nettowinst) | 196,76% | 16,47% | 294,87% | 108,13% | - | 204,32% |
| Dividend per aandeel | - | 19,25 | 15,04 | 22,93 | 15,14 | - |
| Datum van publicatie | 20-12-19 | 02-03-20 | 23-02-21 | 25-02-22 | 23-02-23 | 19-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 1.037.827 | - | - | - | - | - |
| Nettokaspositie 1 | - | 289.529 | 585.832 | 1.075.495 | 1.069.537 | 1.538.107 |
| Hefboom (schuld/ebitda) | 1,241 x | - | - | - | - | - |
| Free Cash Flow 1 | 356.641 | 65.666 | 918.373 | 513.366 | -42.367 | 887.919 |
| ROE (netto-inkomsten/eigen vermogen) | 6,71% | 11,2% | 7,05% | 10,1% | 6,21% | 8,1% |
| ROA (netto-inkomsten/totale activa) | 4,32% | 4,18% | 4,38% | 4,75% | 3,37% | 3,97% |
| Totale activa 1 | 4.196.421 | 9.546.184 | 7.104.197 | 10.002.739 | 9.299.798 | 10.953.622 |
| Nettoactief per aandeel 2 | 116.320.998 | 1.044 | 1.085 | 1.184 | 1.246 | 1.343 |
| Cashflow per aandeel 2 | 47.404.699 | 478,0 | 345,0 | 362,0 | 331,0 | 447,0 |
| Capex 1 | 135.750 | 49.697 | 296.062 | 233.834 | 167.374 | 275.111 |
| Capex/omzet | 1,63% | 0,58% | 3,51% | 2,56% | 1,62% | 2,69% |
| Datum van publicatie | 20-12-19 | 02-03-20 | 23-02-21 | 25-02-22 | 23-02-23 | 19-02-24 |
1IDR in Miljoen2IDR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Historische marktkapitalisatie/EBITDA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -17,00% | 211 mln. | |
| +10,36% | 45,34 mld. | |
| -0,67% | 19,38 mld. | |
| -0,34% | 4,31 mld. | |
| +3,08% | 3,62 mld. | |
| +6,02% | 2,66 mld. | |
| -13,30% | 1,55 mld. | |
| +55,34% | 1,4 mld. | |
| +21,59% | 1 mld. | |
| +23,60% | 819 mln. |
- Beurs
- Aandelen
- Koers UCID
- Financiën PT Uni-Charm Indonesia Tbk
