slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,45
THB
|
0,00%
|
|
+4,97%
|
-4,52%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
29.508
|
24.266
|
29.702
|
32.523
|
37.963
|
36.247
|
-
|
-
|
Bedrijfswaarde
1 |
27.166
|
28.429
|
32.028
|
36.728
|
41.668
|
36.921
|
36.600
|
36.247
|
K/w-verhouding
|
39,7
x
|
178
x
|
475
x
|
45,9
x
|
41,7
x
|
32,7
x
|
28,2
x
|
24,1
x
|
Dividendrendement
|
1,97%
|
2,23%
|
-
|
0,92%
|
0,85%
|
1,43%
|
1,72%
|
1,44%
|
Marktkapitalisatie/omzet
|
6,07
x
|
6,52
x
|
6,68
x
|
4,94
x
|
4,54
x
|
4,04
x
|
3,8
x
|
3,57
x
|
Bedrijfswaarde/omzet
|
5,59
x
|
7,63
x
|
7,21
x
|
5,57
x
|
4,98
x
|
4,12
x
|
3,84
x
|
3,57
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
12
x
|
13,2
x
|
10,8
x
|
10,8
x
|
8,93
x
|
8,27
x
|
7,66
x
|
Bedrijfswaarde/FCF
|
63
x
|
19,7
x
|
41,6
x
|
16,3
x
|
17,6
x
|
15,5
x
|
19,6
x
|
17,6
x
|
FCF Yield
|
1,59%
|
5,08%
|
2,4%
|
6,14%
|
5,68%
|
6,46%
|
5,11%
|
5,69%
|
Price to Book
|
4,74
x
|
4,7
x
|
4,55
x
|
4,11
x
|
4,38
x
|
4,02
x
|
3,8
x
|
3,29
x
|
Aantal aandelen (in duizenden)
|
3.882.568
|
3.882.568
|
3.882.568
|
4.279.344
|
4.289.565
|
4.289.565
|
-
|
-
|
Referentieprijs
2 |
7,600
|
6,250
|
7,650
|
7,600
|
8,850
|
8,450
|
8,450
|
8,450
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.861
|
3.724
|
4.443
|
6.590
|
8.365
|
8.971
|
9.542
|
10.139
|
EBITDA
1 |
1.623
|
2.362
|
2.421
|
3.412
|
3.861
|
4.133
|
4.425
|
4.731
|
Bedrijfsresultaat (EBIT)
1 |
999,5
|
210
|
79,84
|
1.005
|
1.470
|
1.669
|
1.916
|
2.092
|
Operationele Marge
|
20,56%
|
5,64%
|
1,8%
|
15,25%
|
17,58%
|
18,61%
|
20,08%
|
20,63%
|
Resultaat voor belastingen (EBT)
1 |
1.054
|
152,8
|
7,779
|
926,5
|
1.194
|
1.439
|
1.685
|
1.898
|
Nettowinst (verlies)
1 |
743,2
|
140,2
|
64,04
|
703,2
|
911,2
|
1.116
|
1.298
|
1.492
|
Nettomarge
|
15,29%
|
3,77%
|
1,44%
|
10,67%
|
10,89%
|
12,44%
|
13,6%
|
14,72%
|
WPA
2 |
0,1916
|
0,0352
|
0,0161
|
0,1654
|
0,2123
|
0,2581
|
0,2997
|
0,3500
|
Free Cash Flow
1 |
431,3
|
1.444
|
769,9
|
2.256
|
2.365
|
2.384
|
1.871
|
2.062
|
FCF-marge
|
8,87%
|
38,77%
|
17,33%
|
34,24%
|
28,27%
|
26,58%
|
19,6%
|
20,34%
|
Kasstroomconversie (ebitda)
|
26,58%
|
61,14%
|
31,8%
|
66,12%
|
61,25%
|
57,69%
|
42,27%
|
43,58%
|
Kasstroomconversie (nettowinst)
|
58,04%
|
1.029,8%
|
1.202,22%
|
320,87%
|
259,5%
|
213,72%
|
144,11%
|
138,16%
|
Dividend per aandeel
2 |
0,1493
|
0,1391
|
-
|
0,0701
|
0,0748
|
0,1212
|
0,1451
|
0,1221
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
2.121
|
1.098
|
1.224
|
1.209
|
1.627
|
2.836
|
1.734
|
2.020
|
1.729
|
2.015
|
3.744
|
2.141
|
2.480
|
