Beurs gesloten -
Bombay S.E.
12:00:49 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
292,1
INR
|
-0,34%
|
|
+3,69%
|
+23,15%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.035.332
|
832.346
|
1.128.192
|
1.512.278
|
1.574.360
|
2.718.101
|
-
|
-
|
Bedrijfswaarde
1 |
2.345.406
|
2.162.612
|
2.384.258
|
2.829.220
|
2.792.964
|
3.830.087
|
3.757.401
|
3.661.025
|
K/w-verhouding
|
10,4
x
|
7,7
x
|
9,45
x
|
8,85
x
|
10,3
x
|
17,7
x
|
16,5
x
|
15,5
x
|
Dividendrendement
|
4,21%
|
6,29%
|
5,56%
|
6,8%
|
6,54%
|
3,9%
|
3,95%
|
4,09%
|
Marktkapitalisatie/omzet
|
3,03
x
|
2,3
x
|
3
x
|
3,79
x
|
3,63
x
|
5,97
x
|
5,69
x
|
5,48
x
|
Bedrijfswaarde/omzet
|
6,87
x
|
5,98
x
|
6,33
x
|
7,09
x
|
6,44
x
|
8,42
x
|
7,87
x
|
7,38
x
|
Bedrijfswaarde/EBITDA
|
8,01
x
|
6,89
x
|
7,21
x
|
8,1
x
|
7,49
x
|
9,82
x
|
9,16
x
|
8,6
x
|
Bedrijfswaarde/FCF
|
63,6
x
|
10
x
|
11,3
x
|
13,5
x
|
8,67
x
|
18,5
x
|
17,9
x
|
17,4
x
|
FCF Yield
|
1,57%
|
9,95%
|
8,87%
|
7,42%
|
11,5%
|
5,4%
|
5,57%
|
5,76%
|
Price to Book
|
1,75
x
|
1,29
x
|
1,62
x
|
1,99
x
|
1,9
x
|
3,06
x
|
2,85
x
|
2,64
x
|
Aantal aandelen (in duizenden)
|
9.300.604
|
9.300.604
|
9.300.604
|
9.300.604
|
9.300.604
|
9.300.604
|
-
|
-
|
Referentieprijs
2 |
111,3
|
89,49
|
121,3
|
162,6
|
169,3
|
292,2
|
292,2
|
292,2
|
Datum van publicatie
|
29-05-19
|
20-06-20
|
17-06-21
|
21-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
341.191
|
361.855
|
376.656
|
399.281
|
433.430
|
455.026
|
477.638
|
496.209
|
EBITDA
1 |
292.821
|
314.017
|
330.559
|
349.217
|
372.738
|
390.072
|
410.298
|
425.521
|
Bedrijfsresultaat (EBIT)
1 |
190.814
|
203.285
|
213.443
|
223.711
|
243.339
|
252.302
|
262.939
|
272.074
|
Operationele Marge
|
55,93%
|
56,18%
|
56,67%
|
56,03%
|
56,14%
|
55,45%
|
55,05%
|
54,83%
|
Resultaat voor belastingen (EBT)
1 |
114.890
|
126.474
|
146.261
|
203.275
|
172.147
|
189.676
|
204.316
|
218.471
|
Nettowinst (verlies)
1 |
99.386
|
108.112
|
119.358
|
170.938
|
153.330
|
154.853
|
166.749
|
178.191
|
Nettomarge
|
29,13%
|
29,88%
|
31,69%
|
42,81%
|
35,38%
|
34,03%
|
34,91%
|
35,91%
|
WPA
2 |
10,69
|
11,63
|
12,83
|
18,38
|
16,48
|
16,52
|
17,73
|
18,91
|
Free Cash Flow
1 |
36.869
|
215.240
|
211.432
|
209.949
|
322.037
|
206.737
|
209.435
|
210.706
|
FCF-marge
|
10,81%
|
59,48%
|
56,13%
|
52,58%
|
74,3%
|
45,43%
|
43,85%
|
42,46%
|
Kasstroomconversie (ebitda)
|
12,59%
|
68,54%
|
63,96%
|
60,12%
|
86,4%
|
53%
|
51,04%
|
49,52%
|
Kasstroomconversie (nettowinst)
|
37,1%
|
199,09%
|
177,14%
|
122,82%
|
210,03%
|
133,51%
|
125,6%
|
118,25%
|
Dividend per aandeel
2 |
4,686
|
5,625
|
6,750
|
11,06
|
11,06
|
11,39
|
11,54
|
11,96
|
Datum van publicatie
|
29-05-19
|
20-06-20
|
17-06-21
|
21-05-22
|
19-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
