slotkoers
INDONESIA S.E.
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
146
IDR
|
+1,39%
|
|
+2,82%
|
-14,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.240.768
|
5.893.644
|
13.705.791
|
22.543.662
|
24.103.287
|
20.700.470
|
-
|
-
|
Bedrijfswaarde
1 |
3.240.768
|
5.893.644
|
13.705.791
|
22.543.662
|
24.103.287
|
20.700.470
|
20.700.470
|
20.700.470
|
K/w-verhouding
|
161
x
|
97
x
|
10,9
x
|
103
x
|
107
x
|
73
x
|
36,5
x
|
29,2
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
45,1
x
|
-
|
90,1
x
|
126
x
|
32,4
x
|
12,7
x
|
8,81
x
|
6,5
x
|
Bedrijfswaarde/omzet
|
45,1
x
|
-
|
90,1
x
|
126
x
|
32,4
x
|
12,7
x
|
8,81
x
|
6,5
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
529
x
|
559
x
|
74,2
x
|
31,4
x
|
23,8
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-4.071.299
x
|
-11.869.096
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0,26
x
|
-
|
0,96
x
|
1,26
x
|
-
|
1,39
x
|
1,34
x
|
1,28
x
|
Aantal aandelen (in duizenden)
|
62.322.457
|
71.007.760
|
118.153.367
|
141.784.040
|
141.784.040
|
141.784.040
|
-
|
-
|
Referentieprijs
2 |
52,00
|
83,00
|
116,0
|
159,0
|
170,0
|
146,0
|
146,0
|
146,0
|
Datum van publicatie
|
07-04-20
|
04-06-21
|
14-04-22
|
17-03-23
|
03-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
71,84
|
-
|
152,1
|
179
|
743
|
1.626
|
2.350
|
3.187
|
EBITDA
1 |
-
|
-
|
25,92
|
40,33
|
324,8
|
659,9
|
869,2
|
1.207
|
Bedrijfsresultaat (EBIT)
1 |
-11,64
|
-
|
12,41
|
16,35
|
272,4
|
434,6
|
788,7
|
1.095
|
Operationele Marge
|
-16,2%
|
-
|
8,16%
|
9,13%
|
36,66%
|
26,73%
|
33,56%
|
34,34%
|
Resultaat voor belastingen (EBT)
1 |
19,8
|
-
|
1.744
|
500,2
|
278,1
|
432,2
|
784,3
|
1.088
|
Nettowinst (verlies)
1 |
20,69
|
56,38
|
993,6
|
209,9
|
226
|
304,1
|
560,2
|
768,3
|
Nettomarge
|
28,8%
|
-
|
653,43%
|
117,27%
|
30,42%
|
18,71%
|
23,84%
|
24,11%
|
WPA
2 |
0,3221
|
0,8555
|
10,64
|
1,537
|
1,593
|
2,000
|
4,000
|
5,000
|
Free Cash Flow
|
-
|
-
|
-3.366.442
|
-1.899.358
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-2.213.856,52%
|
-1.061.103,3%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-04-20
|
04-06-21
|
14-04-22
|
17-03-23
|
03-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-3.366.442
|
-1.899.358
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,16%
|
-
|
7,54%
|
1,21%
|
-
|
1,9%
|
3,3%
|
4,4%
|
ROA (netto-inkomsten/totale activa)
|
0,18%
|
-
|
8,81%
|
1,33%
|
-
|
1,6%
|
2,6%
|
3,4%
|
Totale activa
1 |
11.307
|
-
|
11.274
|
15.839
|
-
|
19.007
|
21.547
|
22.597
|
Nettoactief per aandeel
2 |
201,0
|
-
|
121,0
|
126,0
|
-
|
105,0
|
109,0
|
114,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
160
|
-
|
1.762
|
1.962
|
-
|
1.905
|
816
|
1.008
|
Capex/omzet
|
222,56%
|
-
|
1.158,43%
|
1.096,16%
|
-
|
117,16%
|
34,74%
|
31,64%
|
Datum van publicatie
|
07-04-20
|
04-06-21
|
14-04-22
|
17-03-23
|
03-04-24
|
-
|
-
|
-
|
Laatste slotkoers
146
IDR Gemiddelde koersdoel
230
IDR Spread / Gemiddelde doel +57,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,12% | 1,27 mld. | | -15,33% | 144 mld. | | -10,97% | 112 mld. | | -4,45% | 69,29 mld. | | -12,46% | 42,34 mld. | | +4,49% | 41,94 mld. | | +26,97% | 38,35 mld. | | +110,35% | 33,91 mld. | | +17,05% | 24,83 mld. | | +75,59% | 20,2 mld. |
Geïntegreerde mijnbouw
|