slotkoers
INDONESIA S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
690
IDR
|
0,00%
|
|
+1,47%
|
-1,43%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
10.175.000
|
8.250.000
|
8.182.113
|
6.956.047
|
6.584.061
|
9.068.952
|
Bedrijfswaarde
1 |
9.230.457
|
7.451.345
|
7.184.351
|
6.427.695
|
5.977.310
|
8.740.782
|
K/w-verhouding
|
9,85
x
|
8,11
x
|
8,06
x
|
9,02
x
|
7,67
x
|
9,04
x
|
Dividendrendement
|
-
|
4%
|
3,67%
|
3,75%
|
4,2%
|
-
|
Marktkapitalisatie/omzet
|
4,37
x
|
3,4
x
|
3,74
x
|
3,2
x
|
2,91
x
|
3,62
x
|
Bedrijfswaarde/omzet
|
3,96
x
|
3,07
x
|
3,29
x
|
2,96
x
|
2,65
x
|
3,49
x
|
Bedrijfswaarde/EBITDA
|
7,81
x
|
6,53
x
|
7,63
x
|
6,92
x
|
5,8
x
|
7,4
x
|
Bedrijfswaarde/FCF
|
9,18
x
|
14,7
x
|
21,4
x
|
7,73
x
|
7,88
x
|
11
x
|
FCF Yield
|
10,9%
|
6,78%
|
4,68%
|
12,9%
|
12,7%
|
9,07%
|
Price to Book
|
1,59
x
|
1,16
x
|
1,08
x
|
0,88
x
|
0,78
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
13.750.000
|
13.750.000
|
13.636.854
|
13.377.013
|
13.168.121
|
12.955.646
|
Referentieprijs
2 |
740,0
|
600,0
|
600,0
|
520,0
|
500,0
|
700,0
|
Datum van publicatie
|
27-03-19
|
03-04-20
|
05-04-21
|
08-04-22
|
31-03-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.330.551
|
2.423.270
|
2.184.942
|
2.174.343
|
2.258.974
|
2.503.645
|
EBITDA
1 |
1.182.353
|
1.140.549
|
941.149
|
928.414
|
1.030.999
|
1.181.353
|
Bedrijfsresultaat (EBIT)
1 |
1.116.150
|
1.073.051
|
872.085
|
839.870
|
964.669
|
1.107.764
|
Operationele Marge
|
47,89%
|
44,28%
|
39,91%
|
38,63%
|
42,7%
|
44,25%
|
Resultaat voor belastingen (EBT)
1 |
1.153.941
|
1.133.315
|
1.131.278
|
859.705
|
960.604
|
1.118.073
|
Nettowinst (verlies)
1 |
1.033.205
|
1.016.858
|
924.905
|
768.913
|
860.910
|
1.004.620
|
Nettomarge
|
44,33%
|
41,96%
|
42,33%
|
35,36%
|
38,11%
|
40,13%
|
WPA
2 |
75,14
|
73,95
|
74,40
|
57,66
|
65,17
|
77,40
|
Free Cash Flow
1 |
1.005.213
|
505.401
|
336.171
|
831.413
|
758.281
|
792.627
|
FCF-marge
|
43,13%
|
20,86%
|
15,39%
|
38,24%
|
33,57%
|
31,66%
|
Kasstroomconversie (ebitda)
|
85,02%
|
44,31%
|
35,72%
|
89,55%
|
73,55%
|
67,09%
|
Kasstroomconversie (nettowinst)
|
97,29%
|
49,7%
|
36,35%
|
108,13%
|
88,08%
|
78,9%
|
Dividend per aandeel
|
-
|
24,00
|
22,00
|
19,50
|
21,00
|
-
|
Datum van publicatie
|
27-03-19
|
03-04-20
|
05-04-21
|
08-04-22
|
31-03-23
|
28-02-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
944.543
|
798.655
|
997.762
|
528.352
|
606.751
|
328.170
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.005.213
|
505.401
|
336.171
|
831.413
|
758.281
|
792.627
|
ROE (netto-inkomsten/eigen vermogen)
|
16,6%
|
14,7%
|
13,3%
|
9,82%
|
10,5%
|
11,4%
|
ROA (netto-inkomsten/totale activa)
|
6,97%
|
6,18%
|
4,81%
|
4,52%
|
5,02%
|
5,44%
|
Totale activa
1 |
14.821.479
|
16.455.614
|
19.214.814
|
17.013.979
|
17.134.931
|
18.470.682
|
Nettoactief per aandeel
2 |
466,0
|
516,0
|
553,0
|
590,0
|
638,0
|
696,0
|
Cashflow per aandeel
2 |
70,30
|
59,20
|
74,10
|
41,00
|
47,50
|
25,60
|
Capex
1 |
15.520
|
26.101
|
26.162
|
14.879
|
38.861
|
186.957
|
Capex/omzet
|
0,67%
|
1,08%
|
1,2%
|
0,68%
|
1,72%
|
7,47%
|
Datum van publicatie
|
27-03-19
|
03-04-20
|
05-04-21
|
08-04-22
|
31-03-23
|
28-02-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,43% | 555 mln. | | +14,64% | 29,29 mld. | | +36,86% | 28,36 mld. | | -8,82% | 25,5 mld. | | +13,69% | 24,47 mld. | | +50,95% | 23,83 mld. | | +11,92% | 21,57 mld. | | +1,39% | 19,32 mld. | | +31,19% | 16,73 mld. | | -1,82% | 15,96 mld. |
andere onroerend goed ontwikkeling & transacties
|