slotkoers
INDONESIA S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
500
IDR
|
+0,40%
|
|
0,00%
|
-17,36%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.429.802
|
2.006.259
|
1.720.924
|
2.184.593
|
3.633.558
|
3.438.321
|
Bedrijfswaarde
1 |
3.852.813
|
3.688.901
|
4.206.410
|
5.407.358
|
7.392.033
|
7.381.855
|
K/w-verhouding
|
29,6
x
|
31,2
x
|
28,5
x
|
10,3
x
|
15,2
x
|
16,5
x
|
Dividendrendement
|
-
|
-
|
1,04%
|
-
|
1,35%
|
-
|
Marktkapitalisatie/omzet
|
0,22
x
|
0,17
x
|
0,14
x
|
0,15
x
|
0,24
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,31
x
|
0,33
x
|
0,38
x
|
0,48
x
|
0,45
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
10,2
x
|
8,56
x
|
7,71
x
|
8,78
x
|
9,3
x
|
Bedrijfswaarde/FCF
|
-7,6
x
|
-17,7
x
|
-171
x
|
-11,8
x
|
-59,3
x
|
-10,7
x
|
FCF Yield
|
-13,2%
|
-5,65%
|
-0,58%
|
-8,5%
|
-1,69%
|
-9,31%
|
Price to Book
|
1,35
x
|
1,1
x
|
0,9
x
|
1,04
x
|
1,57
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
4.458.353
|
4.458.353
|
4.458.353
|
4.458.353
|
4.458.353
|
5.683.175
|
Referentieprijs
2 |
545,0
|
450,0
|
386,0
|
490,0
|
815,0
|
605,0
|
Datum van publicatie
|
29-03-19
|
20-05-20
|
18-05-21
|
13-04-22
|
14-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
10.889.163
|
12.079.939
|
12.659.547
|
14.236.423
|
15.447.381
|
16.454.239
|
EBITDA
1 |
353.979
|
362.212
|
491.631
|
701.776
|
841.692
|
793.854
|
Bedrijfsresultaat (EBIT)
1 |
261.613
|
259.412
|
358.942
|
541.932
|
650.302
|
595.186
|
Operationele Marge
|
2,4%
|
2,15%
|
2,84%
|
3,81%
|
4,21%
|
3,62%
|
Resultaat voor belastingen (EBT)
1 |
131.939
|
105.046
|
114.757
|
288.065
|
338.873
|
259.736
|
Nettowinst (verlies)
1 |
77.826
|
60.834
|
60.478
|
211.514
|
239.115
|
182.447
|
Nettomarge
|
0,71%
|
0,5%
|
0,48%
|
1,49%
|
1,55%
|
1,11%
|
WPA
2 |
18,43
|
14,41
|
13,57
|
47,44
|
53,63
|
36,72
|
Free Cash Flow
1 |
-506.691
|
-208.455
|
-24.560
|
-459.860
|
-124.713
|
-687.210
|
FCF-marge
|
-4,65%
|
-1,73%
|
-0,19%
|
-3,23%
|
-0,81%
|
-4,18%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
4,000
|
-
|
11,00
|
-
|
Datum van publicatie
|
29-03-19
|
20-05-20
|
18-05-21
|
13-04-22
|
14-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.423.010
|
1.682.642
|
2.485.486
|
3.222.765
|
3.758.475
|
3.943.535
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,02
x
|
4,645
x
|
5,056
x
|
4,592
x
|
4,465
x
|
4,968
x
|
Free Cash Flow
1 |
-506.691
|
-208.455
|
-24.560
|
-459.860
|
-124.713
|
-687.210
|
ROE (netto-inkomsten/eigen vermogen)
|
5,17%
|
3,5%
|
3,02%
|
10,4%
|
11,1%
|
6,89%
|
ROA (netto-inkomsten/totale activa)
|
2,99%
|
2,62%
|
3,16%
|
4,2%
|
4,48%
|
3,55%
|
Totale activa
1 |
2.599.749
|
2.320.656
|
1.914.156
|
5.033.776
|
5.339.304
|
5.140.368
|
Nettoactief per aandeel
2 |
402,0
|
409,0
|
427,0
|
472,0
|
518,0
|
582,0
|
Cashflow per aandeel
2 |
14,90
|
15,70
|
24,70
|
15,00
|
32,20
|
29,10
|
Capex
1 |
311.435
|
408.360
|
579.809
|
422.398
|
422.797
|
1.173.848
|
Capex/omzet
|
2,86%
|
3,38%
|
4,58%
|
2,97%
|
2,74%
|
7,13%
|
Datum van publicatie
|
29-03-19
|
20-05-20
|
18-05-21
|
13-04-22
|
14-03-23
|
26-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,36% | 177 mln. | | -1,07% | 340 mld. | | +4,30% | 133 mld. | | +2,22% | 5,81 mld. | | -10,26% | 3,75 mld. | | +15,86% | 3,35 mld. | | -3,26% | 2,26 mld. | | +8,36% | 2,03 mld. | | +6,77% | 1,73 mld. | | -29,17% | 1,72 mld. |
Home Improvement Products & Services Retailers - NEC
|