1.882
|
-
|
EBITDA
1 |
1.255
|
564,4
|
699,6
|
732,2
|
898,6
|
-
|
875,6
|
906,1
|
779,6
|
934,2
|
1.714
|
995,4
|
1.090
|
883
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-90,69
|
163,7
|
170
|
263,5
|
434
|
260,6
|
310,6
|
204,2
|
336,3
|
-
|
389
|
479,3
|
-
|
-
|
Operationele Marge
|
-
|
-8,26%
|
13,38%
|
14,06%
|
16,19%
|
15,3%
|
15,03%
|
15,37%
|
11,81%
|
16,69%
|
-
|
18,17%
|
19,33%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-73,3
|
-74,92
|
156
|
151,7
|
241,7
|
393,4
|
233,8
|
299,4
|
167,9
|
288,1
|
456
|
335,3
|
402,7
|
212
|
-
|
Nettowinst (verlies)
1 |
-33,67
|
-53,52
|
151,2
|
104
|
173,6
|
277,9
|
184,2
|
241,1
|
132,2
|
227,2
|
359,4
|
261
|
290,8
|
163,5
|
270
|
Nettomarge
|
-1,59%
|
-4,87%
|
12,36%
|
8,6%
|
10,67%
|
9,8%
|
10,62%
|
11,93%
|
7,64%
|
11,28%
|
9,6%
|
12,19%
|
11,73%
|
8,69%
|
-
|
WPA
|
-0,008500
|
-0,0135
|
0,0386
|
0,0250
|
0,0409
|
0,0658
|
0,0430
|
0,0564
|
0,0310
|
0,0530
|
-
|
0,0610
|
0,0673
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-08-21
|
11-11-21
|
25-02-22
|
12-05-22
|
15-08-22
|
15-08-22
|
14-11-22
|
28-02-23
|
12-05-23
|
10-08-23
|
10-08-23
|
13-11-23
|
27-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
4.163
|
2.326
|
4.205
|
3.706
|
674
|
353
|
-
|
Nettokaspositie
1 |
2.341
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,762
x
|
0,9609
x
|
1,232
x
|
0,9598
x
|
0,1631
x
|
0,0798
x
|
-
|
Free Cash Flow
1 |
431
|
1.444
|
770
|
2.256
|
2.365
|
2.384
|
1.871
|
2.062
|
ROE (netto-inkomsten/eigen vermogen)
|
14,3%
|
2,41%
|
1,04%
|
9,12%
|
11%
|
12,8%
|
13,7%
|
14,3%
|
ROA (netto-inkomsten/totale activa)
|
10,7%
|
1,39%
|
0,49%
|
4,68%
|
17,4%
|
6,61%
|
7,39%
|
7,3%
|
Totale activa
1 |
6.954
|
10.115
|
13.008
|
15.011
|
5.238
|
16.877
|
17.566
|
20.459
|
Nettoactief per aandeel
2 |
1,600
|
1,330
|
1,680
|
1,850
|
2,020
|
2,100
|
2,220
|
2,570
|
Cashflow per aandeel
2 |
0,3300
|
0,6200
|
0,3900
|
0,6700
|
0,7000
|
0,8000
|
0,9000
|
-
|
Capex
1 |
864
|
1.002
|
793
|
599
|
655
|
1.489
|
1.526
|
2.264
|
Capex/omzet
|
17,77%
|
26,91%
|
17,85%
|
9,09%
|
7,83%
|
16,6%
|
15,99%
|
22,33%
|
Datum van publicatie
|
28-02-20
|
25-02-21
|
25-02-22
|
28-02-23
|
27-02-24
|
-
|
-
|
-
|
Laatste slotkoers
8,45
THB Gemiddelde koersdoel
10,44
THB Spread / Gemiddelde doel +23,52% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,52% | 979 mln. | | +11,44% | 3,57 mld. | | -10,87% | 2,86 mld. | | +21,86% | 730 mln. | | -20,88% | 697 mln. | | -29,47% | 540 mln. | | -15,54% | 493 mln. | | +11,37% | 473 mln. | | -2,63% | 84,09 mln. | | -25,53% | 83,97 mln. |
Buitenreclame
|