Beurs gesloten -
Bombay S.E.
12:29:51 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
925
INR
|
+1,90%
|
|
+10,93%
|
-0,68%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
508.096
|
211.735
|
395.143
|
521.981
|
161.730
|
207.825
|
-
|
-
|
Bedrijfswaarde
1 |
508.096
|
211.735
|
395.143
|
978.348
|
161.730
|
207.825
|
207.825
|
207.825
|
K/w-verhouding
|
37,3
x
|
824
x
|
31,5
x
|
27,2
x
|
1,63
x
|
-56,5
x
|
14,4
x
|
11,1
x
|
Dividendrendement
|
1,02%
|
1,49%
|
1,88%
|
1,51%
|
4,57%
|
3,38%
|
3,56%
|
4,11%
|
Marktkapitalisatie/omzet
|
3,84
x
|
1,62
x
|
3,08
x
|
3,73
x
|
3,21
x
|
4,67
x
|
3,46
x
|
2,84
x
|
Bedrijfswaarde/omzet
|
3,84
x
|
1,62
x
|
3,08
x
|
3,73
x
|
3,21
x
|
4,67
x
|
3,46
x
|
2,84
x
|
Bedrijfswaarde/EBITDA
|
7.161.730
x
|
-
|
5.293.810
x
|
8.092.466
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
6.699.659
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,86
x
|
0,69
x
|
1,16
x
|
1,38
x
|
0,52
x
|
0,76
x
|
0,72
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
184.447
|
225.538
|
225.538
|
238.664
|
238.664
|
224.664
|
-
|
-
|
Referentieprijs
2 |
2.755
|
938,8
|
1.752
|
2.187
|
677,6
|
925,0
|
925,0
|
925,0
|
Datum van publicatie
|
26-04-19
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
132.153
|
130.683
|
128.094
|
139.933
|
50.450
|
44.518
|
60.092
|
73.230
|
EBITDA
|
70.946
|
-
|
74.642
|
64.502
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
65.744
|
62.366
|
69.034
|
57.844
|
28.300
|
24.821
|
32.539
|
42.780
|
Operationele Marge
|
49,75%
|
47,72%
|
53,89%
|
41,34%
|
56,1%
|
55,75%
|
54,15%
|
58,42%
|
Resultaat voor belastingen (EBT)
1 |
20.119
|
14.071
|
34.558
|
25.096
|
59.910
|
4.174
|
17.162
|
23.458
|
Nettowinst (verlies)
1 |
14.731
|
240,3
|
13.323
|
19.231
|
99.690
|
-5.916
|
14.451
|
18.706
|
Nettomarge
|
11,15%
|
0,18%
|
10,4%
|
13,74%
|
197,6%
|
-13,29%
|
24,05%
|
25,54%
|
WPA
2 |
73,86
|
1,140
|
55,68
|
80,40
|
416,3
|
-16,37
|
64,32
|
83,27
|
Free Cash Flow
|
-
|
-
|
-
|
77.912
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
55,68%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
120,79%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
405,13%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
28,00
|
14,00
|
33,00
|
33,00
|
31,00
|
31,25
|
32,95
|
38,05
|
Datum van publicatie
|
26-04-19
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
31.686
|
34.016
|
29.087
|
31.055
|
38.162
|
41.629
|
35.484
|
-
|
-
|
11.400
|
-
|
18.367
|
12.301
|
17.870
|
EBITDA
|
-
|
17.779
|
15.498
|
15.542
|
21.700
|
11.763
|
15.959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.560
|
6.380
|
4.660
|
10.248
|
5.526
|
5.032
|
8.018
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,88%
|
-
|
30,09%
|
40,91%
|
44,87%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
1.744
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
7.797
|
-
|
-
|
-
|
-
|
1.095
|
4.961
|
-15.364
|
35.450
|
-1.960
|
5.088
|
2.767
|
1.221
|
10.064
|
Nettomarge
|
24,61%
|
-
|
-
|
-
|
-
|
2,63%
|
13,98%
|
-
|
-
|
-17,19%
|
-
|
15,07%
|
9,93%
|
56,32%
|
WPA
2 |
32,59
|
-
|
-
|
-
|
-
|
-
|
-
|
-64,37
|
-
|
-
|
21,25
|
6,500
|
5,300
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
13-05-21
|
06-08-21
|
11-11-21
|
10-02-22
|
26-05-22
|
29-07-22
|
09-11-22
|
09-02-23
|
05-05-23
|
28-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
456.366
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
7,075
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
77.912
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,47%
|
4,17%
|
8,02%
|
5,92%
|
5,72%
|
0,54%
|
5,66%
|
6,93%
|
ROA (netto-inkomsten/totale activa)
|
-
|
1,5%
|
3,41%
|
2,32%
|
2,07%
|
0,18%
|
1,78%
|
1,93%
|
Totale activa
1 |
-
|
16.020
|
390.933
|
827.500
|
4.811.293
|
-3.286.778
|
814.160
|
971.766
|
Nettoactief per aandeel
2 |
1.478
|
1.355
|
1.508
|
1.582
|
1.301
|
1.220
|
1.277
|
1.333
|
Cashflow per aandeel
|
-
|
-
|
-
|
390,0
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
9.584
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
6,85%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-04-19
|
11-05-20
|
13-05-21
|
26-05-22
|
05-05-23
|
-
|
-
|
-
|
Laatste slotkoers
925
INR Gemiddelde koersdoel
989,3
INR Spread / Gemiddelde doel +6,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,68% | 2,49 mld. | | -8,14% | 49,88 mld. | | -5,25% | 30,53 mld. | | +20,03% | 23,38 mld. | | +16,97% | 17,94 mld. | | -6,99% | 11,81 mld. | | +21,92% | 11,27 mld. | | -20,90% | 8,31 mld. | | +14,34% | 8,13 mld. | | +36,65% | 6,39 mld. |
Consumentenkrediet - Andere
|