slotkoers
INDONESIA S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.015
IDR
|
+1,50%
|
|
-8,97%
|
-15,77%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.380.055
|
8.380.055
|
17.583.151
|
15.787.425
|
18.122.457
|
15.264.974
|
-
|
-
|
Bedrijfswaarde
1 |
8.380.055
|
8.380.055
|
17.583.151
|
15.787.425
|
18.122.457
|
15.264.974
|
15.264.974
|
15.264.974
|
K/w-verhouding
|
11,7
x
|
11,9
x
|
15,5
x
|
8,72
x
|
11,1
x
|
8,72
x
|
7,44
x
|
6,32
x
|
Dividendrendement
|
-
|
2%
|
1,99%
|
-
|
-
|
5,81%
|
6,66%
|
7,86%
|
Marktkapitalisatie/omzet
|
2,06
x
|
2,27
x
|
4,95
x
|
3,32
x
|
3,33
x
|
2,58
x
|
2,27
x
|
1,97
x
|
Bedrijfswaarde/omzet
|
2,06
x
|
2,27
x
|
4,95
x
|
3,32
x
|
3,33
x
|
2,58
x
|
2,27
x
|
1,97
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,38
x
|
1,27
x
|
2,37
x
|
1,81
x
|
-
|
1,49
x
|
1,35
x
|
1,21
x
|
Aantal aandelen (in duizenden)
|
14.964.384
|
14.964.384
|
14.964.384
|
14.964.384
|
15.039.384
|
15.039.384
|
-
|
-
|
Referentieprijs
2 |
560,0
|
560,0
|
1.175
|
1.055
|
1.205
|
1.015
|
1.015
|
1.015
|
Datum van publicatie
|
24-02-20
|
12-03-21
|
16-02-22
|
14-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.066
|
3.699
|
3.552
|
4.759
|
5.448
|
5.908
|
6.719
|
7.750
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.371
|
1.928
|
1.846
|
2.606
|
2.811
|
3.073
|
3.530
|
4.100
|
Operationele Marge
|
33,72%
|
52,12%
|
51,95%
|
54,76%
|
51,6%
|
52,01%
|
52,55%
|
52,9%
|
Resultaat voor belastingen (EBT)
1 |
1.092
|
870
|
1.411
|
2.239
|
2.025
|
2.294
|
2.690
|
3.342
|
Nettowinst (verlies)
1 |
712
|
701,6
|
1.131
|
1.807
|
1.644
|
1.860
|
2.181
|
2.564
|
Nettomarge
|
17,51%
|
18,97%
|
31,85%
|
37,96%
|
30,17%
|
31,48%
|
32,46%
|
33,09%
|
WPA
2 |
48,00
|
47,00
|
76,00
|
121,0
|
109,0
|
116,4
|
136,5
|
160,6
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
11,20
|
23,40
|
-
|
-
|
58,99
|
67,57
|
79,82
|
Datum van publicatie
|
24-02-20
|
12-03-21
|
16-02-22
|
14-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2023 Q3
|
2023 Q4
|
---|
Omzet
|
-
|
-
|
EBITDA
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
Operationele Marge
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
Nettowinst (verlies)
1 |
327,8
|
467,6
|
Nettomarge
|
-
|
-
|
WPA
|
22,00
|
-
|
Dividend per aandeel
|
-
|
-
|
Datum van publicatie
|
25-10-23
|
23-02-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,6%
|
11,1%
|
16,1%
|
22,3%
|
-
|
18,1%
|
18,8%
|
19,9%
|
ROA (netto-inkomsten/totale activa)
|
3,73%
|
4,09%
|
7,34%
|
9,62%
|
-
|
7,17%
|
7,41%
|
7,76%
|
Totale activa
1 |
19.112
|
17.145
|
15.418
|
18.783
|
-
|
26.069
|
29.885
|
34.893
|
Nettoactief per aandeel
2 |
406,0
|
441,0
|
496,0
|
582,0
|
-
|
678,0
|
751,0
|
837,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-20
|
12-03-21
|
16-02-22
|
14-02-23
|
23-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1.015
IDR Gemiddelde koersdoel
1.433
IDR Spread / Gemiddelde doel +41,22% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,77% | 940 mln. | | -5,52% | 50,55 mld. | | -4,20% | 30,74 mld. | | +63,34% | 28,97 mld. | | +22,03% | 23,48 mld. | | +17,05% | 17,95 mld. | | -5,26% | 11,79 mld. | | +24,19% | 11,22 mld. | | +16,55% | 8,17 mld. | | -29,25% | 7,44 mld. |
Consumentenkrediet - Andere
|