Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35,8
HKD
|
+1,56%
|
|
+14,93%
|
+1,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.534.002
|
1.531.895
|
879.307
|
841.286
|
668.575
|
689.518
|
-
|
-
|
Bedrijfswaarde
1 |
1.534.002
|
1.531.895
|
879.307
|
841.286
|
668.575
|
689.518
|
689.518
|
689.518
|
K/w-verhouding
|
10,2
x
|
10,8
x
|
8,81
x
|
9,94
x
|
8,5
x
|
6,33
x
|
5,88
x
|
5,55
x
|
Dividendrendement
|
2,4%
|
2,53%
|
4,72%
|
5,15%
|
3,72%
|
5,95%
|
6,36%
|
6,55%
|
Marktkapitalisatie/omzet
|
1,31
x
|
2,02
x
|
1,19
x
|
1,13
x
|
0,65
x
|
0,7
x
|
0,7
x
|
0,64
x
|
Bedrijfswaarde/omzet
|
1,31
x
|
2,02
x
|
1,19
x
|
1,13
x
|
0,65
x
|
0,7
x
|
0,7
x
|
0,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,32
x
|
2,09
x
|
1,13
x
|
1
x
|
0,82
x
|
0,78
x
|
0,71
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
18.222.647
|
18.210.235
|
18.132.470
|
18.107.642
|
18.107.642
|
18.107.642
|
-
|
-
|
Referentieprijs
2 |
85,46
|
86,98
|
50,41
|
47,00
|
40,30
|
41,53
|
41,53
|
41,53
|
Datum van publicatie
|
20-02-20
|
03-02-21
|
17-03-22
|
15-03-23
|
21-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.168.867
|
757.599
|
739.933
|
742.418
|
1.031.863
|
984.182
|
1.137.038
|
1.078.138
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
185.028
|
214.200
|
167.662
|
226.391
|
118.683
|
152.266
|
160.481
|
176.760
|
Operationele Marge
|
15,83%
|
28,27%
|
22,66%
|
30,49%
|
11,5%
|
15,47%
|
14,11%
|
16,39%
|
Resultaat voor belastingen (EBT)
1 |
184.739
|
187.764
|
139.580
|
105.815
|
120.117
|
162.699
|
171.159
|
184.954
|
Nettowinst (verlies)
1 |
149.407
|
143.099
|
101.618
|
83.774
|
85.665
|
121.536
|
129.481
|
141.844
|
Nettomarge
|
12,78%
|
18,89%
|
13,73%
|
11,28%
|
8,3%
|
12,35%
|
11,39%
|
13,16%
|
WPA
2 |
8,380
|
8,040
|
5,720
|
4,730
|
4,740
|
6,560
|
7,061
|
7,487
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,050
|
2,200
|
2,380
|
2,420
|
1,500
|
2,469
|
2,643
|
2,719
|
Datum van publicatie
|
20-02-20
|
03-02-21
|
17-03-22
|
15-03-23
|
21-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
327.347
|
629.956
|
341.845
|
635.649
|
329.643
|
-
|
-
|
412.977
|
171.312
|
158.129
|
329.441
|
281.600
|
-
|
546.134
|
485.729
|
-
|
183.200
|
-
|
185.000
|
185.500
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
73.766
|
-
|
-
|
78.085
|
-
|
-
|
88.310
|
-
|
-
|
95.950
|
25.042
|
-
|
-
|
83.349
|
-
|
-
|
72.689
|
92.148
|
74.765
|
Operationele Marge
|
-
|
-
|
-
|
-
|
22,38%
|
-
|
-
|
18,91%
|
-
|
-
|
26,81%
|
-
|
-
|
17,57%
|
5,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
90.760
|
-
|
78.821
|
-
|
-
|
49.464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
68.683
|
74.416
|
58.005
|
-
|
20.658
|
39.615
|
-
|
16.190
|
7.311
|
-
|
38.400
|
31.489
|
69.841
|
-
|
36.709
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
10,9%
|
21,77%
|
9,13%
|
-
|
-
|
-
|
-
|
9,45%
|
4,62%
|
-
|
13,64%
|
-
|
12,79%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
2,910
|
3,860
|
4,180
|
3,260
|
2,460
|
-
|
-
|
-
|
-
|
-
|
1,330
|
-
|
-
|
3,870
|
0,8700
|
-
|
-
|
3,450
|
-
|
-
|
3,010
|
3,820
|
3,100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-02-20
|
27-08-20
|
03-02-21
|
26-08-21
|
17-03-22
|
29-04-22
|
23-08-22
|
23-08-22
|
26-10-22
|
15-03-23
|
15-03-23
|
26-04-23
|
29-08-23
|
29-08-23
|
21-03-24
|
23-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
24,4%
|
20%
|
13%
|
10%
|
9,7%
|
12,3%
|
12%
|
12%
|
ROA (netto-inkomsten/totale activa)
|
1,94%
|
1,61%
|
1,03%
|
0,79%
|
0,76%
|
1,04%
|
1,1%
|
1,03%
|
Totale activa
1 |
7.682.779
|
8.875.457
|
9.834.983
|
10.639.590
|
11.296.980
|
11.686.150
|
11.732.103
|
13.838.422
|
Nettoactief per aandeel
2 |
36,80
|
41,70
|
44,40
|
47,00
|
49,40
|
53,20
|
58,80
|
61,30
|
Cashflow per aandeel
|
-
|
-
|
5,070
|
26,60
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
8.871
|
-
|
2.169
|
2.286
|
2.441
|
Capex/omzet
|
-
|
-
|
-
|
1,19%
|
-
|
0,22%
|
0,2%
|
0,23%
|
Datum van publicatie
|
20-02-20
|
03-02-21
|
17-03-22
|
15-03-23
|
21-03-24
|
-
|
-
|
-
|
Laatste slotkoers
41,53
CNY Gemiddelde koersdoel
55,22
CNY Spread / Gemiddelde doel +32,97% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,78% | 94,71 mld. | | +18,68% | 74,93 mld. | | -20,65% | 77,24 mld. | | +6,69% | 30,04 mld. | | +18,06% | 27,87 mld. | | +4,32% | 26,97 mld. | | -1,21% | 16,99 mld. | | -9,10% | 15,16 mld. | | +20,70% | 12,62 mld. |
Levensverzekering
|