Beurs gesloten -
NSE India S.E.
13:43:55 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
927
INR
|
+1,22%
|
|
+4,52%
|
-0,47%
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Marktkapitalisatie
1 |
211.735
|
395.143
|
521.981
|
161.730
|
190.672
|
208.736
|
-
|
-
|
Bedrijfswaarde
1 |
211.735
|
395.143
|
978.348
|
161.730
|
190.672
|
208.736
|
208.736
|
208.736
|
K/w-verhouding
|
824
x
|
31,5
x
|
27,2
x
|
1,63
x
|
-11,7
x
|
20,7
x
|
14,2
x
|
8,67
x
|
Dividendrendement
|
1,49%
|
1,88%
|
1,51%
|
4,57%
|
1,18%
|
2,05%
|
2,68%
|
3,69%
|
Marktkapitalisatie/omzet
|
1,62
x
|
3,08
x
|
3,73
x
|
3,21
x
|
3,27
x
|
3,83
x
|
3,19
x
|
2,47
x
|
Bedrijfswaarde/omzet
|
1,62
x
|
3,08
x
|
3,73
x
|
3,21
x
|
3,27
x
|
3,83
x
|
3,19
x
|
2,47
x
|
Bedrijfswaarde/EBITDA
|
-
|
5.293.810
x
|
8.092.466
x
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
6.699.659
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,69
x
|
1,16
x
|
1,38
x
|
0,52
x
|
0,72
x
|
0,78
x
|
0,75
x
|
0,72
x
|
Aantal aandelen (in duizenden)
|
225.538
|
225.538
|
238.664
|
238.664
|
224.664
|
225.478
|
-
|
-
|
Referentieprijs
2 |
938,8
|
1.752
|
2.187
|
677,6
|
848,7
|
925,8
|
925,8
|
925,8
|
Datum van publicatie
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
08-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Omzet
1 |
130.683
|
128.094
|
139.933
|
50.450
|
58.344
|
54.558
|
65.383
|
84.417
|
EBITDA
|
-
|
74.642
|
64.502
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
62.366
|
69.034
|
57.844
|
28.300
|
20.657
|
24.455
|
32.480
|
46.790
|
Operationele Marge
|
47,72%
|
53,89%
|
41,34%
|
56,1%
|
35,4%
|
44,82%
|
49,68%
|
55,43%
|
Resultaat voor belastingen (EBT)
1 |
14.071
|
34.558
|
25.096
|
59.910
|
-32.784
|
11.496
|
16.689
|
25.280
|
Nettowinst (verlies)
1 |
240,3
|
13.323
|
19.231
|
99.690
|
-16.835
|
10.021
|
14.609
|
23.973
|
Nettomarge
|
0,18%
|
10,4%
|
13,74%
|
197,6%
|
-28,85%
|
18,37%
|
22,34%
|
28,4%
|
WPA
2 |
1,140
|
55,68
|
80,40
|
416,3
|
-72,82
|
44,62
|
65,03
|
106,7
|
Free Cash Flow
|
-
|
-
|
77.912
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
55,68%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
120,79%
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
405,13%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
14,00
|
33,00
|
33,00
|
31,00
|
10,00
|
18,98
|
24,82
|
34,15
|
Datum van publicatie
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
08-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
38.162
|
41.629
|
35.484
|
-
|
-
|
11.400
|
-
|
21.934
|
13.731
|
13.611
|
EBITDA
|
21.700
|
11.763
|
15.959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
4.560
|
6.380
|
4.660
|
-
|
-
|
6.609
|
22.284
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
40,88%
|
-
|
-
|
48,13%
|
163,72%
|
Resultaat voor belastingen (EBT)
|
-
|
1.744
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
1.095
|
4.961
|
-15.364
|
35.450
|
-1.960
|
5.088
|
481,9
|
-23.776
|
1.371
|
Nettomarge
|
-
|
2,63%
|
13,98%
|
-
|
-
|
-17,19%
|
-
|
2,2%
|
-173,16%
|
10,07%
|
WPA
|
-
|
-
|
-
|
-64,37
|
-
|
-
|
21,25
|
2,020
|
-105,8
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-22
|
26-05-22
|
29-07-22
|
09-11-22
|
09-02-23
|
05-05-23
|
28-07-23
|
09-11-23
|
29-01-24
|
08-05-24
|
Fiscaal tijdperk: Maart |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Nettoschuldpositie
|
-
|
-
|
456.366
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
7,075
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
77.912
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,17%
|
8,02%
|
5,92%
|
5,72%
|
-5,84%
|
3,92%
|
5,44%
|
8,55%
|
ROA (netto-inkomsten/totale activa)
|
1,5%
|
3,41%
|
2,32%
|
2,07%
|
-2,02%
|
1,08%
|
1,38%
|
1,91%
|
Totale activa
1 |
16.020
|
390.933
|
827.500
|
4.811.293
|
831.784
|
929.307
|
1.056.075
|
1.256.763
|
Nettoactief per aandeel
2 |
1.355
|
1.508
|
1.582
|
1.301
|
1.182
|
1.185
|
1.230
|
1.294
|
Cashflow per aandeel
|
-
|
-
|
390,0
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
9.584
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
6,85%
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
08-05-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
925,8
INR Gemiddelde koersdoel
899,3
INR Spread / Gemiddelde doel -2,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,90% | 52,75 mld. | | -5,79% | 30,37 mld. | | +53,75% | 27,3 mld. | | +33,73% | 25,39 mld. | | +23,57% | 18,95 mld. | | +12,89% | 14,34 mld. | | +41,90% | 13,13 mld. | | +21,65% | 8,65 mld. | | -33,57% | 6,99 mld. |
Consumentenkrediet - Andere
|