96.766
|
99.425
|
97.766
|
99.292
|
197.059
|
100.010
|
102.212
|
104.461
|
106.557
|
211.018
|
107.464
|
114.949
|
110.822
|
113.923
|
220.940
|
116.962
|
129.389
|
EBITDA
1 |
84.605
|
87.472
|
85.724
|
87.851
|
173.575
|
86.883
|
88.759
|
88.017
|
89.582
|
177.599
|
93.795
|
101.345
|
90.995
|
94.981
|
182.120
|
100.470
|
110.210
|
Bedrijfsresultaat (EBIT)
|
58.473
|
57.219
|
60.612
|
56.417
|
-
|
54.954
|
56.884
|
55.991
|
57.389
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
60,43%
|
57,55%
|
62%
|
56,82%
|
-
|
54,95%
|
55,65%
|
53,6%
|
53,86%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
39.515
|
45.086
|
69.264
|
42.254
|
-
|
42.792
|
48.964
|
41.882
|
40.678
|
-
|
37.648
|
-
|
44.552
|
44.820
|
-
|
46.803
|
50.239
|
Nettowinst (verlies)
1 |
33.238
|
35.156
|
60.854
|
33.383
|
-
|
33.494
|
43.206
|
37.659
|
36.510
|
74.169
|
37.017
|
42.144
|
35.426
|
35.936
|
36.512
|
39.193
|
43.196
|
Nettomarge
|
34,35%
|
35,36%
|
62,24%
|
33,62%
|
-
|
33,49%
|
42,27%
|
36,05%
|
34,26%
|
35,15%
|
34,45%
|
36,66%
|
31,97%
|
31,54%
|
16,53%
|
33,51%
|
33,38%
|
WPA
2 |
3,572
|
3,780
|
6,540
|
3,592
|
-
|
3,600
|
4,650
|
3,960
|
3,968
|
-
|
3,728
|
4,530
|
4,178
|
3,700
|
-
|
4,200
|
4,600
|
Dividend per aandeel
|
-
|
1,688
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
17-06-21
|
10-08-21
|
09-11-21
|
09-11-21
|
09-02-22
|
21-05-22
|
08-08-22
|
05-11-22
|
05-11-22
|
31-01-23
|
19-05-23
|
31-07-23
|
-
|
07-11-23
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.310.075
|
1.330.266
|
1.256.065
|
1.316.942
|
1.218.605
|
1.111.986
|
1.039.300
|
942.924
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,474
x
|
4,236
x
|
3,8
x
|
3,771
x
|
3,269
x
|
2,851
x
|
2,533
x
|
2,216
x
|
Free Cash Flow
1 |
36.869
|
215.240
|
211.432
|
209.949
|
322.037
|
206.737
|
209.435
|
210.707
|
ROE (netto-inkomsten/eigen vermogen)
|
17,5%
|
17,5%
|
17,8%
|
23,5%
|
19,2%
|
17,5%
|
17,6%
|
17,6%
|
ROA (netto-inkomsten/totale activa)
|
4,23%
|
4,31%
|
4,68%
|
6,81%
|
6,21%
|
7,8%
|
7,9%
|
8%
|
Totale activa
1 |
2.351.768
|
2.510.142
|
2.549.405
|
2.510.834
|
2.470.876
|
1.985.300
|
2.110.747
|
2.227.391
|
Nettoactief per aandeel
2 |
63,50
|
69,30
|
74,80
|
81,90
|
89,00
|
95,50
|
103,0
|
110,0
|
Cashflow per aandeel
2 |
24,90
|
31,80
|
29,60
|
26,50
|
37,90
|
33,80
|
54,40
|
59,60
|
Capex
1 |
194.620
|
80.061
|
63.892
|
36.453
|
30.645
|
80.238
|
117.057
|
158.273
|
Capex/omzet
|
57,04%
|
22,13%
|
16,96%
|
9,13%
|
7,07%
|
17,63%
|
24,51%
|
31,9%
|
Datum van publicatie
|
29-05-19
|
20-06-20
|
17-06-21
|
21-05-22
|
19-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,64% | 136 mld. | | +4,41% | 80,06 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. |
Elektriciteitsbedrijven - Andere
|